PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/12 EST. NO.01 TIME 10:17 AM R.E. NAME: TRAN, DUNG 11-407304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/12 EST. NO.01 TIME 10:17 AM R.E. NAME: TRAN, DUNG 11-407304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-407304 TIME 10:17 AM ESTIMATE NO. 01 BID OPENING 05/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: TRAN, DUNG DATE OF THIS ESTIMATE 08/23/12 LOCATION PROGRESS ESTIMATE 11-SD-8-6.2/8.5 ----------------- HAZARD CONSTRUCTION COMPANY IN SAN DIEGO COUNTY IN SAN DIEGO AT P O BOX 229000 VARIOUS LOCATIONS FROM FAIRMONT SAN DIEGO CA 921929000 AVE UC TO 0.2 MILE EAST OF COLLEGE AVE OC. FED. AID NO. ACIM-081(310)E RAMP REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.000 0.00 002 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.750 750.00 0.750 750.00 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 1,600.00 0.000 0.00 004 STREET SWEEPING LS 1,000.0000 1,000.00 0.000 0.00 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.000 0.00 006 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.433 1,732.00 0.433 1,732.00 007 TRAFFIC CONTROL SYSTEM LS 79,000.0000 79,000.00 0.083 6,557.00 0.083 6,557.00 008 TRAFFIC PLASTIC DRUM EA 50.0000 250.00 5.000 250.00 5.000 250.00 009 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,000.0000 10,000.00 0.400 800.00 0.400 800.00 010 TEMPORARY RAILING (TYPE K) LF 30.0000 5,400.00 180.000 5,400.00 180.000 5,400.00 011 TEMPORARY CRASH CUSHION MODULE EA 200.0000 2,800.00 14.000 2,800.00 14.000 2,800.00 012 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 10.0000 650.00 0.000 0.00 (HAZARDOUS WASTE) 013 REMOVE METAL BEAM GUARD RAILING LF 5.0000 1,800.00 0.000 0.00 014 REMOVE PAINTED TRAFFIC STRIPE LF 3.0000 450.00 0.000 0.00 015 REMOVE ASPHALT CONCRETE DIKE LF 0.5000 2,050.00 0.000 0.00 016 RECONSTRUCT METAL BEAM GUARD RAILING LF 17.0000 15,300.00 0.000 0.00 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 57,600.00 0.000 0.00 018 REMOVE CONCRETE (CY) CY 650.0000 2,015.00 0.000 0.00 019 REMOVE CONCRETE CURB (LF) LF 15.0000 4,650.00 0.000 0.00 020 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 021 ASPHALTIC EMULSION (FOG SEAL COAT) TON 500.0000 1,150.00 0.000 0.00 022 HOT MIX ASPHALT (TYPE C) TON 95.0000 237,500.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 08/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-407304 TIME 10:17 AM ESTIMATE NO. 01 BID OPENING 05/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: TRAN, DUNG DATE OF THIS ESTIMATE 08/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 MINOR HOT MIX ASPHALT TON 120.0000 13,200.00 0.000 0.00 024 DATA CORE LS 1,000.0000 1,000.00 0.000 0.00 025 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.5000 255.00 0.000 0.00 026 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.5000 4,500.00 0.000 0.00 027 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.5000 1,785.00 0.000 0.00 028 PLACE HOT MIX ASPHALT SQYD 55.0000 2,915.00 0.000 0.00 (MISCELLANEOUS AREA) 029 TACK COAT TON 500.0000 2,250.00 0.000 0.00 030 MINOR CONCRETE (MINOR STRUCTURE) CY 3,500.0000 5,600.00 0.000 0.00 031 MINOR CONCRETE (MISCELLANEOUS CY 1,500.0000 5,550.00 0.000 0.00 CONSTRUCTION) 032 GUARD RAILING DELINEATOR EA 20.0000 480.00 0.000 0.00 033 METAL BEAM GUARD RAILING LF 20.0000 8,600.00 0.000 0.00 034 TRANSITION RAILING (TYPE WB) EA 3,000.0000 3,000.00 0.000 0.00 035 END ANCHOR ASSEMBLY (TYPE SFT) EA 700.0000 1,400.00 0.000 0.00 036 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,300.0000 6,900.00 0.000 0.00 037 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 7,704.00 0.000 0.00 038 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,240.00 0.000 0.00 039 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 5,940.00 0.000 0.00 040 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,250.00 0.000 0.00 (BROKEN 17-7) 041 PAINT TRAFFIC STRIPE (1-COAT) LF 1.0000 130.00 0.000 0.00 042 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 540.00 0.000 0.00 043 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 1,550.00 0.000 0.00 044 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 045 INDUCTIVE LOOP DETECTOR (EA) EA 300.0000 13,800.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 08/23/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-407304 TIME 10:17 AM ESTIMATE NO. 01 BID OPENING 05/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/12 R.E. NAME: TRAN, DUNG DATE OF THIS ESTIMATE 08/23/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 19,289.00 19,289.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 19,289.00 19,289.00 046 MOBILIZATION LS 58,000.0000 58,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 584,304.00 TOTAL WORK COMPLETED 19,289.00 19,289.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 19,289.00 19,289.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/21/12 60 07/30/12 07/06/12 09/28/12 20 0 0 0 3% 33% PROGRESS IS SATISFACTORY TRAN, DUNG RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/12