PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/20 EST. NO. 001 TIME 03:55 PM R.E. NAME: ALBERT LABRADOR 11-2N0734 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/20 EST. NO. 001 TIME 03:55 PM R.E. NAME: ALBERT LABRADOR 11-2N0734 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0734 TIME 03:55 PM ESTIMATE NO. 001 BID OPENING 04/23/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: ALBERT LABRADOR DATE OF THIS ESTIMATE 07/22/20 LOCATION PROGRESS ESTIMATE 11-SD-125-4.7/4.8 ----------------- HAZARD CONSTRUCTION COMPANY IN SAN DIEGO COUNTY AT VARIOUS 10529 VINE STREET; LOCATIONS LAKESIDE CA 92040 FED. AID NO. ACNH-X073(139)E MICROSURFACING RAMPS AT VARIOUS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,200.0000 96,000.00 11.000 13,200.00 11.000 13,200 003 CONSTRUCTION AREA SIGNS LS 85,000.0000 85,000.00 0.455 38,675.00 0.455 38,675 004 TRAFFIC CONTROL SYSTEM LS 265,000.0000 265,000.00 0.000 0 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 10,000.0000 10,000.00 0.000 0 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,000.0000 20,000.00 0.000 0 007 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.000 0 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 009 MANAGE SOLID WASTE GENERATED BY THE HR 200.0000 12,800.00 0.000 0 PUBLIC 010 ASPHALTIC EMULSION (FOG SEAL COAT) TON 500.0000 7,000.00 0.000 0 011 MICRO-SURFACING TON 225.0000 1,280,250.00 0.000 0 012 HOT MIX ASPHALT (TYPE A) TON 700.0000 91,000.00 0.000 0 013 TACK COAT TON 500.0000 300.00 0.000 0 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 30.0000 39,600.00 0.000 0 015 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 19,470.00 0.000 0 016 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 45,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 11.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 7,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 84,000.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 32,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,305.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 07/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0734 TIME 03:55 PM ESTIMATE NO. 001 BID OPENING 04/23/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: ALBERT LABRADOR DATE OF THIS ESTIMATE 07/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.7000 22,100.00 0.000 0 023 6" TRAFFIC STRIPE TAPE (BROKEN 36-12) LF 1.4000 44,520.00 0.000 0 (WARRANTY) 024 6" TRAFFIC STRIPE TAPE (BROKEN 17-7) LF 1.4000 1,358.00 0.000 0 (WARRANTY) 025 6" TRAFFIC STRIPE TAPE (BROKEN 12-3) LF 1.0000 5,670.00 0.000 0 (WARRANTY) 026 CONTRAST STRIPE PAINT (1-COAT) LF 0.1000 684.00 0.000 0 027 REMOVE TRAFFIC STRIPE LF 0.1500 24,750.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0734 TIME 03:55 PM ESTIMATE NO. 001 BID OPENING 04/23/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/20 R.E. NAME: ALBERT LABRADOR DATE OF THIS ESTIMATE 07/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 52,625.00 52,625.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 52,625.00 52,625.00 028 MOBILIZATION LS 240,000.0000 240,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 2,449,718.50 TOTAL WORK COMPLETED 52,625.00 52,625.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 52,625.00 52,625.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/18/20 80 07/03/20 07/03/20 10/27/20 11 1 0 0 2% 14% PROGRESS IS SATISFACTORY ALBERT LABRADOR RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/20