PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/25/18 EST. NO. 012 TIME 12:32 PM R.E. NAME: PANNU ARASHDEEP 11-409004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 007 0001 2,000.00 E.W. @ L.S.(+) 061218 N 1 0 009 0001 11,121.90 E.W. @ L.S.(+) 061218 N 1 0 13,121.90 TOTAL THIS ESTIMATE 79,084.62 TOTAL PREVIOUS ESTIMATE 92,206.52 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/25/18 EST. NO. 012 TIME 12:32 PM R.E. NAME: PANNU ARASHDEEP 11-409004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE O/S CEM 4401 -10,000.00 010 0.00 -10,000.00 LABOR COMPLIANCE VIOLATION DEL AUG 17 CPR -10,000.00 004 DEL SEP 17 CPR -5,000.00 005 DEL NOV 17 CPR -1,000.00 007 PRTL AUG 17 DEL 7,000.00 008 PRTL SEP 17 DEL 4,000.00 008 RECD NOV 17 DEL 1,000.00 008 RECD AUG 17 DEL 3,000.00 009 RECD SEP 17 DEL 1,000.00 009 0.00 0.00 OTHER OUTSTANDING DOCUMENTS O/S CEM 2402F/2403F -10,000.00 010 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -20,000.00 PROGRAM CAS145 PAGE 1 DATE 06/25/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-409004 TIME 12:32 PM ESTIMATE NO. 012 BID OPENING 02/01/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/05/18 R.E. NAME: PANNU ARASHDEEP DATE OF THIS ESTIMATE 06/25/18 LOCATION SEMI-FINAL ESTIMATE 11-SD-94-46.9/R58.9 ------------------- GRANITE CONSTRUCTION COMPANY IN SAN DIEGO COUNTY NEAR CAMPO AT 585 W. BEACH STREET CAMPO CREEK BRIDGE (57-0118) WATSONVILLE CA 95076 AND AT CAMPO CREEK BRIDGE (57-0686). FED. AID NO. ACST-S094(64)E UPGRADE BRIDGE RAILS AND BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 1.000 4,000 003 TRAFFIC CONTROL SYSTEM LS 82,000.0000 82,000.00 1.000 82,000 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.5000 3,990.00 2,660.000 3,990 005 TRAFFIC PLASTIC DRUM EA 100.0000 3,200.00 32.000 3,200 006 TEMPORARY PAVEMENT MARKER EA 20.0000 1,680.00 84.000 1,680 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,300.0000 26,400.00 8.000 26,400 008 TEMPORARY RAILING (TYPE K) LF 25.0000 37,500.00 1,500.000 37,500 009 ALTERNATIVE TEMPORARY CRASH CUSHION EA 4,000.0000 32,000.00 8.000 32,000 010 JOB SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 012 TEMPORARY DRAINAGE INLET PROTECTION EA 900.0000 900.00 1.000 900 013 STREET SWEEPING LS 5,000.0000 5,000.00 1.000 5,000 014 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 1.000 2,000 015 TREATED WOOD WASTE LB 0.2500 2,280.00 9,120.000 2,280 016 RAPID SETTING CONCRETE (PATCH) CF 1,300.0000 2,600.00 0.000 0 017 REMOVE GUARDRAIL LF 10.0000 4,700.00 470.000 4,700 018 REMOVE PAINTED TRAFFIC STRIPE LF 3.0000 4,410.00 2,940.000 8,820 019 REMOVE ROADSIDE SIGN EA 350.0000 350.00 1.000 350 020 REMOVE ASPHALT CONCRETE DIKE LF 22.0000 5,720.00 294.000 6,468 021 REMOVE ASPHALT CONCRETE SURFACING SQFT 8.0000 8,880.00 1,110.000 8,880 022 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 175.0000 4,025.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/25/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-409004 TIME 12:32 PM ESTIMATE NO. 012 BID OPENING 02/01/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/05/18 R.E. NAME: PANNU ARASHDEEP DATE OF THIS ESTIMATE 06/25/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE UNSOUND CONCRETE CF 900.0000 1,800.00 0.000 0 024 CARBON FIBER REINFORCED POLYMER STRIP LF 65.0000 23,400.00 360.000 23,400 025 BRIDGE REMOVAL (PORTION), LOCATION A LS 100,000.0000 100,000.00 1.000 100,000 026 BRIDGE REMOVAL (PORTION), LOCATION B LS 25,000.0000 25,000.00 1.000 25,000 027 IMPORTED BORROW (TON) TON 230.0000 6,210.00 0.000 0 028 HOT MIX ASPHALT (TYPE A) TON 2,100.0000 6,300.00 0.000 0 029 MINOR HOT MIX ASPHALT TON 500.0000 1,950.00 8.900 4,450 030 HOT MIX ASPHALT (BRIDGE) TON 1,150.0000 9,200.00 10.000 11,500 031 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 11.0000 4,510.00 444.000 4,884 032 PLACE HOT MIX ASPHALT SQYD 800.0000 2,800.00 3.500 2,800 (MISCELLANEOUS AREA) 033 TACK COAT TON 4,000.0000 400.00 0.100 400 034 STRUCTURAL CONCRETE, BRIDGE CY 8,000.0000 24,000.00 3.000 24,000 (F) 035 BAR REINFORCING STEEL (BRIDGE) LB 2.5000 2,875.00 1,150.000 2,875 (F) 036 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.0000 63.00 9.000 63 (0.063"-UNFRAMED) 037 ROADSIDE SIGN - ONE POST EA 500.0000 500.00 1.000 500 038 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.0000 45.00 9.000 45 039 GUARD RAILING DELINEATOR EA 40.0000 1,120.00 24.000 960 040 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 85.0000 11,050.00 87.500 7,437 041 TRANSITION RAILING (TYPE WB-31) EA 2,400.0000 16,800.00 6.000 14,400 042 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,600.0000 14,400.00 2.550 9,180 043 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,700.0000 11,100.00 3.000 11,100 044 ALTERNATIVE CRASH CUSHION EA 38,000.0000 38,000.00 2.000 76,000 045 CONCRETE BARRIER (TYPE 736 MODIFIED) LF 500.0000 293,000.00 586.000 293,000 (F) 046 PAINT TRAFFIC STRIPE (1-COAT) LF 2.0000 900.00 450.000 900 047 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.6000 4,602.00 2,210.000 5,746 (ENHANCED WET NIGHT VISIBILITY) 048 PAVEMENT MARKER (RETROREFLECTIVE) EA 30.0000 1,260.00 54.000 1,620 PROGRAM CAS145 PAGE 3 DATE 06/25/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-409004 TIME 12:32 PM ESTIMATE NO. 012 BID OPENING 02/01/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/05/18 R.E. NAME: PANNU ARASHDEEP DATE OF THIS ESTIMATE 06/25/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 857,928.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 13,121.90 92,206.52 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 13,121.90 950,135.02 049 MOBILIZATION LS 90,000.0000 90,000.00 1.000 90,000 ORIGINAL CONTRACT AMOUNT 930,420.00 TOTAL WORK COMPLETED 13,121.90 1,040,135.02 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -20,000.00 TOTAL 13,121.90 1,020,135.02 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/06/17 120 06/01/17 06/01/17 03/05/18 137 50 17 0 100% 100% PANNU ARASHDEEP RESIDENT ENGINEER PROGRAM CAS145 DATE 06/25/18