PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/13 EST. NO.07 TIME 10:17 AM R.E. NAME: GARY LE VINE 11-2M5504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/13 EST. NO.07 TIME 10:17 AM R.E. NAME: GARY LE VINE 11-2M5504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DEL SEPT 12 CPR -3,000.00 02 DEL OCT 12 CPR -5,000.00 03 DEL NOV 12 CPR -3,000.00 04 DEL DEC 12 CPR -2,000.00 05 RECD SEPT 12 DEL 3,000.00 05 RECD DEC 12 DEL 2,000.00 06 RECD NOV 12 DEL 3,000.00 06 RECD OCT 12 DEL 5,000.00 06 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 05/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M5504 TIME 10:17 AM ESTIMATE NO. 07 BID OPENING 05/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: GARY LE VINE DATE OF THIS ESTIMATE 05/21/13 LOCATION RERUN PROGRESS ESTIMATE 11-SD-15-31.5/43.0 ----------------------- ALL AMERICAN ASPHALT IN SAN DIEGO COUNTY NEAR ESCONDIDO P O BOX 2229 FROM ROUTE 15/78 SEPARATION TO 0.3 CORONA CA 928782229 MILE SOUTH OF OLD HIGHWAY 395 OC FED. AID NO. N O N E PCC GRINDING, COLD PLANE & OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 6,600.0000 6,600.00 0.136 897.60 0.947 6,250 002 PREPARE WATER POLLUTION CONTROL LS 2,550.0000 2,550.00 0.750 1,912 PROGRAM 003 STREET SWEEPING LS 18,000.0000 18,000.00 0.136 2,448.00 0.947 17,046 004 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 820.0000 820.00 1.000 820 005 CONSTRUCTION AREA SIGNS LS 12,200.0000 12,200.00 0.055 671.00 0.779 9,503 006 TRAFFIC CONTROL SYSTEM LS 215,000.0000 215,000.00 0.136 29,240.00 0.947 203,605 007 PORTABLE CHANGEABLE MESSAGE SIGN EA 510.0000 3,060.00 6.000 3,060 008 REMOVE PAINTED TRAFFIC STRIPE LF 0.5100 6,069.00 12,032.000 6,136 009 REMOVE ASPHALT CONCRETE DIKE LF 5.1000 3,009.00 2,628.000 13,402.80 2,628.000 13,402 010 RESET ROADSIDE SIGN (WOOD POST) EA 370.0000 1,480.00 0.000 0 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.3000 335,400.00 145,273.070 188,854.99 145,273.070 188,854 012 LEAD COMPLIANCE PLAN LS 1,530.0000 1,530.00 1.000 1,530 013 SHOULDER BACKING TON 74.0000 8,880.00 0.000 0 014 ASPHALTIC EMULSION (FOG SEAL COAT) TON 920.0000 88,320.00 0.000 0 015 HOT MIX ASPHALT (TYPE A) TON 85.0000 1,419,500.00 9,751.230 828,854.55 9,751.230 828,854 016 MINOR HOT MIX ASPHALT TON 66.0000 990.00 0.000 0 017 SHOULDER RUMBLE STRIP STA 9.1000 22,113.00 0.000 0 (HMA,GROUND-IN INDENTATIONS) 018 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 6.0000 3,540.00 0.000 0 019 TACK COAT TON 590.0000 31,860.00 30.160 17,794.40 30.160 17,794 020 DOWEL BAR (DRILL AND BOND) EA 14.8000 2,960.00 274.000 4,055 021 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 703.5000 68,943.00 150.600 105,947 022 REPAIR SPALLED JOINTS, SQYD 1,785.0000 357,000.00 14.520 25,918 FAST SETTING GROUT PROGRAM CAS145 PAGE 2 DATE 05/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M5504 TIME 10:17 AM ESTIMATE NO. 07 BID OPENING 05/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: GARY LE VINE DATE OF THIS ESTIMATE 05/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 GRIND EXISTING CONCRETE SQYD 3.0500 1,930,650.00 628,854.500 1,918,006 PAVEMENT 024 MILEPOST MARKER EA 69.0000 897.00 0.000 0 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3900 97,890.00 0.000 0 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7700 7,931.00 0.000 0 027 THERMOPLASTIC PAVEMENT MARKING SQFT 5.1000 765.00 0.000 0 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1800 63,900.00 366,140.000 65,905 (BROKEN 36-12) 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1800 136.80 0.000 0 (BROKEN 17-7) 030 PAINT TRAFFIC STRIPE (1-COAT) LF 0.4100 1,517.00 3,696.000 1,515 031 PAVEMENT MARKER (NON-REFLECTIVE) EA 0.9200 27,416.00 30,810.000 28,345 032 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0400 23,052.00 7,656.000 15,618 033 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.136 136.00 0.947 947 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 05/21/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M5504 TIME 10:17 AM ESTIMATE NO. 07 BID OPENING 05/10/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/13 R.E. NAME: GARY LE VINE DATE OF THIS ESTIMATE 05/21/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,082,299.34 3,465,028.29 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,082,299.34 3,465,028.29 034 MOBILIZATION LS 141,000.0000 141,000.00 0.050 7,050.00 1.000 141,000 ORIGINAL CONTRACT AMOUNT 4,905,978.80 TOTAL WORK COMPLETED 1,089,349.34 3,606,028.29 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,089,349.34 3,606,028.29 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/20/12 95 08/14/12 08/14/12 05/23/13 91 97 0 0 76% 96% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PER R.E. GARY LE VINE RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/13