PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/22/19 EST. NO. 001 TIME 06:15 PM R.E. NAME: PANNU, ARASHDEEP 11-2N0144 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 3,106.86 E.W. @ F.A.(+) 022019 N 0002.0 004 0001 1,200.00 E.W. @ F.A.(+) 020819 N 0001.0 4,306.86 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 4,306.86 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/22/19 EST. NO. 001 TIME 06:15 PM R.E. NAME: PANNU, ARASHDEEP 11-2N0144 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0144 TIME 06:15 PM ESTIMATE NO. 001 BID OPENING 09/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/19 R.E. NAME: PANNU, ARASHDEEP DATE OF THIS ESTIMATE 03/22/19 LOCATION PROGRESS ESTIMATE 11-SD-15-10.9/19.5 ----------------- HAZARD CONSTRUCTION IN SAN DIEGO COUNTY AT VARIOUS 6465 MARINDUSTRY DRIVE LOCATIONS. SAN DIEGO CA 92121 FED. AID NO. N O N E PCC SLAB REPLACEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 1,500.0000 217,500.00 0.000 0 004 CONSTRUCTION AREA SIGNS LS 89,000.0000 89,000.00 0.700 62,300.00 0.700 62,300 005 TRAFFIC CONTROL SYSTEM LS 455,000.0000 455,000.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 5,000.0000 40,000.00 0.000 0 007 JOB SITE MANAGEMENT LS 35,000.0000 35,000.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 009 TEMPORARY CONCRETE WASHOUT LS 30,000.0000 30,000.00 0.000 0 010 ASPHALTIC EMULSION (FOG SEAL COAT) TON 500.0000 10,500.00 0.000 0 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 115.0000 1,357,000.00 0.000 0 012 TACK COAT TON 500.0000 15,500.00 0.000 0 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.7500 341,000.00 0.000 0 014 DRILL AND BOND (DOWEL BAR) EA 35.0000 42,000.00 0.000 0 015 SPALL REPAIR (POLYESTER CONCRETE) SQYD 500.0000 70,000.00 0.000 0 016 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 875.0000 481,250.00 0.000 0 017 JOINT SEAL (ASPHALT RUBBER) LF 2.2000 437,800.00 0.000 0 018 REPLACE JOINT SEAL (SILICONE) LF 2.2000 697,400.00 0.000 0 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 23,550.00 0.000 0 020 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 3,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 810.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 03/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0144 TIME 06:15 PM ESTIMATE NO. 001 BID OPENING 09/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/19 R.E. NAME: PANNU, ARASHDEEP DATE OF THIS ESTIMATE 03/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 143,000.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 023 CONTRAST STRIPE LF 0.2000 60,000.00 0.000 0 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 115,700.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 17,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 15,680.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 027 REMOVE PAINTED TRAFFIC STRIPE LF 0.2000 50,200.00 0.000 0 028 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 9,950.00 0.000 0 029 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,440.00 0.000 0 030 6" TRAFFIC STRIPE TAPE WITH BLACK FILM LF 2.7000 14,067.00 0.000 0 (BROKEN 36-12) (WARRANTY) 031 MODIFYING EXISTING ELECTRICAL SYSTEM LS 220,000.0000 220,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 03/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0144 TIME 06:15 PM ESTIMATE NO. 001 BID OPENING 09/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/19 R.E. NAME: PANNU, ARASHDEEP DATE OF THIS ESTIMATE 03/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 68,050.00 68,050.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 4,306.86 4,306.86 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 72,356.86 72,356.86 032 MOBILIZATION LS 540,000.0000 540,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 5,543,047.00 TOTAL WORK COMPLETED 72,356.86 72,356.86 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 72,356.86 72,356.86 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/22/18 145 02/19/19 02/19/19 10/30/19 0 22 0 0 1% 0% PROGRESS IS SATISFACTORY *** SUSPENDED ON 02/19/19. PANNU, ARASHDEEP RESIDENT ENGINEER PROGRAM CAS145 DATE 03/22/19