PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/11/19 EST. NO. 009 TIME 11:24 AM R.E. NAME: PANNU ARASHDEEP 11-2N0284 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001-2 6,926.85 E.W. @ F.A.(+) 111818 N 001 0 DAO CORRECTING ENTRY 0001-3 -6,926.85 111818 N 001 0 DAO CORRECTING ENTRY 0001-4 6,926.85 111818 N 001 0 DAO CORRECTING ENTRY 0001-5 -6,926.85 111818 N 001 0 DAO CORRECTING ENTRY 0012 4,256.49 111818 N 001R 0 4,256.49 TOTAL THIS ESTIMATE 363,691.62 TOTAL PREVIOUS ESTIMATE 367,948.11 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/11/19 EST. NO. 009 TIME 11:24 AM R.E. NAME: PANNU ARASHDEEP 11-2N0284 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LATE CLOSURE PICKUPS -4,000.00 003 O/S 2402S -10,000.00 008 O/S 2402S 10,000.00 009 10,000.00 -4,000.00 LABOR COMPLIANCE VIOLATION DEL JUL 18 CPR -3,000.00 003 RECD JUL 18 DEL 3,000.00 004 DEL NOV 18 CPR -1,000.00 007 OTH DEC 18 CPR -5,000.00 008 RECD DEC 18 AA 5,000.00 009 RECD NOV 18 DEL 1,000.00 009 6,000.00 0.00 TOTAL DEDUCTIONS 16,000.00 -4,000.00 PROGRAM CAS145 PAGE 1 DATE 04/11/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0284 TIME 11:24 AM ESTIMATE NO. 009 BID OPENING 02/28/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/27/18 R.E. NAME: PANNU ARASHDEEP DATE OF THIS ESTIMATE 04/11/19 LOCATION SEMI-FINAL ESTIMATE 11-SD-5-R0.3/R29.5 ------------------- SPECIALIZED PAVEMENT MARKING, IN SAN DIEGO COUNTY, ON ROUTE 5, INC. FROM THE USA/MEXICO BORDER TO 11095 SW INDUSTRIAL WAY STE A GENESEE AVENUE OVERCROSSING. TUALATIN OR 97062 FED. AID NO. N O N E REMOVE AND REPLACE ALL TRAFFIC ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 975.0000 975.00 1.000 975 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 1.000 5,000 003 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 60,000.00 120.000 60,000 004 CONSTRUCTION AREA SIGNS LS 51,689.0000 51,689.00 0.885 45,744 005 TRAFFIC CONTROL SYSTEM LS 277,850.0000 277,850.00 1.000 277,850 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,362.5000 47,250.00 20.000 47,250 007 JOB SITE MANAGEMENT LS 44,460.0000 44,460.00 1.000 44,460 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 580.0000 580.00 1.000 580 009 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.8500 152,460.00 33,803.000 130,141 010 THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 17,290.00 2,405.000 16,835 (ENHANCED WET NIGHT VISIBILITY) 011 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1400 701,100.00 560,062.000 638,470 (ENHANCED WET NIGHT VISIBILITY) 012 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2600 131,040.00 94,645.000 119,252 (ENHANCED WET NIGHT VISIBILITY) 013 REMOVE TRAFFIC STRIPE LF 0.5000 491,000.00 858,498.000 429,249 014 REMOVE PAVEMENT MARKING SQFT 3.5000 8,645.00 2,396.000 8,386 015 CONTRAST STRIPE (PAINT TRAFFIC STRIPE) LF 0.3500 251,300.00 628,235.000 219,882 (1-COAT BLACK) 016 6" TRAFFIC STRIPE TAPE WITH TAPE LF 2.7000 2,651,400.00 843,518.000 2,277,498 CONTRAST (BROKEN 36-12) (WARRANTY) 017 6" TRAFFIC STRIPE TAPE WITH TAPE LF 3.0000 20,460.00 4,774.000 14,322 CONTRAST (BROKEN 17-7) (WARRANTY) 018 8" TRAFFIC STRIPE TAPE WITH TAPE LF 3.4500 284,280.00 81,140.000 279,933 CONTRAST (BROKEN 12-3) (WARRANTY) PROGRAM CAS145 PAGE 2 DATE 04/11/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0284 TIME 11:24 AM ESTIMATE NO. 009 BID OPENING 02/28/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/27/18 R.E. NAME: PANNU ARASHDEEP DATE OF THIS ESTIMATE 04/11/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 4,615,830.55 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 4,256.49 367,948.11 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,256.49 4,983,778.66 019 MOBILIZATION LS 475,479.0000 475,479.00 1.000 475,479 ORIGINAL CONTRACT AMOUNT 5,672,258.00 TOTAL WORK COMPLETED 4,256.49 5,459,257.66 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 16,000.00 -4,000.00 TOTAL 20,256.49 5,455,257.66 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/06/18 120 04/23/18 04/23/18 12/27/18 120 51 0 0 100% 100% PANNU ARASHDEEP RESIDENT ENGINEER PROGRAM CAS145 DATE 04/11/19