PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/20 EST. NO. 001 TIME 04:54 PM R.E. NAME: ALBERT LABRADOR 11-2N0424 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/20 EST. NO. 001 TIME 04:54 PM R.E. NAME: ALBERT LABRADOR 11-2N0424 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0424 TIME 04:54 PM ESTIMATE NO. 001 BID OPENING 05/21/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: ALBERT LABRADOR DATE OF THIS ESTIMATE 08/21/20 LOCATION PROGRESS ESTIMATE 11-SD-76-4.2/6.4 ----------------- HAZARD CONSTRUCTION COMPANY IN SAN DIEGO COUNTY IN OCEANSIDE 10529 VINE STREET; FROM RANCHO DEL ORO DRIVE TO 0.2 LAKESIDE CA 92040 MILE EAST OF COLLEGE BOULEVARD. FED. AID NO. ACNH-P076(33)E MICRO-SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 6,000.0000 6,000.00 0.420 2,520.00 0.420 2,520 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,500.0000 90,000.00 25.000 37,500.00 25.000 37,500 003 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.567 14,175.00 0.567 14,175 004 TRAFFIC CONTROL SYSTEM LS 190,000.0000 190,000.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,500.0000 10,000.00 0.000 0 006 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.420 4,200.00 0.420 4,200 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 008 MANAGE SOLID WASTE GENERATED HR 200.0000 4,800.00 0.000 0 BY THE PUBLIC 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.2000 5,080.00 0.000 0 STRIPE (HAZARDOUS WASTE) 010 SHOULDER BACKING TON 100.0000 7,800.00 0.000 0 011 IMPORTED BORROW (CY) CY 350.0000 6,650.00 0.000 0 012 ASPHALTIC EMULSION (FOG SEAL COAT) TON 500.0000 1,000.00 0.000 0 013 MICRO-SURFACING TON 210.0000 548,100.00 0.000 0 014 REPLACE ASPHALT CONCRETE SURFACING CY 550.0000 121,000.00 0.000 0 015 HOT MIX ASPHALT (TYPE A) TON 97.0000 206,610.00 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 3.5000 11,480.00 0.000 0 017 TACK COAT TON 500.0000 3,000.00 0.000 0 018 REMOVE ASPHALT CONCRETE DIKE LF 2.0000 6,560.00 0.000 0 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.5000 101,025.00 0.000 0 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 2,660.00 0.000 0 021 THERMOPLASTIC PAVEMENT MARKING SQFT 2.8000 49,280.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 32,040.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 08/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0424 TIME 04:54 PM ESTIMATE NO. 001 BID OPENING 05/21/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: ALBERT LABRADOR DATE OF THIS ESTIMATE 08/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 4,120.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.4000 12,880.00 0.000 0 025 6" RUMBLE STRIP STA 50.0000 11,500.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 026 12" RUMBLE STRIP STA 50.0000 11,500.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 027 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 1.1000 2,640.00 0.000 0 (BROKEN 6-1) (WARRANTY) 028 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 1.8000 50,940.00 0.000 0 (BROKEN 36-12) (WARRANTY) 029 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 2.0000 2,080.00 0.000 0 (BROKEN 8-4) (WARRANTY) 030 CONTRAST STRIPE PAINT (1-COAT) LF 0.1000 202.00 0.000 0 031 REMOVE TRAFFIC STRIPE LF 0.1000 4,600.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/21/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0424 TIME 04:54 PM ESTIMATE NO. 001 BID OPENING 05/21/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: ALBERT LABRADOR DATE OF THIS ESTIMATE 08/21/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 59,145.00 59,145.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 59,145.00 59,145.00 032 MOBILIZATION LS 169,000.0000 169,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,708,547.00 TOTAL WORK COMPLETED 59,145.00 59,145.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 59,145.00 59,145.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/02/20 60 07/17/20 07/17/20 10/09/20 25 0 0 0 3% 42% PROGRESS IS SATISFACTORY ALBERT LABRADOR RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/20