PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/25/18 EST. NO. 001 TIME 08:59 AM R.E. NAME: FIGUEROA, RENE 11-411204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/25/18 EST. NO. 001 TIME 08:59 AM R.E. NAME: FIGUEROA, RENE 11-411204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/25/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-411204 TIME 08:59 AM ESTIMATE NO. 001 BID OPENING 12/12/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: FIGUEROA, RENE DATE OF THIS ESTIMATE 04/25/18 LOCATION RERUN PROGRESS ESTIMATE 11-SD-805-0.3/4.0 ----------------------- HAZARD CONSTRUCTION COMPANY IN SAN DIEGO COUNTY AT VARIOUS 6465 MARINDUSTRY DRIVE LOCATIONS. SAN DIEGO CA 92121 FED. AID NO. ACIM-X073(128)E CONSTRUCT MAINTENANCE VEHICLE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 30,000.0000 30,000.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.410 12,300.00 0.410 12,300 003 TRAFFIC CONTROL SYSTEM LS 326,500.0000 326,500.00 0.000 0 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.6000 3,330.00 0.000 0 005 TRAFFIC PLASTIC DRUM EA 40.0000 5,200.00 0.000 0 006 FLASHING BEACON (PORTABLE) EA 300.0000 6,000.00 0.000 0 007 TEMPORARY PAVEMENT MARKER EA 10.0000 1,300.00 0.000 0 008 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 10,000.0000 40,000.00 0.000 0 009 TEMPORARY RAILING (TYPE K) LF 10.0000 152,000.00 0.000 0 010 TEMPORARY CRASH CUSHION MODULE EA 100.0000 30,000.00 0.000 0 011 TEMPORARY ALTERNATIVE CRASH CUSHION EA 2,000.0000 12,000.00 0.000 0 SYSTEM 012 JOB SITE MANAGEMENT LS 50,000.0000 50,000.00 0.000 0 013 PREPARE STORM WATER POLLUTION PREVENTION LS 2,500.0000 2,500.00 0.000 0 PLAN 014 STORM WATER SAMPLING AND ANALYSIS DAY EA 500.0000 500.00 0.000 0 015 STORM WATER ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 016 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 2,250.00 0.000 0 017 STREET SWEEPING LS 40,000.0000 40,000.00 0.000 0 018 TEMPORARY CONCRETE WASHOUT LS 10,000.0000 10,000.00 0.000 0 019 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.2000 3,780.00 0.000 0 STRIPE (HAZARDOUS WASTE) 020 TREATED WOOD WASTE LB 0.5000 4,695.00 0.000 0 021 ROADWAY EXCAVATION CY 100.0000 8,600.00 0.000 0 022 ROADWAY EXCAVATION (TYPE Z-2) CY 200.0000 330,000.00 0.000 0 (AERIALLY DEPOSITED LEAD) PROGRAM CAS145 PAGE 2 DATE 04/25/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-411204 TIME 08:59 AM ESTIMATE NO. 001 BID OPENING 12/12/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: FIGUEROA, RENE DATE OF THIS ESTIMATE 04/25/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ROADSIDE CLEARING LS 15,000.0000 15,000.00 0.000 0 024 WEED GERMINATION SQYD 1.0400 6,167.20 0.000 0 025 CULTIVATION SQYD 9.9000 4,950.00 0.000 0 026 IRON SULFATE (LB) LB 2.0000 200.00 0.000 0 027 RELOCATE YAGI ANTENNA EA 1,500.0000 1,500.00 0.000 0 028 PACKET FERTILIZER EA 0.9700 640.20 0.000 0 029 SLOW-RELEASE FERTILIZER LB 2.5000 37.50 0.000 0 030 PLANT (GROUP H) EA 1.5000 3,115.50 0.000 0 (F) 031 PLANT (GROUP A) EA 14.0000 4,620.00 0.000 0 032 PLANT ESTABLISHMENT WORK LS 25,000.0000 25,000.00 0.000 0 033 WOOD MULCH CY 74.0000 17,760.00 0.000 0 034 CHECK AND TEST EXISTING IRRIGATION