PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/19/14 EST. NO.24 TIME 01:11 PM R.E. NAME: RIVAS, MANUEL 11-2T0954 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0167 170.69 E.W. @ F.A.(+) 050814 N 1.1220 0168 177.44 051314 N 1.1230 348.13 TOTAL THIS ESTIMATE 1,606,300.39 TOTAL PREVIOUS ESTIMATE 1,606,648.52 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/19/14 EST. NO.24 TIME 01:11 PM R.E. NAME: RIVAS, MANUEL 11-2T0954 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE RE-STAKE FEES -3,727.50 07 25% DED. ITEM WORK -53,064.39 08 SAND GRADATION DED -451.00 09 RET. SWPPP VIOLATION 53,064.39 10 OUT OF COMPLIANCE CV -126.50 11 PTFE OUT OF STATE IN -5,000.00 11 INSP. TRAFFIC POLE -5,000.00 15 SWIVELING JT TEST FC -9,000.00 23 0.00 -23,305.00 EQUAL EMPLOYMENT OPPORTUNITY DEL FHWA 1391 -10,000.00 14 RECD 7/13 FHWA 1391 10,000.00 15 0.00 0.00 LABOR COMPLIANCE VIOLATION DEL JULY 12 CPR -2,000.00 02 RECD JULY 12 DEL 2,000.00 03 DEL SEPT 12 CPR -2,000.00 04 DEL OCT 12 CPR -1,000.00 05 DEL NOV 12 CPR -3,000.00 06 PRTL SEPT. 12 DEL 1,000.00 06 DEL DEC 12 CPR -3,000.00 07 RECD SEPT 12 DEL 1,000.00 07 DEL JAN 13 CPR -2,000.00 08 PRTL DEC 12 DEL 1,000.00 08 PRTL NOV 12 DEL 1,000.00 08 DEL FEB 13 CPR -3,000.00 09 PRTL NOV 12 DEL 1,000.00 09 RECD DEC 12 DEL 2,000.00 09 DEL MARCH 13 CPR -6,000.00 10 PRTL FEB 13 DEL 1,000.00 10 PRTL JAN 13 DEL 1,000.00 10 DEL APR 13 CPR -1,000.00 11 PRTL MAR 13 DEL 3,000.00 11 DEL MAY 13 CPR -10,000.00 12 RECD APR 13 DEL 1,000.00 12 DEL JUNE 13 CPR -1,000.00 13 PRTL MAY 13 DEL 5,000.00 13 DEL JULY 13 CPR -1,000.00 14 INQ APR 13 CPR -2,000.00 14 DEL AUG 13 CPR -2,000.00 15 PRTL MAR 13 DEL 1,000.00 15 RECD OCT 12 DEL 1,000.00 15 DEL SEPT 13 CPR -5,000.00 16 PRTL AUG 13 DEL 1,000.00 16 PRTL MAY 13 DEL 2,000.00 16 PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 2 DATE 06/19/14 EST. NO.24 TIME 01:11 PM R.E. NAME: RIVAS, MANUEL 11-2T0954 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- RECD APRIL 13 INQ 2,000.00 16 RECD JUNE 13 DEL 1,000.00 16 RECD NOV 12 DEL 1,000.00 16 DEL OCT 13 CPR -5,000.00 17 PRTL FEB 13 DEL 1,000.00 17 PRTL SEPT 13 DEL 3,000.00 17 RECD AUG 13 DEL 1,000.00 17 RECD JAN 13 DEL 1,000.00 17 RECD JULY 13 INQ 1,000.00 17 PRTL SEP 13 DEL 1,000.00 18 DEL NOV 13 CPR -5,000.00 18 PRTL MAR 13 DEL 1,000.00 18 PRTL OCT 13 DEL 4,000.00 18 RECD FEB 13 DEL 1,000.00 18 DEL DEC 13 CPR -3,000.00 19 PRTL NOV 13 DEL 4,000.00 19 RECD MAR 13 DEL 1,000.00 19 DEL JAN 14 CPR -5,000.00 20 RECD DEC 13 DEL 3,000.00 20 DEL FEB 14 CPR -5,000.00 21 PRTL MAY 13 DEL 2,000.00 21 RECD JAN 14 DEL 5,000.00 21 RECD NOV 13 DEL 1,000.00 21 RECD OCT 13 DEL 1,000.00 21 RECD SEPT 13 DEL 1,000.00 21 DEL MAR 14 CPR -4,000.00 22 RECD FEB 14 DEL 5,000.00 22 DEL/INQ APR 14 CPR -10,000.00 23 DEL MAY 14 CPR -5,000.00 24 PRTL APR 14 DEL/IINQ 1,000.00 24 RECD MAR 14 DEL 4,000.00 24 RECD MAY 13 DEL 1,000.00 24 1,000.00 -14,000.00 OVERBID ITEMS OVERBID ITEM NO. 237 -10,380.70 04 OVERBID ITEM