PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/13 EST. NO.01 TIME 10:07 AM R.E. NAME: LE VINE, GARY 11-402804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/13 EST. NO.01 TIME 10:07 AM R.E. NAME: LE VINE, GARY 11-402804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-402804 TIME 10:07 AM ESTIMATE NO. 01 BID OPENING 06/06/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: LE VINE, GARY DATE OF THIS ESTIMATE 08/22/13 LOCATION PROGRESS ESTIMATE 11-SD-52-5.0/6.2 ----------------- HAZARD CONSTRUCTION COMPANY IN SAN DIEGO COUNTY IN SAN DIEGO P O BOX 229000 FROM 0.5 MILE WEST OF CONVOY STREET SAN DIEGO CA 921929000 OVERCROSSING TO 0.4 MILE WEST OF ROUTE 163/52 SEPARATION FED. AID NO. STP-P052(17)E PAVEMENT REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 22,000.0000 22,000.00 0.432 9,504.00 0.432 9,504 003 TRAFFIC CONTROL SYSTEM LS 146,000.0000 146,000.00 0.080 11,680.00 0.080 11,680 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 6.0000 576.00 0.000 0 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.0000 2,490.00 0.000 0 006 TEMPORARY PAVEMENT MARKER EA 15.0000 810.00 0.000 0 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,500.0000 15,000.00 0.480 1,200.00 0.480 1,200 008 TEMPORARY RAILING (TYPE K) LF 25.0000 7,500.00 0.000 0 009 ALTERNATIVE TEMPORARY CRASH CUSHION EA 1,200.0000 1,200.00 0.000 0 SYSTEM 010 JOB SITE MANAGEMENT LS 11,000.0000 11,000.00 0.080 880.00 0.080 880 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 012 TEMPORARY DRAINAGE INLET PROTECTION EA 125.0000 4,500.00 0.000 0 013 STREET SWEEPING LS 36,000.0000 36,000.00 0.000 0 014 TEMPORARY FENCE (TYPE ESA) LF 2.0000 18,960.00 0.000 0 015 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 5.0000 2,250.00 0.000 0 STRIPE (HAZARDOUS WASTE) 016 TREATED WOOD WASTE LB 0.3000 2,868.00 0.000 0 017 REMOVE IRRIGATION FACILITY LS 11,000.0000 11,000.00 0.000 0 018 REMOVE PAINTED TRAFFIC STRIPE LF 0.7000 9,730.00 0.000 0 019 REMOVE PAINTED PAVEMENT MARKING SQFT 5.0000 480.00 0.000 0 020 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,230.00 0.000 0 021 REMOVE ASPHALT CONCRETE DIKE LF 3.2000 22,976.00 0.000 0 022 REMOVE DELINEATOR EA 5.0000 45.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-402804 TIME 10:07 AM ESTIMATE NO. 01 BID OPENING 06/06/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: LE VINE, GARY DATE OF THIS ESTIMATE 08/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RECONSTRUCT SINGLE THRIE BEAM BARRIER LF 41.0000 12,300.00 0.000 0 (STEEL POST) 024 RECONSTRUCT FLARED TERMINAL SYSTEM EA 3,300.0000 3,300.00 0.000 0 025 RECONSTRUCT IN-LINE TERMINAL SYSTEM EA 3,700.0000 3,700.00 0.000 0 026 RECONSTRUCT METAL BEAM GUARD RAILING LF 31.0000 28,520.00 0.000 0 (7' STEEL POST) 027 RECONSTRUCT METAL BEAM GUARD RAILING LF 30.0000 38,400.00 0.000 0 (STEEL POST) 028 RESET CONCRETE BARRIER (TYPE K) LF 7.0000 25,340.00 0.000 0 029 ADJUST INLET EA 1,500.0000 18,000.00 0.000 0 030 ADJUST RISER EA 1,000.0000 2,000.00 0.000 0 031 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.3000 81,180.00 0.000 0 032 ROADWAY EXCAVATION CY 100.0000 6,000.00 0.000 0 033 IMPORTED BORROW (CY) CY 16.0000 17,760.00 0.000 0 034 ROADSIDE CLEARING LS 31,000.0000 31,000.00 0.000 0 035 WEED GERMINATION SQYD 0.3000 7,950.00 0.000 0 036 IRON SULFATE (LB) LB 3.0000 5,070.00 0.000 0 037 MULCH CY 36.0000 28,800.00 0.000 0 038 FERTILIZER (PACKET) EA 0.4000 8,120.00 0.000 0 039 PLANT (GROUP A) EA 5.0000 33,750.00 0.000 0 040 PLANT ESTABLISHMENT WORK LS 68,000.0000 68,000.00 0.000 0 041 CHECK AND TEST EXISTING IRRIGATION LS 11,000.0000 11,000.00 0.000 0 FACILITIES 042 CONTROL AND NEUTRAL CONDUCTORS LS 20,000.0000 20,000.00 0.000 0 043 1" ELECTRIC REMOTE CONTROL VALVE EA 350.0000 1,050.00 0.000 0 044 1 1/2" ELECTRIC REMOTE CONTROL VALVE EA 430.0000 6,450.00 0.000 0 045 2" ELECTRIC REMOTE CONTROL VALVE EA 440.0000 1,320.00 0.000 0 046 SPRINKLER (TYPE A-5) EA 34.0000 408.00 0.000 0 047 SPRINKLER (TYPE A-6) EA 81.0000 8,910.00 0.000 0 048 SPRINKLER (TYPE A-7) EA 35.0000 1,260.00 0.000 0 049 SPRINKLER (TYPE A-8) EA 81.0000 1,539.