PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/21/16 EST. NO. 001 TIME 02:33 PM R.E. NAME: RIZZUTTO, SHAWN 11-2M6504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/21/16 EST. NO. 001 TIME 02:33 PM R.E. NAME: RIZZUTTO, SHAWN 11-2M6504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M6504 TIME 02:33 PM ESTIMATE NO. 001 BID OPENING 01/07/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: RIZZUTTO, SHAWN DATE OF THIS ESTIMATE 04/21/16 LOCATION PROGRESS ESTIMATE 11-IMP-86-43.1/67.8 ----------------- AMERICAN PAVEMENT SYSTEMS, IN IMPERIAL COUNTY NEAR SALTON CITY INC. FROM 0.5 MILE SOUTH OF NORTH JUNCTI 1012 11TH STREET STE 1000 ON ROUTE 78 TO RIVERSIDE COUNTY MODESTO CA 95354 LINE FED. AID NO. STP-P086(74)E APPLY ASPHALT RUBBER CHIP SEAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000 002 CONSTRUCTION AREA SIGNS LS 125,000.0000 125,000.00 0.413 51,625.00 0.413 51,625 003 TRAFFIC CONTROL SYSTEM LS 393,000.0000 393,000.00 0.000 0 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 10,000.0000 20,000.00 0.000 0 005 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 0.750 3,750.00 0.750 3,750 007 TEMPORARY CONCRETE WASHOUT LS 15,000.0000 15,000.00 0.000 0 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 14,406.00 0.000 0 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.0500 18,270.00 0.000 0 010 LEAN CONCRETE BASE RAPID SETTING CY 1,113.0000 244,860.00 0.000 0 011 SAND COVER (SEAL) TON 125.0000 251,250.00 0.000 0 012 ASPHALT-RUBBER BINDER TON 750.0000 1,665,000.00 0.000 0 013 ASPHALTIC EMULSION (FOG SEAL COAT) TON 950.0000 209,000.00 0.000 0 014 PRECOATED SCREENINGS TON 65.0000 1,306,500.00 0.000 0 015 PREPAVING INERTIAL PROFILER LS 20,000.0000 20,000.00 0.000 0 016 PREPAVING GRINDING DAY EA 14,000.0000 112,000.00 0.000 0 017 SHOULDER RUMBLE STRIP STA 25.0000 113,000.00 0.000 0 (HMA,GROUND-IN INDENTATIONS) 018 DRILL AND BOND (DOWEL BAR) EA 25.0000 21,250.00 0.000 0 019 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 1,323.0000 423,360.00 0.000 0 020 JOINT SEAL (SILICONE) LF 6.1500 14,760.00 0.000 0 021 THERMOPLASTIC PAVEMENT MARKING SQFT 3.1500 61,740.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 022 PAINT TRAFFIC STRIPE (1-COAT) LF 0.0800 1,440.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 04/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M6504 TIME 02:33 PM ESTIMATE NO. 001 BID OPENING 01/07/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: RIZZUTTO, SHAWN DATE OF THIS ESTIMATE 04/21/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1100 90,245.10 0.000 0 024 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0500 22,890.00 0.000 0 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.1000 27,720.00 0.000 0 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 04/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M6504 TIME 02:33 PM ESTIMATE NO. 001 BID OPENING 01/07/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: RIZZUTTO, SHAWN DATE OF THIS ESTIMATE 04/21/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 59,375.00 59,375.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 59,375.00 59,375.00 027 MOBILIZATION LS 278,500.0000 278,500.00 0.000 0 ORIGINAL CONTRACT AMOUNT 5,470,191.10 TOTAL WORK COMPLETED 59,375.00 59,375.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 59,375.00 59,375.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/03/16 90 04/18/16 04/18/16 08/23/16 3 0 0 0 1% 3% PROGRESS IS SATISFACTORY RIZZUTTO, SHAWN RESIDENT ENGINEER PROGRAM CAS145 DATE 04/21/16