NO. 237 -5,190.35 05 OVERBID ITEM NO. 237 -4,152.28 08 OVERBID ITEM NO. 237 -1,038.07 17 0.00 -20,761.40 TOTAL DEDUCTIONS 1,000.00 -58,066.40 PROGRAM CAS145 PAGE 1 DATE 06/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2T0954 TIME 01:11 PM ESTIMATE NO. 24 BID OPENING 02/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RIVAS, MANUEL DATE OF THIS ESTIMATE 06/19/14 LOCATION PROGRESS ESTIMATE 11-SD-15-M15.0/M16.4 ----------------- GRANITE CONSTRUCTION COMPANY IN SAN DIEGO COUNTY IN SAN DIEGO P O BOX 50085 FROM CARROLL CANYON ROAD WATSONVILLE CA 950775085 OVERCROSSING TO 0.5 MILE NORTH OF MIRA MESA BOULEVARD UNDERCROSSING FED. AID NO. N O N E CONSTRUCT DAR AND TRANSIT STATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,000.0000 2,000.00 0.750 1,500 002 TIME-RELATED OVERHEAD WDAY 3,000.0000 1,890,000.00 22.000 66,000.00 582.000 1,746,000 003 TEMPORARY FENCE (TYPE CL-6) LF 10.0000 19,500.00 1,521.000 15,210 004 CONSTRUCTION SITE MANAGEMENT LS 20,000.0000 20,000.00 0.044 880.00 0.904 18,080 005 PREPARE STORM WATER POLLUTION LS 2,500.0000 2,500.00 0.018 45.00 0.862 2,155 PREVENTION PLAN 006 TEMPORARY FIBER ROLL LF 4.0000 9,720.00 9,141.000 36,564 007 TEMPORARY GRAVEL BAG BERM LF 10.0000 1,000.00 0.000 0 008 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,000.0000 18,000.00 7.000 14,000 009 TEMPORARY CONSTRUCTION ENTRANCE EA 2,000.0000 16,000.00 7.000 14,000 010 MOVE-IN/MOVE-OUT EA 100.0000 1,500.00 0.000 0 (TEMPORARY EROSION CONTROL) 011 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 19,750.00 34.000 8,500 012 STREET SWEEPING LS 30,000.0000 30,000.00 0.044 1,320.00 0.904 27,120 013 TEMPORARY HYDRAULIC MULCH SQYD 10.0000 3,100.00 0.000 0 (CEMENTITIOUS BINDER) 014 STORM WATER ANNUAL REPORT EA 2,000.0000 8,000.00 1.000 2,000 015 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.018 540.00 0.762 22,860 016 TRAFFIC CONTROL SYSTEM LS 538,600.0000 538,600.00 0.004 2,154.40 0.904 486,894 017 TRAFFIC CONTROL SYSTEM, EXPRESS LANES LS 30,000.0000 30,000.00 0.004 120.00 0.904 27,120 018 TYPE III BARRICADE EA 35.0000 945.00 12.000 420 019 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 3.0000 1,830.00 1,329.000 3,987 020 TEMPORARY TRAFFIC STRIPE (PAINT) LF 2.0000 6,640.00 8,779.000 17,558 021 TRAFFIC PLASTIC DRUM EA 20.0000 3,400.00 131.000 2,620 022 TEMPORARY PAVEMENT MARKER EA 5.0000 800.00 266.000 1,330 PROGRAM CAS145 PAGE 2 DATE 06/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2T0954 TIME 01:11 PM ESTIMATE NO. 24 BID OPENING 02/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RIVAS, MANUEL DATE OF THIS ESTIMATE 06/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PORTABLE CHANGEABLE MESSAGE SIGN EA 10,000.0000 60,000.00 0.264 2,640.00 5.424 54,240 024 TEMPORARY RAILING (TYPE K) LF 4.0000 77,200.00 17,040.000 68,160 025 TEMPORARY CRASH CUSHION MODULE EA 300.0000 8,400.00 28.000 8,400 026 ALTERNATIVE TEMPORARY CRASH CUSHION EA 3,000.0000 36,000.00 10.000 30,000 SYSTEM 