PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/19/19 EST. NO. 002 TIME 02:03 PM R.E. NAME: LABRADOR, ALBERT 11-420804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/19/19 EST. NO. 002 TIME 02:03 PM R.E. NAME: LABRADOR, ALBERT 11-420804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-420804 TIME 02:03 PM ESTIMATE NO. 002 BID OPENING 10/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: LABRADOR, ALBERT DATE OF THIS ESTIMATE 06/19/19 LOCATION PROGRESS ESTIMATE 11-SD-15-8.4/8.4 ----------------- PETERSON-CHASE GENERAL IN SAN DIEGO COUNTY ON VARIOUS ENGINEERING CONSTRUCTION, INC. ROUTES AT VARIOUS LOCATIONS. 16351 CONSTRUCTION CIRCLE WES IRVINE CA 92606 FED. AID NO. B1NH-X073(134)E REPLACE EXISTING PANELS ON ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,730.0000 1,730.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 7,600.0000 7,600.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 78,000.0000 78,000.00 0.000 0 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 9,500.0000 19,000.00 0.000 0 005 JOB SITE MANAGEMENT LS 5,100.0000 5,100.00 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 830.0000 830.00 0.000 0 007 TEMPORARY DRAINAGE INLET PROTECTION EA 296.0000 592.00 0.000 0 008 TREATED WOOD WASTE LB 0.3200 1,513.60 0.000 0 009 TEMPORARY LANDSCAPE PROTECTION AREA LF 2.6300 1,735.80 0.000 0 FENCE-(ROPE) 010 CLEARING AND GRUBBING (LS) LS 3,300.0000 3,300.00 0.000 0 011 ROADSIDE CLEARING LS 6,100.0000 6,100.00 0.000 0 012 WEED GERMINATION SQYD 1.1800 2,548.80 0.000 0 013 PACKET FERTILIZER EA 1.1800 861.40 0.000 0 014 PLANT (GROUP A) EA 14.2000 10,366.00 0.000 0 015 PLANT ESTABLISHMENT WORK LS 11,300.0000 11,300.00 0.000 0 016 WOOD MULCH CY 77.0000 13,860.00 0.000 0 017 CHECK AND TEST EXISTING IRRIGATION LS 2,950.0000 2,950.00 0.000 0 FACILITIES 018 REMOVE IRRIGATION FACILITY LS 5,300.0000 5,300.00 0.000 0 019 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 89.0000 1,246.00 0.000 0 020 POP-UP SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 100.0000 200.00 0.000 0 021 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 11.8000 2,950.00 0.000 0 (F) LINE) 022 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 13.0000 3,640.00 0.000 0 (F) (SUPPLY LINE) PROGRAM CAS145 PAGE 2 DATE 06/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-420804 TIME 02:03 PM ESTIMATE NO. 002 BID OPENING 10/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: LABRADOR, ALBERT DATE OF THIS ESTIMATE 06/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 14.2000 852.00 0.000 0 (F) (SUPPLY LINE) 024 2" PLASTIC PIPE (SCHEDULE 40) LF 15.3000 306.00 0.000 0 (F) (SUPPLY LINE) 025 ASPHALTIC EMULSION (FOG SEAL COAT) TON 29,500.0000 2,950.00 0.000 0 026 HOT MIX ASPHALT (TYPE A) TON 1,430.0000 1,716.00 0.000 0 027 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 22.8000 4,560.00 0.000 0 028 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 24.4000 1,537.20 0.000 0 029 TACK COAT TON 1,960.0000 196.00 0.000 0 030 REMOVE ASPHALT CONCRETE DIKE LF 14.0000 3,780.00 0.000 0 031 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 7.6000 17,540.80 0.000 0 (F) WITH WALKWAY) 032 FURNISH SIGN STRUCTURE (TUBULAR) LB 14.6000 63,510.00 0.000 0 (F) 033 FURNISH SIGN STRUCTURE (TRUSS) LB 12.8000 109,440.00 0.000 0 (F) 034 MODIFY SIGN STRUCTURE EA 3,400.0000 85,000.00 0.000 0 (F) 035 GUARD RAILING DELINEATOR EA 32.0000 608.00 0.000 0 036 MIDWEST GUARDRAIL SYSTEM LF 37.5000 14,625.00 0.000 0 037 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 43.0000 6,880.00 0.000 0 038 VEGETATION CONTROL (MINOR CONCRETE) SQYD 75.0000 22,500.00 0.000 0 039 END ANCHOR ASSEMBLY (TYPE SFT) EA 930.0000 2,790.00 0.000 0 040 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,600.0000 13,800.00 0.000 0 041 REMOVE GUARDRAIL LF 17.0000 4,590.00 0.000 0 042 SUBSURFACE LOCATOR LS 11,800.0000 11,800.00 0.000 0 043 CHANGEABLE MESSAGE SIGN SYSTEM LS 2,171,000.0000 2,171,000.00 0.000 0 044 MODIFYING EXISTING ELECTRICAL SYSTEM LS 6,500.0000 6,500.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-420804 TIME 02:03 PM ESTIMATE NO. 002 BID OPENING 10/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/19 R.E. NAME: LABRADOR, ALBERT DATE OF THIS ESTIMATE 06/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 0.00 045 MOBILIZATION LS 91,000.0000 91,000.00 0.500 45,500 ORIGINAL CONTRACT AMOUNT 2,818,204.60 TOTAL WORK COMPLETED 0.00 45,500.00 MATERIALS ON HAND ON SITE 27,500.00 220,477.00 DEDUCTIONS 0.00 0.00 TOTAL 27,500.00 265,977.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/30/18 200 04/02/19 04/02/19 09/27/19 0 57 0 0 2% 0% PROGRESS IS SATISFACTORY *** SUSPENDED ON 04/02/19. LABRADOR, ALBERT RESIDENT ENGINEER PROGRAM CAS145 DATE 06/19/19