PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/21/16 EST. NO. 005 TIME 11:25 AM R.E. NAME: ARINDUQUE, RAY 11-2T0414 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/21/16 EST. NO. 005 TIME 11:25 AM R.E. NAME: ARINDUQUE, RAY 11-2T0414 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DEL JAN 16 CPR -1,000.00 004 RECD JAN 16 DEL 1,000.00 005 1,000.00 0.00 TOTAL DEDUCTIONS 1,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 03/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2T0414 TIME 11:25 AM ESTIMATE NO. 005 BID OPENING 05/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: ARINDUQUE, RAY DATE OF THIS ESTIMATE 03/21/16 LOCATION RERUN PROGRESS ESTIMATE 11-SD-805-26.8/27.3 ----------------------- CLEAN CUT LANDSCAPE IN SAN DIEGO COUNTY IN SAN DIEGO 8406 N. ARMSTRONG AVE. FROM CARROLL CANYON ROAD BRIDGE TO CLOVIS CA 93619 0.2 MILE NORTH OF MIRA MESA BOULEVARD UNDERCROSSING HWY PLANTING FED. AID NO. N O N E HWY PLANTING & LONG TERM PLANT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 4,509.0000 4,509.00 0.012 54.11 0.321 1,447 002 TRAFFIC CONTROL SYSTEM LS 38,472.0000 38,472.00 1.000 38,472 003 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 7,087.0000 14,174.00 1.500 10,630 004 JOB SITE MANAGEMENT LS 20,280.0000 20,280.00 0.100 2,028.00 0.605 12,269 005 PREPARE STORM WATER POLLUTION PREVENTION LS 4,428.0000 4,428.00 0.540 2,391 PLAN 006 RAIN EVENT ACTION PLAN EA 500.0000 4,000.00 2.000 1,000.00 2.000 1,000 007 STORM WATER SAMPLING AND ANALYSIS DAY EA 1,620.0000 6,480.00 0.000 0 008 STORM WATER ANNUAL REPORT EA 2,000.0000 8,000.00 0.000 0 009 TEMPORARY CHECK DAM LF 39.0000 1,170.00 27.750 1,082.25 27.750 1,082 010 TEMPORARY DRAINAGE INLET PROTECTION EA 360.0000 6,120.00 13.000 4,680.00 15.000 5,400 011 TEMPORARY FIBER ROLL LF 5.0000 10,350.00 1,172.690 5,863.45 1,172.690 5,863 012 TEMPORARY CONSTRUCTION ENTRANCE EA 8,747.0000 34,988.00 1.500 13,120 013 STREET SWEEPING LS 8,613.0000 8,613.00 0.000 0 014 REMOVE IRRIGATION FACILITY LS 4,765.0000 4,765.00 1.000 4,765 015 ROADSIDE CLEARING LS 36,371.0000 36,371.00 0.500 18,185 016 WEED GERMINATION SQYD 0.2100 8,148.00 6,147.000 1,290 017 CULTIVATION SQYD 0.2200 1,410.20 0.000 0 018 PACKET FERTILIZER EA 1.1400 12,312.00 1,226.000 1,397.64 1,226.000 1,397 019 PLANT (GROUP F) EA 0.4700 156,980.00 0.000 0 020 PLANT (GROUP K) EA 841.0000 10,933.00 0.000 0 021 PLANT (GROUP A) EA 6.6500 55,062.00 933.000 6,204.45 933.000 6,204 022 PLANT (GROUP B) EA 62.0000 53,940.00 106.000 6,572.00 106.000 6,572 PROGRAM CAS145 PAGE 2 DATE 03/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2T0414 TIME 11:25 AM ESTIMATE NO. 005 BID OPENING 05/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: ARINDUQUE, RAY DATE OF THIS ESTIMATE 03/21/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLANT (GROUP U) EA 165.0000 41,250.00 27.000 4,455.00 27.000 4,455 024 MAINTAIN EXISTING PLANTED AREAS LS 30,186.0000 30,186.00 0.023 694.28 0.142 4,286 025 PLANT ESTABLISHMENT WORK LS 133,480.0000 133,480.00 0.029 3,870.92 0.029 3,870 026 WOOD MULCH CY 35.0000 19,600.00 36.500 1,277.50 36.500 1,277 027 CHECK AND TEST EXISTING IRRIGATION LS 4,212.0000 4,212.00 1.000 4,212 FACILITIES 028 OPERATE EXISTING IRRIGATION FACILITIES LS 2,052.0000 2,052.00 0.023 47.20 0.142 291 029 CONTROL AND NEUTRAL CONDUCTORS LS 47,095.0000 47,095.00 0.180 8,477.10 0.310 14,599 030 1" REMOTE CONTROL VALVE EA 540.0000 2,160.00 1.000 540 031 1 1/2" REMOTE CONTROL VALVE EA 563.0000 28,713.00 10.000 5,630.00 16.000 9,008 032 CERTIFY EXISTING BACKFLOW PREVENTERS LS 3,964.0000 3,964.00 0.000 0 033 TREE WELL SPRINKLER ASSEMBLY EA 24.0000 7,680.00 27.000 648 034 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 33.0000 7,590.00 38.000 1,254 035 POP-UP SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 40.0000 3,920.00 0.000 0 036 REPLACE VALVE BOX COVER EA 109.0000 1,199.00 0.000 0 037 2" GATE VALVE EA 365.0000 4,015.00 2.000 730.00 4.000 1,460 038 3" GATE VALVE EA 961.0000 1,922.00 0.000 0 039 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 3.5000 45,727.50 1,889.000 6,611.50 3,274.000 11,459 (F) LINE) 040 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 3.7000 24,290.50 1,224.000 4,528.80 1,964.000 7,266 (F) (SUPPLY LINE) 041 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 5.7500 5,002.50 188.000 1,081.00 283.000 1,627 (F) (SUPPLY LINE) 042 2" PLASTIC PIPE (SCHEDULE 40) LF 4.4500 10,257.25 340.000 1,513.00 755.000 3,359 (F) (SUPPLY LINE) 043 2 1/2" PLASTIC PIPE (CLASS 315) LF 5.3500 18,404.00 672.000 3,595.20 727.000 3,889 (F) (SUPPLY LINE) 044 3" PLASTIC PIPE (CLASS 315) LF 6.1000 7,991.00 130.000 793.00 330.000 2,013 (F) (SUPPLY LINE) 045 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 250.0000 1,500.00 0.000 0 046 MAINTAIN EXISTING FIBER ROLLS LS 14,128.0000 14,128.00 0.023 324.94 0.142 2,006 047 HYDROSEED SQFT 0.0900 36,360.00 0.000 0 048 COMPOST SQFT 0.0700 24,430.00 55,320.000 3,872.40 55,320.000 3,872 049 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 4,239.0000 4,239.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 03/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2T0414 TIME 11:25 AM ESTIMATE NO. 005 BID OPENING 05/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: ARINDUQUE, RAY DATE OF THIS ESTIMATE 03/21/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 76,383.74 211,488.56 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 76,383.74 211,488.56 050 MOBILIZATION LS 104,132.0000 104,132.00 0.750 78,099 ORIGINAL CONTRACT AMOUNT 1,137,004.95 TOTAL WORK COMPLETED 76,383.74 289,587.56 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 1,000.00 0.00 TOTAL 77,383.74 289,587.56 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/13/15 850 09/08/15 09/08/15 02/15/19 120 10 0 0 25% 14% PROGRESS IS SATISFACTORY ARINDUQUE, RAY RESIDENT ENGINEER PROGRAM CAS145 DATE 03/21/16