027 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 1.0000 7,570.00 3,969.000 3,969 (HAZARDOUS WASTE) 028 ABANDON PRESTRESSED CONCRETE CYLINDER LF 20.0000 8,400.00 418.000 8,360 PIPE PIPELINE 029 ABANDON POLYVINYL CHLORIDE PIPELINE LF 1.0000 500.00 491.000 491 030 REMOVE FENCE LF 10.0000 1,300.00 32.000 320 031 REMOVE METAL PIPE BOLLARD EA 250.0000 750.00 5.000 1,250 032 REMOVE TRAFFIC STRIPE AND PAVEMENT SQFT 1.5000 50,250.00 12,437.700 18,656 MARKING 033 REMOVE ROADSIDE SIGN EA 200.0000 400.00 1.000 200 034 REMOVE CULVERT LF 14.0000 12,600.00 881.220 12,337 035 REMOVE PRESTRESSED CONCRETE CYLINDER LF 240.0000 43,200.00 174.000 41,760 PIPE PIPELINE 036 REMOVE POLYVINYL CHLORIDE PIPELINE LF 20.0000 7,000.00 0.000 0 037 REMOVE INLET EA 6,000.0000 6,000.00 1.000 6,000 038 REMOVE MANHOLE EA 2,000.0000 4,000.00 2.000 4,000 039 RESET PAVERS SQFT 6.0000 5,340.00 0.000 0 040 RELOCATE GATE EA 1,500.0000 7,500.00 5.000 7,500 041 RELOCATE ROADSIDE SIGN EA 500.0000 500.00 0.000 0 042 ADJUST TREE GRATE AND FRAME TO GRADE EA 500.0000 500.00 0.000 0 043 ADJUST ELECTRICAL MANHOLE TO GRADE EA 650.0000 1,300.00 0.000 0 044 ADJUST COMMUNICATIONS VAULT TO GRADE EA 1,000.0000 4,000.00 1.000 1,000 045 MODIFY INLET EA 2,000.0000 24,000.00 2.100 4,200 046 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.0000 7,560.00 0.000 0 047 REMOVE CONCRETE LF 3.1500 46,305.00 15,852.360 49,934 048 CAP INLET EA 1,600.0000 3,200.00 2.000 3,200 049 CLEARING AND GRUBBING LS 200,000.0000 200,000.00 1.000 200,000 PROGRAM CAS145 PAGE 3 DATE 06/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2T0954 TIME 01:11 PM ESTIMATE NO. 24 BID OPENING 02/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RIVAS, MANUEL DATE OF THIS ESTIMATE 06/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 DEVELOP WATER SUPPLY LS 25,000.0000 25,000.00 0.031 775.00 0.833 20,825 051 ROADWAY EXCAVATION CY 8.0000 261,600.00 480.860 3,846.88 37,834.358 302,674 052 LEAD COMPLIANCE PLAN LS 2,300.0000 2,300.00 1.000 2,300 053 STRUCTURE EXCAVATION (TYPE D) CY 8.0000 8,144.00 1,018.000 8,144 (F) 054 STRUCTURE EXCAVATION (RETAINING WALL) CY 9.0000 43,308.00 161.000 1,449.00 4,553.000 40,977 (F) 055 STRUCTURE BACKFILL (BRIDGE) CY 25.0000 18,825.00 687.700 17,192 (F) 056 STRUCTURE BACKFILL (RETAINING WALL) CY 25.0000 162,925.00 6,167.000 154,175 (F) 057 PERVIOUS BACKFILL MATERIAL (RETAINING CY 25.0000 21,350.00 854.000 21,350 (F) WALL) 058 BACKFILL (SLURRY CEMENT) CY 90.0000 28,800.00 318.000 28,620 059 EMBANKMENT CY 6.0000 63,000.00 18,185.000 109,110 060 HIGHWAY PLANTING LS 50,000.0000 50,000.00 0.000 0 061 IMPORTED TOPSOIL CY 42.0000 12,600.00 0.000 0 062 ROCK BLANKET SQYD 45.0000 38,250.00 0.000 0 063 DECOMPOSED GRANITE (MISCELLANEOUS AREAS) SQFT 4.0000 7,680.00 0.000 0 (SQFT) 064 EROSION CONTROL (DRY SEED) (SQFT) SQFT 1.0000 2,760.00 0.000 0 065 FIBER ROLLS LF 5.0000 1,300.00 0.000 0 066 COMPOST (INCORPORATE) SQYD 10.0000 3,100.00 0.000 0 067 