PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/27/16 EST. NO. 005 TIME 11:10 AM R.E. NAME: HERNANDEZ, DANIEL 11-2M8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 680.33 E.W. @ F.A.(+) 062016 N 002 0 0003 867.35 062116 N 003 0 0004 234.41 062816 N 004 0 0005 458.60 062916 N 005 0 0006 119.03 070816 N 006 0 0007 78.75 072716 N 007 0 0008 157.49 080416 N 008 0 0009 234.41 070816 N 009 0 0010 725.69 072516 N 010 0 0011 763.30 072616 N 011 0 0012 911.65 072716 N 012 0 0013 617.69 072716 N 013 0 0014 725.69 072816 N 014 0 0015 1,078.50 080216 N 015 0 0016 1,078.50 080316 N 016 0 0017 1,078.50 080416 N 017 0 0018 373.23 080316 N 018 0 0019 149.62 080416 N 019 0 0020 1,078.50 080516 N 020 0 0021 226.78 080816 N 021 0 0022 1,078.50 080916 N 022 0 0023 1,078.50 081016 N 023 0 0024 1,548.92 081116 N 024 0 0025 407.34 082216 N 025 0 0026 784.50 082416 N 026 0 0027 1,078.50 082516 N 027 0 0028 996.18 082616 N 028 0 0029 1,137.30 082916 N 029 0 0030 1,113.78 083016 N 030 0 0031 1,249.52 083116 N 031 0 0032 1,777.00 090116 N 032 0 0033 1,137.30 090616 N 033 0 0034 1,137.30 090716 N 034 0 0035 1,172.59 090816 N 035 0 0036 725.69 090916 N 036 0 0037 1,019.71 091316 N 037 0 0038 1,019.71 091416 N 038 0 0039 996.18 091516 N 039 0 0040 680.34 091616 N 040 0 0041 1,226.60 091916 N 041 0 0042 1,226.60 092116 N 042 0 0043 1,109.51 092216 N 043 0 0044 1,199.86 092316 N 044 0 0046 595.12 070716 N 046 0 0047 555.45 070616 N 047 0 0048 546.96 070616 N 048 0 0049 586.03 070716 N 049 0 002 0003 1,384.54 A.C. @ U.P.(+) 101716 N 3 0 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 10/27/16 EST. NO. 005 TIME 11:10 AM R.E. NAME: HERNANDEZ, DANIEL 11-2M8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 40,207.55 TOTAL THIS ESTIMATE 65,444.05 TOTAL PREVIOUS ESTIMATE 105,651.60 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/27/16 EST. NO. 005 TIME 11:10 AM R.E. NAME: HERNANDEZ, DANIEL 11-2M8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LIQ DAMAGES -12,000.00 004 LIQUIDATED DAMAGES -36,000.00 005 O/S CEM 4401 -10,000.00 005 -46,000.00 -58,000.00 LABOR COMPLIANCE VIOLATION DEL JUNE 16 CPR -3,000.00 002 DEL JULY 16 CPR -10,000.00 003 PRTL JUNE 16 DEL 2,000.00 003 DEL AUG 16 CPR -5,000.00 004 PRTL JULY 16 DEL 5,000.00 004 RECD JUNE 16 DEL 1,000.00 004 OTH AADEL/UNRESOLVED -10,000.00 005 -10,000.00 -20,000.00 OTHER OUTSTANDING DOCUMENTS O/S 2402S-2403S -10,000.00 005 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -66,000.00 -88,000.00 PROGRAM CAS145 PAGE 1 DATE 10/27/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M8404 TIME 11:10 AM ESTIMATE NO. 005 BID OPENING 02/25/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/03/16 R.E. NAME: HERNANDEZ, DANIEL DATE OF THIS ESTIMATE 10/27/16 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 11-IMP-111-56.0/65.4 ---------------------------------- HAZARD CONSTRUCTION COMPANY IN IMPERIAL COUNTY NEAR BOMBAY 6465 MARINDUSTRY DR. BEACH ON ROUTE 111 FROM 9.4 MILES SAN DIEGO CA 92121 SOUTH OF IMPERIAL COUNTY LINE TO IMPERIAL COUNTY LINE AND AT ANRADE ON ROUTE 186 FROM MEXICO BORDER TO FED. AID NO. N O N E ASPHALT-RUBBER SEAL COAT AND RHMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 40,000.0000 40,000.00 0.080 3,200.00 1.000 40,000 003 