PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/10 EST. NO.01 TIME 08:16 AM R.E. NAME: SAWAGED, HASSAN 11-402604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/10 EST. NO.01 TIME 08:16 AM R.E. NAME: SAWAGED, HASSAN 11-402604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-402604 TIME 08:16 AM ESTIMATE NO. 01 BID OPENING 05/20/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/10 R.E. NAME: SAWAGED, HASSAN DATE OF THIS ESTIMATE 08/24/10 LOCATION PROGRESS ESTIMATE 11-SD-905-7.5/7.8 ----------------- L.B. CIVIL CONSTRUCTION, INC. IN SAN DIEGO COUNTY IN SAN DIEGO 11585-104 SORRENTO VALLEY RD. FROM 0.2 MILE WEST TO 0.1 MILE EAST SAN DIEGO,CA 92121 OF HERITAGE ROAD FED. AID NO. N O N E REHABILITATE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.000 0.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.530 3,180.00 0.530 3,180.00 06 TRAFFIC CONTROL SYSTEM LS 9,000.0000 9,000.00 0.030 270.00 0.030 270.00 07 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.4000 276.00 0.000 0.00 08 TRAFFIC PLASTIC DRUM EA 100.0000 600.00 0.000 0.00 09 TEMPORARY PAVEMENT MARKER EA 5.0000 600.00 0.000 0.00 10 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,000.0000 6,000.00 0.000 0.00 11 TEMPORARY RAILING (TYPE K) LF 16.0000 6,080.00 0.000 0.00 12 REMOVE PAINTED TRAFFIC STRIPE LF 0.5000 690.00 0.000 0.00 13 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,835.00 0.000 0.00 14 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 1,380.00 0.000 0.00 15 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.5000 12,880.00 0.000 0.00 16 REMOVE CONCRETE CURB AND SIDEWALK CY 175.0000 2,450.00 0.000 0.00 17 ROADWAY EXCAVATION CY 50.0000 11,000.00 0.000 0.00 18 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 19 CLASS 2 AGGREGATE BASE CY 50.0000 9,000.00 0.000 0.00 20 HOT MIX ASPHALT (TYPE C) TON 141.0000 94,470.00 0.000 0.00 21 TACK COAT TON 2,000.0000 2,000.00 0.000 0.00 22 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 30.0000 240.00 0.000 0.00 (0.063"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 08/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-402604 TIME 08:16 AM ESTIMATE NO. 01 BID OPENING 05/20/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/10 R.E. NAME: SAWAGED, HASSAN DATE OF THIS ESTIMATE 08/24/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 300.0000 600.00 0.000 0.00 METHOD) 24 24" REINFORCED CONCRETE PIPE LF 750.0000 7,500.00 0.000 0.00 25 MINOR CONCRETE (CURB AND SIDEWALK) CY 750.0000 10,500.00 0.000 0.00 26 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 1,953.00 0.000 0.00 27 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 2,310.00 0.000 0.00 28 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 240.00 0.000 0.00 (BROKEN 6-1) 29 PAINT TRAFFIC STRIPE (2-COAT) LF 0.7000 966.00 0.000 0.00 30 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 720.00 0.000 0.00 31 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 640.00 0.000 0.00 32 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 33 SIGNAL AND LIGHTING LS 50,000.0000 50,000.00 0.794 39,700.00 0.794 39,700.00 PROGRAM CAS145 PAGE 3 DATE 08/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-402604 TIME 08:16 AM ESTIMATE NO. 01 BID OPENING 05/20/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/10 R.E. NAME: SAWAGED, HASSAN DATE OF THIS ESTIMATE 08/24/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 45,150.00 45,150.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 45,150.00 45,150.00 ORIGINAL CONTRACT AMOUNT 245,180.00 TOTAL WORK COMPLETED 45,150.00 45,150.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 45,150.00 45,150.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/20/10 40 08/17/10 08/04/10 09/29/10 13 0 0 0 18% 33% PROGRESS IS SATISFACTORY SAWAGED, HASSAN RESIDENT ENGINEER PROGRAM CAS145 PAGE 8 DATE 08/24/10