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 250.0000 250.00 0.000 0 068 TREE GRATE AND FRAME EA 2,000.0000 16,000.00 0.000 0 069 PLANT ESTABLISHMENT WORK LS 35,000.0000 35,000.00 0.000 0 070 IRRIGATION SYSTEM LS 45,000.0000 45,000.00 0.073 3,285 071 IRRIGATION SLEEVE LF 10.0000 10,800.00 0.000 0 072 RELOCATE 2" WATER METER EA 3,500.0000 3,500.00 0.000 0 073 REMOVE 2" BACKFLOW PREVENTER ASSEMBLY EA 600.0000 600.00 0.000 0 074 2" BACKFLOW PREVENTER ASSEMBLY EA 2,000.0000 2,000.00 0.000 0 075 ADJUST 10" BACKFLOW PREVENTER EA 3,800.0000 3,800.00 0.000 0 076 CLASS 2 AGGREGATE BASE CY 30.0000 393,000.00 7,885.355 236,560 PROGRAM CAS145 PAGE 4 DATE 06/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2T0954 TIME 01:11 PM ESTIMATE NO. 24 BID OPENING 02/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RIVAS, MANUEL DATE OF THIS ESTIMATE 06/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 CEMENT TREATED BASE CY 90.0000 194,400.00 2,062.711 185,643 (PLANT-MIXED, CLASS A) 078 ASPHALTIC EMULSION (CURING SEAL) TON 4,000.0000 800.00 0.000 0 079 LEAN CONCRETE BASE CY 110.0000 99,000.00 0.000 0 080 ASPHALTIC EMULSION (FOG SEAL COAT) TON 600.0000 1,560.00 0.000 0 081 PARKING AREA SEAL COAT TON 500.0000 12,500.00 0.000 0 082 HOT MIX ASPHALT (TYPE A) TON 90.0000 733,500.00 297.590 26,783.10 3,026.270 272,364 083 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 120.0000 82,800.00 0.000 0 084 PAVING ASPHALT (BINDER, GEOSYNTHETIC TON 2,000.0000 1,200.00 0.000 0 PAVEMENT INTERLAYER) 085 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 5.0000 2,350.00 0.000 0 086 RAISED RUMBLE STRIP LF 45.0000 6,750.00 0.000 0 087 DATA CORE LS 1,500.0000 1,500.00 0.000 0 088 PLACE HOT MIX ASPHALT SQYD 15.0000 26,100.00 0.000 0 (MISCELLANEOUS AREA) 089 TACK COAT TON 600.0000 9,000.00 0.000 0 090 JOINTED PLAIN CONCRETE PAVEMENT CY 200.0000 352,000.00 64.850 12,970 091 SEAL PAVEMENT JOINT LF 3.0000 3,840.00 0.000 0 092 SEAL ISOLATION JOINT LF 3.0000 3,840.00 372.000 1,116 093 CONCRETE BASE CY 150.0000 8,550.00 57.060 8,559 094 72" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 750.0000 182,250.00 242.140 181,605 095 90" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 950.0000 621,300.00 654.000 621,300 096 PRESTRESSING CAST-IN-PLACE CONCRETE LS 200,000.0000 200,000.00 1.000 200,000 097 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 150.0000 39,300.00 262.000 39,300 (F) 098 STRUCTURAL CONCRETE, BRIDGE CY 400.0000 1,968,000.00 4,818.000 1,927,200 (F) 099 STRUCTURAL CONCRETE, RETAINING WALL CY 300.0000 833,400.00 2,585.000 775,500 (F) 100 STRUCTURAL CONCRETE, MASONRY BLOCK CY 300.0000 2,400.00 8.000 2,400 (F) WALL 101 STRUCTURAL CONCRETE, APPROACH SLAB CY 500.0000 84,000.00 168.000 84,000 (F) (TYPE N) 102 STRUCTURAL CONCRETE, JUNCTION STRUCTURE CY 2,200.0000 22,000.00 9.870 21,714 103 MINOR CONCRETE (MINOR STRUCTURE) CY 900.0000 58,500.00 1.120 1,008.00 45.780 41,202 (F) PROGRAM CAS145 PAGE 5 DATE 