TRAFFIC CONTROL SYSTEM LS 263,500.0000 263,500.00 0.215 56,652.50 1.000 263,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,500.0000 14,000.00 0.862 3,017.00 4.000 14,000 005 JOB SITE MANAGEMENT LS 20,000.0000 20,000.00 0.215 4,300.00 1.000 20,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.250 250.00 1.000 1,000 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 2,400.00 529.500 1,323 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 3,300.00 537.000 1,611 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 10.0000 17,800.00 741.000 7,410 010 SHOULDER BACKING TON 35.0000 92,750.00 450.270 15,759.45 2,325.690 81,399 011 SAND COVER (SEAL) TON 138.0000 10,074.00 85.670 11,822 012 ASPHALT-RUBBER BINDER TON 870.0000 70,470.00 72.536 63,106 013 ASPHALTIC EMULSION (FOG SEAL COAT) TON 500.0000 6,000.00 6.220 3,110 014 PRECOATED SCREENINGS TON 180.0000 131,400.00 723.750 130,275 015 SLURRY SEAL TON 565.0000 113,000.00 226.370 127,899 016 PREPAVING INERTIAL PROFILER LS 40,000.0000 40,000.00 0.200 8,000.00 1.000 40,000 017 PREPAVING GRINDING DAY EA 20,000.0000 220,000.00 1.000 20,000.00 10.364 207,280 018 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 100.0000 1,520,000.00 14,723.640 1,472,364 019 SHOULDER RUMBLE STRIP STA 30.0000 30,000.00 992.640 29,779.20 992.640 29,779 (HMA,GROUND-IN INDENTATIONS) 020 CENTERLINE RUMBLE STRIP (HMA, GROUND-IN STA 30.0000 18,300.00 496.320 14,889.60 598.590 17,957 INDENTATIONS) 021 TACK COAT TON 500.0000 22,500.00 35.000 17,500 022 THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 7,150.00 302.000 1,963.00 858.000 5,577 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 10/27/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M8404 TIME 11:10 AM ESTIMATE NO. 005 BID OPENING 02/25/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/03/16 R.E. NAME: HERNANDEZ, DANIEL DATE OF THIS ESTIMATE 10/27/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2000 36,600.00 149,794.000 29,958.80 184,276.320 36,855 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,920.00 354.000 708.00 814.000 1,628 (ENHANCED WET NIGHT VISIBILITY) 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 12,520.00 2,449.000 9,796.00 3,289.000 13,156 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 200.0000 200.00 1.000 200.00 1.000 200 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/27/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2M8404 TIME 11:10 AM ESTIMATE NO. 005 BID OPENING 02/25/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/03/16 R.E. NAME: HERNANDEZ, DANIEL DATE OF THIS ESTIMATE 10/27/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 198,473.55 2,613,753.89 ADJUSTMENT OF COMPENSATION 1,384.54 65,294.95 EXTRA WORK 38,823.01 40,356.65 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 238,681.10 2,719,405.49 027 MOBILIZATION LS 290,000.0000 290,000.00 1.000 290,000 ORIGINAL CONTRACT AMOUNT 2,989,884.00 TOTAL WORK COMPLETED 238,681.10 3,009,405.49 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -66,000.00 -88,000.00 TOTAL 172,681.10 2,921,405.49 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/06/16 65 06/01/16 06/01/16 10/03/16 81 11 0 0 100% 100% HERNANDEZ, DANIEL RESIDENT ENGINEER PROGRAM CAS145 DATE 10/27/16