LS 14,700.0000 14,700.00 0.000 0 FACILITIES 035 REMOVE IRRIGATION FACILITY LS 18,600.0000 18,600.00 0.000 0 036 CONTROL AND NEUTRAL CONDUCTORS LS 45,000.0000 45,000.00 0.000 0 037 1" REMOTE CONTROL VALVE EA 400.0000 400.00 0.000 0 038 1 1/2" REMOTE CONTROL VALVE EA 500.0000 10,500.00 0.000 0 039 2" REMOTE CONTROL VALVE EA 600.0000 1,200.00 0.000 0 040 IRRIGATION CONTROLLER SERVICE PLAN (80A) EA 4,000.0000 4,000.00 0.000 0 041 48 STATION IRRIGATION CONTROLLER IN EA 15,000.0000 15,000.00 0.000 0 SINGLE CABINET (80C) 042 40 STATION IRRIGATION CONTROLLER IN EA 12,000.0000 12,000.00 0.000 0 SINGLE CABINET (80D) 043 48 STATION IRRIGATION CONTROLLER IN EA 16,000.0000 16,000.00 0.000 0 SINGLE CABINET (80E) 044 40 STATION IRRIGATION CONTROLLER IN EA 14,000.0000 14,000.00 0.000 0 SINGLE CABINET (80F) 045 ANTENNA MAST EA 1,000.0000 2,000.00 0.000 0 046 INSTALL SR-STICK ANTENNA EA 2,100.0000 4,200.00 0.000 0 047 CERTIFY EXISTING BACKFLOW PREVENTERS LS 2,600.0000 2,600.00 0.000 0 048 FLOW SENSOR EA 1,100.0000 2,200.00 0.000 0 049 POP-UP SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 79.0000 1,264.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 04/25/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-411204 TIME 08:59 AM ESTIMATE NO. 001 BID OPENING 12/12/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: FIGUEROA, RENE DATE OF THIS ESTIMATE 04/25/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REPLACE VALVE BOX COVER LABEL EA 77.0000 2,310.00 0.000 0 051 1 1/2" GATE VALVE EA 580.0000 580.00 0.000 0 052 2" GATE VALVE EA 980.0000 6,860.00 0.000 0 053 3" GATE VALVE EA 1,390.0000 13,900.00 0.000 0 054 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 5.2000 3,042.00 0.000 0 (F) LINE) 055 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 6.1000 4,416.40 0.000 0 (F) (SUPPLY LINE) 056 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 8.0000 14,912.00 0.000 0 (F) (SUPPLY LINE) 057 2" PLASTIC PIPE (SCHEDULE 40) LF 8.9000 10,350.70 0.000 0 (F) (SUPPLY LINE) 058 3" PLASTIC PIPE (CLASS 315) LF 12.7000 25,247.60 0.000 0 (F) (SUPPLY LINE) 059 10" CORRUGATED HIGH DENSITY LF 173.0000 34,600.00 0.000 0 POLYETHYLENE PIPE CONDUIT 060 10" PVC PIPE CONDUIT LF 115.0000 40,250.00 0.000 0 061 HYDROSEED SQFT 0.2500 7,050.00 0.000 0 062 CLASS 2 AGGREGATE BASE (CY) CY 100.0000 32,000.00 0.000 0 063 LEAN CONCRETE BASE RAPID SETTING CY 650.0000 20,150.00 0.000 0 064 HOT MIX ASPHALT (TYPE A) TON 180.0000 55,800.00 0.000 0 065 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.0000 300.00 0.000 0 066 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.0000 10,240.00 0.000 0 067 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.0000 700.00 0.000 0 068 PLACE HOT MIX ASPHALT DIKE LF 2.0000 190.00 0.000 0 (TYPE E MODIFIED) 069 PLACE HOT MIX ASPHALT SQYD 30.0000 21,000.00 0.000 0 (MISCELLANEOUS AREA) 070 REMOVE ASPHALT CONCRETE DIKE LF 4.0000 22,200.00 0.000 0 071 JOINTED PLAIN CONCRETE PAVEMENT CY 900.0000 49,500.00 0.000 0 (RSC) 072 ISOLATION JOINT SEAL (ASPHALT RUBBER) LF 13.0000 6,110.00 0.000 0 073 MINOR CONCRETE (MINOR STRUCTURE) CY 5,000.0000 6,000.00 0.000 0 (F) 074 4" PLASTIC PIPE LF 10.0000 300.00 0.000 0 075 18" SLOTTED CORRUGATED STEEL PIPE LF 200.0000 8,000.00 0.000 0 (.064" THICK) 076 MODIFY INLET EA 2,500.0000 2,500.