06/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2T0954 TIME 01:11 PM ESTIMATE NO. 24 BID OPENING 02/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RIVAS, MANUEL DATE OF THIS ESTIMATE 06/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 MINOR CONCRETE (BACKFILL) CY 200.0000 80,400.00 413.750 82,750 (F) 105 MINOR CONCRETE (SEAT WALL) CY 850.0000 21,250.00 0.000 0 106 MINOR CONCRETE (TEMPORARY BUS SHELTER CY 800.0000 2,080.00 0.000 0 CONCRETE PAD) 107 OVAL TEXTURE SQFT 22.0000 39,248.00 1,784.000 39,248 (F) 108 ARCHITECTURAL SURFACE (BARRIER) SQFT 6.0000 48,984.00 0.000 0 (F) 109 ARCHITECTURAL SURFACE (BARRIER A) SQFT 15.0000 31,245.00 0.000 0 (F) 110 VISUAL BARRIER WALL SQFT 50.0000 270,000.00 1,134.000 56,700.00 3,834.000 191,700 (F) 111 SWIRLED PLASTER TEXTURE SQFT 8.0000 72,416.00 9,052.000 72,416 (F) 112 TYPE 6 RETAINING WALL (MODIFIED) SQFT 21.0000 139,902.00 4,459.000 93,639 (F) 113 PTFE SPHERICAL BEARING EA 9,000.0000 36,000.00 4.000 36,000 114 MASONRY BLOCK WALL SQFT 20.0000 7,800.00 366.000 7,320 (F) 115 JOINT SEAL ASSEMBLY (MR 5 1/2") LF 600.0000 25,800.00 0.000 0 116 JOINT SEAL (MR 2") LF 76.0000 8,208.00 0.000 0 117 JOINT SEAL ASSEMBLY (SWIVILING) LF 5,100.0000 984,300.00 0.000 0 (MR = 9 1/2") 118 BAR REINFORCING STEEL (BRIDGE) LB 0.9000 1,593,900.00 1,771,600.000 1,594,440 (F) 119 BAR REINFORCING STEEL (RETAINING WALL) LB 0.7500 269,208.00 331,242.000 248,431 (F) 120 BAR REINFORCING STEEL (MASONRY WALL) LB 1.5000 1,173.00 721.000 1,081 (F) 121 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 5.0000 12,500.00 0.000 0 (F) WITH WALKWAY) 122 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 2.5000 6,250.00 0.000 0 (F) WITH WALKWAY) 123 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) LB 5.0000 44,070.00 0.000 0 (F) 124 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) LB 1.0000 8,814.00 0.000 0 (F) 125 FURNISH SIGN STRUCTURE (TRUSS) LB 4.0000 81,600.00 0.000 0 (F) 126 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2000 4,080.00 0.000 0 (F) 127 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 22.0000 12,980.00 0.000 0 128 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.0000 7,990.00 445.500 7,573 (0.063"-UNFRAMED) 129 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 5,800.00 0.000 0 (0.080"-UNFRAMED) 130 36" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,000.0000 30,000.00 0.000 0 (SIGN FOUNDATION) PROGRAM CAS145 PAGE 6 DATE 06/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2T0954 TIME 01:11 PM ESTIMATE NO. 24 BID OPENING 02/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RIVAS, MANUEL DATE OF THIS ESTIMATE 06/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,100.0000 36,300.00 0.000 0 (SIGN FOUNDATION) 132 METAL (RAIL MOUNTED SIGN) LB 13.0000 39,130.00 0.000 0 133 ROADSIDE SIGN - ONE POST EA 500.0000 7,500.00 0.000 0 (WEED CONTROL MAT RUBBER) 134 ROADSIDE SIGN - ONE POST EA 300.0000 1,800.00 0.000 0 135 ROADSIDE SIGN - TWO