PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/18 EST. NO. 002 TIME 02:04 PM R.E. NAME: CORTEZ, CARLOS 11-2N0134 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/18 EST. NO. 002 TIME 02:04 PM R.E. NAME: CORTEZ, CARLOS 11-2N0134 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0134 TIME 02:04 PM ESTIMATE NO. 002 BID OPENING 03/29/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: CORTEZ, CARLOS DATE OF THIS ESTIMATE 07/23/18 LOCATION RERUN PROGRESS ESTIMATE 11-IMP-86-20.4/21.8 ----------------------- HAZARD CONSTRUCTION COMPANY IN IMPERIAL COUNTY IN AND NEAR 6465 MARINDUSTRY DRIVE BRAWLEY AND WESTMORLAND FROM I SAN DIEGO CA 92121 STREET TO BRANDT ROAD AND FROM 0.2 MILE SOUTH OF B STREET TO MARTIN ROAD. FED. AID NO. N O N E MILL AND REPLACE WITH RUBBERIZED ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000 002 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.700 21,000.00 0.700 21,000 003 TRAFFIC CONTROL SYSTEM LS 400,000.0000 400,000.00 0.238 95,200.00 0.238 95,200 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 7,500.0000 30,000.00 0.950 7,125.00 0.950 7,125 005 JOB SITE MANAGEMENT LS 25,000.0000 25,000.00 0.238 5,950.00 0.238 5,950 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 007 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.000 0 008 ROADWAY EXCAVATION CY 75.0000 31,500.00 334.430 25,082.25 334.430 25,082 009 SHOULDER BACKING TON 75.0000 27,750.00 0.000 0 010 ASPHALT-RUBBER BINDER TON 600.0000 96,000.00 0.000 0 011 ASPHALTIC EMULSION (FOG SEAL COAT) TON 500.0000 1,200.00 0.000 0 012 PRECOATED SCREENINGS TON 80.0000 90,400.00 0.000 0 013 PREPAVING INERTIAL PROFILER LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 014 HOT MIX ASPHALT (TYPE A) TON 150.0000 150,000.00 683.980 102,597.00 683.980 102,597 015 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 135.0000 1,957,500.00 0.000 0 016 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 10.0000 8,900.00 970.280 9,702.80 970.280 9,702 (PAVING MAT) 017 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.5000 165.00 0.000 0 018 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 1.5000 4,920.00 0.000 0 019 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.5000 5,625.00 0.000 0 020 TACK COAT TON 500.0000 6,500.00 0.080 40.00 0.080 40 021 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 7,140.00 0.000 0 022 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.0000 444,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0134 TIME 02:04 PM ESTIMATE NO. 002 BID OPENING 03/29/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: CORTEZ, CARLOS DATE OF THIS ESTIMATE 07/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINTED PLAIN CONCRETE PAVEMENT CY 650.0000 53,950.00 0.000 0 024 MINOR CONCRETE (SIDEWALK) CY 550.0000 20,900.00 0.000 0 025 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 30.0000 6,900.00 0.000 0 026 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 8,900.00 0.000 0 027 6" TRAFFIC STRIPE (WARRANTY) LF 2.0000 21,600.00 0.000 0 028 6" TRAFFIC STRIPE (WARRANTY) LF 2.0000 45,400.00 0.000 0 (BROKEN 36-12) 029 8" TRAFFIC STRIPE (WARRANTY) LF 3.0000 15,420.00 0.000 0 030 PAVEMENT MARKING (WARRANTY) SQFT 6.0000 46,380.00 0.000 0 031 6" TRAFFIC STRIPE WITH CONTRAST LF 4.2500 82,025.00 0.000 0 (WARRANTY) 032 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 033 MODIFYING EXISTING ELECTRICAL SYSTEM LS 26,000.0000 26,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0134 TIME 02:04 PM ESTIMATE NO. 002 BID OPENING 03/29/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: CORTEZ, CARLOS DATE OF THIS ESTIMATE 07/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 267,697.05 269,447.05 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 267,697.05 269,447.05 034 MOBILIZATION LS 400,000.0000 400,000.00 0.500 200,000.00 0.500 200,000 ORIGINAL CONTRACT AMOUNT 4,049,075.00 TOTAL WORK COMPLETED 467,697.05 469,447.05 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 467,697.05 469,447.05 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/16/18 80 06/01/18 06/01/18 12/14/18 19 16 0 0 11% 24% PROGRESS IS SATISFACTORY CORTEZ, CARLOS RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/18