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 04/25/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-411204 TIME 08:59 AM ESTIMATE NO. 001 BID OPENING 12/12/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: FIGUEROA, RENE DATE OF THIS ESTIMATE 04/25/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 MINOR CONCRETE (CURB) (CY) CY 1,500.0000 150.00 0.000 0 078 MINOR CONCRETE (EXPOSED AGGREGATE SQFT 7.0000 609,000.00 0.000 0 CONCRETE) 079 MINOR CONCRETE (STAMPED CONCRETE) SQFT 9.0000 65,070.00 0.000 0 080 GUARD RAILING DELINEATOR EA 25.0000 675.00 0.000 0 081 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 3,700.00 0.000 0 082 REMOVE ROADSIDE SIGN EA 75.0000 1,275.00 0.000 0 083 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.0000 42.00 0.000 0 (0.063"-UNFRAMED)FOR RETROREFLECTIVE SHEETING (TYPE XI) 084 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.5000 1,875.00 0.000 0 (0.080"-UNFRAMED)FOR RETROREFLECTIVE SHEETING (TYPE XI) 085 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.0000 1,040.00 0.000 0 086 ROADSIDE SIGN - ONE POST EA 350.0000 5,950.00 0.000 0 087 SIGN POST SUPPORT SYSTEM EA 3,900.0000 46,800.00 0.000 0 088 MIDWEST GUARDRAIL SYSTEM LF 25.0000 14,250.00 0.000 0 089 TRANSITION RAILING (TYPE WB-31) EA 3,500.0000 7,000.00 0.000 0 090 END ANCHOR ASSEMBLY (TYPE SFT) EA 700.0000 700.00 0.000 0 091 SOFTSTOP TERMINAL SYSTEM EA 3,600.0000 10,800.00 0.000 0 092 REMOVE GUARDRAIL LF 7.0000 3,920.00 0.000 0 093 CONCRETE BARRIER (TYPE 60 MODIFIED) LF 300.0000 29,700.00 0.000 0 094 CONCRETE BARRIER (TYPE 60F MODIFIED) LF 500.0000 6,500.00 0.000 0 095 THERMOPLASTIC PAVEMENT MARKING SQFT 3.1000 4,867.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 096 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 5,432.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 097 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 2,940.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 098 REMOVE PAINTED TRAFFIC STRIPE LF 0.5000 2,055.00 0.000 0 099 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 2,430.00 0.000 0 100 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,640.00 0.000 0 101 MODIFYING EXISTING ELECTRICAL SYSTEM LS 85,000.0000 85,000.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 04/25/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-411204 TIME 08:59 AM ESTIMATE NO. 001 BID OPENING 12/12/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: FIGUEROA, RENE DATE OF THIS ESTIMATE 04/25/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 12,300.00 12,300.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 12,300.00 12,300.00 102 MOBILIZATION LS 290,000.0000 290,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 2,934,629.10 TOTAL WORK COMPLETED 12,300.00 12,300.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 12,300.00 12,300.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/21/18 245 04/17/18 04/18/18 10/05/18 3 0 0 0 0% 1% PROGRESS IS SATISFACTORY FIGUEROA, RENE RESIDENT ENGINEER PROGRAM CAS145 DATE 04/25/18