POST EA 400.0000 800.00 0.000 0 136 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 400.0000 800.00 0.000 0 METHOD) 137 INSTALL SIGN PANEL FLUSH TO BARRIER EA 400.0000 800.00 0.000 0 138 INSTALL SIGN PANEL ON EXISTING STRUCTURE SQFT 20.0000 4,800.00 0.000 0 139 18" ALTERNATIVE PIPE CULVERT LF 66.0000 34,980.00 462.471 30,523 140 24" ALTERNATIVE PIPE CULVERT LF 175.0000 700.00 8.000 1,400 141 4" PLASTIC PIPE LF 40.0000 720.00 0.000 0 142 6" PLASTIC PIPE LF 50.0000 5,500.00 110.350 5,517 143 18" REINFORCED CONCRETE PIPE LF 67.0000 76,380.00 1,002.000 67,134 144 24" REINFORCED CONCRETE PIPE LF 82.0000 31,980.00 332.500 27,265 145 36" REINFORCED CONCRETE PIPE LF 316.0000 18,328.00 29.000 9,164 146 19" X 30" ELLIPTICAL REINFORCED CONCRETE LF 125.0000 22,500.00 177.000 22,125 PIPE 147 4" PLASTIC PIPE UNDERDRAIN LF 25.0000 27,500.00 0.000 0 148 DRAINAGE INLET MARKER EA 50.0000 1,100.00 6.000 300 149 WELDED STEEL PIPE CASING (BRIDGE) LF 60.0000 12,000.00 200.000 12,000 150 FLOGARD PLUS FILTER INSERT EA 775.0000 1,550.00 0.000 0 151 FILTERRA UNIT 4 X 6.5 EA 11,000.0000 11,000.00 0.500 5,500 152 FILTERRA UNIT 6 X 8 EA 15,400.0000 30,800.00 1.000 15,400 153 CLEANSCREEN MODEL #3 EA 750.0000 1,500.00 0.000 0 154 60" CEMENT MORTAR LINED & TAPE COATED LF 1,400.0000 798,000.00 563.250 788,550 (0.50" THICK) WELDED STEEL PIPE 155 60" BUTTERFLY VALVE ASSEMBLY EA 45,000.0000 45,000.00 1.000 45,000 156 6" BLOW-OFF ASSEMBLY EA 12,000.0000 12,000.00 1.000 12,000 157 AIR RELEASE/VACUUM VALVE ASSEMBLY EA 15,000.0000 15,000.00 1.000 15,000 PROGRAM CAS145 PAGE 7 DATE 06/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2T0954 TIME 01:11 PM ESTIMATE NO. 24 BID OPENING 02/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RIVAS, MANUEL DATE OF THIS ESTIMATE 06/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 "PW-2" LINE RELOCATION LS 12,000.0000 12,000.00 1.000 12,000 159 "PW-3" LINE RELOCATION LS 9,000.0000 9,000.00 1.000 9,000 160 "PW-4" LINE RELOCATION LS 7,000.0000 7,000.00 0.000 0 161 "PW-5" LINE RELOCATION LS 11,000.0000 11,000.00 1.000 11,000 162 "PW-6" LINE RELOCATION LS 12,000.0000 12,000.00 1.000 12,000 163 "PW-7" LINE RELOCATION LS 9,000.0000 9,000.00 1.000 9,000 164 "FW-1" LINE RELOCATION LS 16,000.0000 16,000.00 1.000 16,000 165 "RW-2" LINE RELOCATION LS 10,000.0000 10,000.00 1.000 10,000 166 "RW-3" LINE RELOCATION LS 10,000.0000 10,000.00 1.000 10,000 167 2" POLYVINYL CHLORIDE PIPE SCHEDULE 80 LF 20.0000 20,000.00 0.000 0 168 1" POLYETHYLENE GAS PIPE LF 55.0000 9,900.00 180.000 9,900 169 6" POLYVINYL CHLORIDE PIPE DR 18 LF 50.0000 26,500.00 528.500 26,425 170 10" POLYVINYL CHLORIDE PIPE SDR 35 LF 180.0000 11,160.00 0.000 0 171 10" POLYVINYL CHLORIDE PIPE DR 14 LF 180.0000 13,320.00 0.000 0 172 INSULATING FLANGE ASSEMBLY EA 9,500.0000 19,000.00 2.000 19,000 173 SEWER MANHOLE EA 3,500.0000 7,000.00 0.000 0 174 MINOR CONCRETE (DITCH LINING) CY 1,800.0000 2,340.00 0.000 0 175 MINOR CONCRETE (MISCELLANEOUS