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-402804 TIME 10:07 AM ESTIMATE NO. 01 BID OPENING 06/06/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: LE VINE, GARY DATE OF THIS ESTIMATE 08/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 SPRINKLER (TYPE C-2) EA 76.0000 9,120.00 0.000 0 051 2" GATE VALVE EA 650.0000 2,600.00 0.000 0 052 3" GATE VALVE EA 930.0000 2,790.00 0.000 0 053 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 6.2000 26,412.00 0.000 0 (F) LINE) 054 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 7.0000 12,376.00 0.000 0 (F) (SUPPLY LINE) 055 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 15.0000 15,750.00 0.000 0 (F) (SUPPLY LINE) 056 2" PLASTIC PIPE (SCHEDULE 40) LF 8.0000 20,752.00 0.000 0 (F) (SUPPLY LINE) 057 2 1/2" PLASTIC PIPE (SCHEDULE 40) LF 7.0000 10,150.00 0.000 0 (F) (SUPPLY LINE) 058 3" PLASTIC PIPE (SCHEDULE 40) LF 18.0000 23,166.00 0.000 0 (F) (SUPPLY LINE) 059 6" PLASTIC PIPE (PR 200) (SUPPLY LINE) LF 26.0000 38,584.00 0.000 0 (F) 060 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,500.0000 1,500.00 0.000 0 061 EROSION CONTROL (BONDED FIBER MATRIX) SQFT 0.0600 11,460.00 0.000 0 (SQFT) 062 COMPOST SQFT 0.2000 30,400.00 0.000 0 063 ASPHALTIC EMULSION (FOG SEAL COAT) TON 500.0000 2,200.00 0.000 0 064 HOT MIX ASPHALT (TYPE A) TON 71.0000 1,611,700.00 0.000 0 065 MINOR HOT MIX ASPHALT TON 93.0000 22,320.00 0.000 0 066 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.0000 660.00 0.000 0 067 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 2.0000 1,440.00 0.000 0 068 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.0000 9,880.00 0.000 0 069 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.0000 3,540.00 0.000 0 070 PLACE HOT MIX ASPHALT SQYD 9.0000 2,340.00 0.000 0 (MISCELLANEOUS AREA) 071 TACK COAT TON 500.0000 24,500.00 0.000 0 072 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 34.0000 4,080.00 0.000 0 073 INSTALL ROADSIDE SIGN PANEL ON EA 450.0000 450.00 0.000 0 EXISTING POST 074 18" SLOTTED PLASTIC PIPE LF 615.0000 6,150.00 0.000 0 075 CONCRETE (CONCRETE APRON) CY 2,000.0000 3,400.00 0.000 0 076 MISCELLANEOUS IRON AND STEEL LB 30.0000 2,460.00 0.000 0 (F) PROGRAM CAS145 PAGE 4 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-402804 TIME 10:07 AM ESTIMATE NO. 01 BID OPENING 06/06/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: LE VINE, GARY DATE OF THIS ESTIMATE 08/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 DELINEATOR (CLASS 1) EA 20.0000 1,780.00 0.000 0 078 GUARD RAILING DELINEATOR EA 26.0000 962.00 0.000 0 079 METAL BEAM GUARD RAILING (STEEL POST) LF 30.0000 5,400.00 0.000 0 080 METAL BEAM GUARD RAILING RAIL ELEMENT LF 20.0000 4,400.00 0.000 0 (RUB RAIL) 081 VEGETATION CONTROL SQYD 11.0000 1,760.00 0.000 0 (MINOR HOT MIX ASPHALT) 082 SINGLE THRIE BEAM BARRIER (STEEL POST) LF 39.0000 12,480.00 0.000 0 083 TRANSITION RAILING (TYPE WB) EA 3,500.0000 14,000.00 0.000 0 084 END CAP (TYPE TC) EA 530.0000 3,180.00 0.000 0 085 END ANCHOR ASSEMBLY (TYPE SFT) EA 770.0000 6,160.00 0.000 0 086 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,700.0000 8,100.00 0.000 0 087 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 2,800.00 0.000 0 088 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 15,700.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 089 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 803.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 090 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 11,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 091 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 4,268.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 092 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 2,608.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 093 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 4,040.00 0.000 0 094 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 5,520.00 0.000 0 095 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 096 MODIFY TRAFFIC MONITORING STATION LS 18,000.0000 18,000.00 0.000 0 (COUNT) 097 MODIFY TRAFFIC SIGNAL (LOCATION 1) LS 16,000.0000 16,000.00 0.000 0 098 MODIFY TRAFFIC SIGNAL (LOCATION 2) LS 16,000.0000 16,000.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-402804 TIME 10:07 AM ESTIMATE NO. 01 BID OPENING 06/06/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: LE VINE, GARY DATE OF THIS ESTIMATE 08/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 24,014.00 24,014.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 24,014.00 24,014.00 099 MOBILIZATION LS 300,000.0000 300,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,147,883.00 TOTAL WORK COMPLETED 24,014.00 24,014.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 24,014.00 24,014.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/24/13 350 08/08/13 08/08/13 01/03/14 9 0 0 0 1% 3% PROGRESS IS SATISFACTORY LE VINE, GARY RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/13