PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/26/21 EST. NO. 008 TIME 09:46 AM R.E. NAME: ALBERT LABRADOR 11-2N0734 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/26/21 EST. NO. 008 TIME 09:46 AM R.E. NAME: ALBERT LABRADOR 11-2N0734 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CEM 2402F/2403F -10,000.00 006 CEM 2402F/2403F 10,000.00 007 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 04/26/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0734 TIME 09:46 AM ESTIMATE NO. 008 BID OPENING 04/23/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/09/20 R.E. NAME: ALBERT LABRADOR DATE OF THIS ESTIMATE 04/26/21 LOCATION FINAL ESTIMATE 11-SD-125-4.7/4.8 -------------- HAZARD CONSTRUCTION COMPANY IN SAN DIEGO COUNTY AT VARIOUS 10529 VINE STREET; LOCATIONS LAKESIDE CA 92040 FED. AID NO. ACNH-X073(139)E MICROSURFACING RAMPS AT VARIOUS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,200.0000 96,000.00 87.000 104,400 003 CONSTRUCTION AREA SIGNS LS 85,000.0000 85,000.00 1.000 85,000 004 TRAFFIC CONTROL SYSTEM LS 265,000.0000 265,000.00 1.000 265,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 10,000.0000 10,000.00 1.000 10,000 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,000.0000 20,000.00 10.000 20,000 007 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 1.000 10,000 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 009 MANAGE SOLID WASTE GENERATED BY THE HR 200.0000 12,800.00 66.000 13,200 PUBLIC 010 ASPHALTIC EMULSION (FOG SEAL COAT) TON 500.0000 7,000.00 5.540 2,770 011 MICRO-SURFACING TON 225.0000 1,280,250.00 5,742.550 1,292,073 012 HOT MIX ASPHALT (TYPE A) TON 700.0000 91,000.00 158.480 110,936 013 TACK COAT TON 500.0000 300.00 0.440 220 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 30.0000 39,600.00 1,349.200 40,476 015 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 19,470.00 6,350.000 19,050 016 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 45,500.00 12,477.000 43,669 (ENHANCED WET NIGHT VISIBILITY) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 11.50 35.000 17 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 7,800.00 15,642.000 7,821 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 84,000.00 138,161.000 82,896 (ENHANCED WET NIGHT VISIBILITY) 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 32,600.00 12,106.000 12,106 (ENHANCED WET NIGHT VISIBILITY) 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,305.00 8,165.000 4,082 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 04/26/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0734 TIME 09:46 AM ESTIMATE NO. 008 BID OPENING 04/23/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/09/20 R.E. NAME: ALBERT LABRADOR DATE OF THIS ESTIMATE 04/26/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.7000 22,100.00 14,325.000 24,352 023 6" TRAFFIC STRIPE TAPE (BROKEN 36-12) LF 1.4000 44,520.00 27,491.000 38,487 (WARRANTY) 024 6" TRAFFIC STRIPE TAPE (BROKEN 17-7) LF 1.4000 1,358.00 973.000 1,362 (WARRANTY) 025 6" TRAFFIC STRIPE TAPE (BROKEN 12-3) LF 1.0000 5,670.00 0.000 0 (WARRANTY) 026 CONTRAST STRIPE PAINT (1-COAT) LF 0.1000 684.00 4,121.000 412 027 REMOVE TRAFFIC STRIPE LF 0.1500 24,750.00 218,848.000 32,827 PROGRAM CAS145 PAGE 3 DATE 04/26/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2N0734 TIME 09:46 AM ESTIMATE NO. 008 BID OPENING 04/23/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/09/20 R.E. NAME: ALBERT LABRADOR DATE OF THIS ESTIMATE 04/26/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 2,224,160.25 ADJUSTMENT OF COMPENSATION 0.00 20,060.11 EXTRA WORK 0.00 131,901.57 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 2,376,121.93 028 MOBILIZATION LS 240,000.0000 240,000.00 1.000 240,000 ORIGINAL CONTRACT AMOUNT 2,449,718.50 TOTAL WORK COMPLETED 0.00 2,616,121.93 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 2,616,121.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/18/20 80 07/03/20 07/03/20 12/09/20 87 24 3 0 100% 100% ALBERT LABRADOR RESIDENT ENGINEER PROGRAM CAS145 DATE 04/26/21