CY 300.0000 183,000.00 180.490 54,147 CONSTRUCTION) 176 MINOR CONCRETE (COLOR AND FINISH) SQFT 7.5000 174,000.00 0.000 0 177 MINOR CONCRETE (SHELTER FOUNDATION) CY 900.0000 16,200.00 0.000 0 178 ENTRY MOUNMENT LS 11,000.0000 11,000.00 0.000 0 179 MISCELLANEOUS IRON AND STEEL LB 2.0000 20,250.00 4,177.000 8,354 (F) 180 ISOLATION CASING LB 2.2000 89,826.00 30,596.000 67,311 (F) 181 BRIDGE DECK DRAINAGE SYSTEM LB 3.5000 64,750.00 16,790.000 58,765 (F) 182 METAL PIPE BOLLARD EA 600.0000 1,200.00 2.000 1,200 (F) 183 REMOVABLE METAL PIPE BOLLARD EA 700.0000 2,100.00 6.000 4,200 (F) 184 DECORATIVE FENCE A LF 65.0000 21,450.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 06/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2T0954 TIME 01:11 PM ESTIMATE NO. 24 BID OPENING 02/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RIVAS, MANUEL DATE OF THIS ESTIMATE 06/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 185 DECORATIVE FENCE B LF 79.0000 9,480.00 0.000 0 186 DECORATIVE FENCE C LF 100.0000 5,600.00 0.000 0 187 PEDESTRIAN PROTECTIVE RAILING LF 50.0000 2,750.00 0.000 0 188 CRASH CUSHION (REACT 9CBB) EA 42,000.0000 84,000.00 0.000 0 189 CRASH CUSHION (REACT 4CBB) EA 33,000.0000 66,000.00 0.000 0 190 CONCRETE BARRIER (TYPE 60GE MODIFIED) LF 60.0000 154,200.00 0.000 0 191 CONCRETE BARRIER (TYPE 60C) LF 80.0000 234,400.00 0.000 0 192 CONCRETE BARRIER (TYPE 60E) LF 140.0000 36,400.00 0.000 0 193 CONCRETE BARRIER (TYPE 60G) LF 75.0000 102,750.00 0.000 0 194 CONCRETE BARRIER (TYPE 60GE) LF 155.0000 71,300.00 0.000 0 195 CONCRETE BARRIER (TYPE 60SA) LF 70.0000 14,700.00 0.000 0 196 CONCRETE BARRIER (TYPE 60SC) LF 75.0000 155,250.00 0.000 0 197 CONCRETE BARRIER (TYPE 60SE) LF 150.0000 31,500.00 0.000 0 198 CONCRETE BARRIER (TYPE 736 MODIFIED) LF 90.0000 182,520.00 1,596.000 143,640.00 1,596.000 143,640 (F) 199 CONCRETE BARRIER (TYPE 736 MODIFIED A) LF 85.0000 37,740.00 422.000 35,870.00 422.000 35,870 (F) 200 CONCRETE BARRIER (TYPE 736A MODIFIED 1) LF 95.0000 24,700.00 237.970 22,607.15 237.970 22,607 201 CONCRETE BARRIER (TYPE 736A MODIFIED 2) LF 85.0000 206,550.00 0.000 0 202 CONCRETE BARRIER (TYPE 60C) LF 120.0000 8,160.00 0.000 0 (COLORED CONCRETE) 203 CONCRETE BARRIER (TYPE 60E) LF 150.0000 10,200.00 0.000 0 (COLORED CONCRETE) 204 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 590.00 0.000 0 205 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 11,856.00 0.000 0 206 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 4,608.00 0.000 0 (BROKEN 12-3) 207 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 19,480.00 0.000 0 208 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 800.00 0.000 0 (BROKEN 36-12) 209 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 1,208.00 0.000 0 (BROKEN 17-7) 210 PAINT TRAFFIC STRIPE (2-COAT) LF 0.4000 57,200.00 62,019.700 24,807 211 PARKING BUMPER (PRECAST CONCRETE) EA 65.0000 5,720.00 0.000 0 PROGRAM CAS145 PAGE 9 DATE 06/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2T0954 TIME 01:11 PM ESTIMATE NO. 24 BID OPENING 02/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RIVAS, MANUEL DATE OF THIS ESTIMATE 06/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 212 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.2000 7,740.00 3,354.000 4,024 213 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 11,430.00 1,488.000 4,464 214 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.600 900 SYSTEM ELEMENTS DURING CONSTRUCTION 215 SIGNAL AND LIGHTING (CITY) LS 100,000.0000 100,000.00 0.319 31,900 216 LIGHTING (CITY STREET) LS 32,000.0000 32,000.00 0.056 1,792.00 0.536 17,152 217 LIGHTING (STREET) LS 12,000.0000 12,000.00 0.653 7,836 218 LIGHTING (TRANSIT STATION) LS 140,000.0000 140,000.00 0.030 4,200 219 LIGHTING AND SIGN ILLUMINATION LS 210,000.0000 210,000.00 0.140 29,400.00 0.222 46,620 220 FIBER OPTIC COMMUNICATION SYSTEM LS 35,000.0000 35,000.00 0.104 3,640.00 0.246 8,610 221 LIGHTING (AREA) LS 13,000.0000 13,000.00 0.256 3,328 222 LIGHTING (PARK AND RIDE) LS 16,000.0000 16,000.00 0.191 3,056 223 POWER AND COMMUNICATION LS 115,000.0000 115,000.00 0.000 0 224 LOADING DOCK LEVELER EA 3,600.0000 3,600.00 1.000 3,600 225 LOADING DOCK BUMPER EA 1,000.0000 2,000.00 2.000 2,000 226 FLOOR HYDRANT EA 500.0000 4,000.00 0.000 0 227 INSTALL BICYCLE LOCKER EA 700.0000 2,800.00 0.000 0 228 INSTALL BENCH EA 700.0000 700.00 0.000 0 229 INSTALL TRASH RECEPTACLE EA 650.0000 7,150.00 0.000 0 230 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 231 INSTALL TEMPORARY BUS SHELTER EA 1,300.0000 2,600.00 0.000 0 232 INSTALL TICKET VENDING MACHINE EA 800.0000 1,600.00 0.000 0 233 INSTALL MAP CASE EA 900.0000 2,700.00 0.000 0 234 INSTALL STATION SIGN EA 900.0000 11,700.00 0.000 0 235 INSTALL TEMPORARY STATION SIGN EA 650.0000 1,300.00 0.000 0 236 INSTALL NEXT BUS SIGN EA 950.0000 6,650.00 0.000 0 PROGRAM CAS145 PAGE 10 DATE 06/19/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-2T0954 TIME 01:11 PM ESTIMATE NO. 24 BID OPENING 02/23/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RIVAS, MANUEL DATE OF THIS ESTIMATE 06/19/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 401,210.53 12,426,381.38 ADJUSTMENT OF COMPENSATION 0.00 101,064.18 EXTRA WORK 348.13 1,505,584.34 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 401,558.66 14,033,029.90 237 MOBILIZATION LS 2,050,000.0000 2,050,000.00 1.000 2,050,000 ORIGINAL CONTRACT AMOUNT 20,292,386.00 TOTAL WORK COMPLETED 401,558.66 16,083,029.90 MATERIALS ON HAND ON SITE 1,261,373.61 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 1,000.00 -58,066.40 TOTAL 402,558.66 17,286,337.11 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 237 MOBILIZATION 2,029,238.60 2,050,000.00 20,761.40 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/30/12 750 07/10/12 06/25/12 09/30/14 452 42 22 0 71% 59% PROGRESS IS SATISFACTORY RIVAS, MANUEL RESIDENT ENGINEER PROGRAM CAS145 DATE 06/19/14