PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/24/18 EST. NO. 007 TIME 07:48 AM R.E. NAME: HODZIC SEID 11-427304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/24/18 EST. NO. 007 TIME 07:48 AM R.E. NAME: HODZIC SEID 11-427304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE DAMAGED LIGH POLE -7,500.00 006 0.00 -7,500.00 LABOR COMPLIANCE VIOLATION DEL OCT 17 DEL -1,000.00 002 DEL FEB 18 CPR -2,000.00 006 DEL MAR 18 CPR -4,000.00 007 PRTL FEB 18 DEL 1,000.00 007 RECD OCT 17 DEL 1,000.00 007 -2,000.00 -5,000.00 LIQUIDATED DAMAGES CT #19_LIQ. DAMAGES -3,000.00 004 28 DAYS X $6,800.00 -190,400.00 006 17 DAYS @ 6,800.00 -115,600.00 007 -115,600.00 -309,000.00 TOTAL DEDUCTIONS -117,600.00 -321,500.00 PROGRAM CAS145 PAGE 1 DATE 04/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-427304 TIME 07:48 AM ESTIMATE NO. 007 BID OPENING 07/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: HODZIC SEID DATE OF THIS ESTIMATE 04/24/18 LOCATION PROGRESS ESTIMATE 11-SD-125-L0.9/6.9 ----------------- GRANITE CONSTRUCTION COMPANY IN SAN DIEGO COUNTY IN AND NEAR SAN 585 W. BEACH STREET DIEGO AND CHULA VISTA FROM OTAY WATSONVILLE CA 95076 MESA ROAD TO SAN MIGUEL ROAD FED. AID NO. N O N E BONDED WEARING COURSE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.200 5,000.00 1.000 25,000 002 TRAFFIC CONTROL SYSTEM LS 795,000.0000 795,000.00 1.000 795,000 003 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,500.0000 15,000.00 10.000 15,000 004 JOB SITE MANAGEMENT LS 20,000.0000 20,000.00 1.000 20,000 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.750 1,500 006 SHOULDER BACKING TON 60.0000 33,000.00 1,560.660 93,639 007 ASPHALTIC EMULSION (FOG SEAL COAT) TON 800.0000 35,200.00 44.000 35,200.00 44.000 35,200 008 PREPAVING INERTIAL PROFILER LS 13,000.0000 13,000.00 1.000 13,000 009 PREPAVING GRINDING DAY EA 6,000.0000 240,000.00 50.000 300,000 010 REPLACE ASPHALT CONCRETE SURFACING CY 350.0000 129,500.00 334.790 117,176 011 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 012 ASPHALTIC EMULSION TON 500.0000 235,000.00 363.570 181,785 (BONDED WEARING COURSE) 013 RUBBERIZED HOT MIX ASPHALT-GAP GRADED TON 85.0000 2,788,000.00 30,314.090 2,576,697 (BONDED WEARING COURSE) 014 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 409,500.00 70,239.760 351,198 016 DELINEATOR (CLASS 1) EA 30.0000 19,200.00 200.000 6,000.00 833.000 24,990 017 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 12,460.00 6,228.000 12,456 018 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 13,000.00 2,600.000 13,000 (ENHANCED WET NIGHT VISIBILITY) 019 PAINT TRAFFIC STRIPE (1-COAT) LF 0.1500 5,760.00 38,347.000 5,752 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 111,650.00 202,797.000 111,538 (ENHANCED WET NIGHT VISIBILITY) 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 11,800.00 23,513.000 11,756 (ENHANCED WET NIGHT VISIBILITY) 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 5,950.00 11,835.000 5,917 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 04/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-427304 TIME 07:48 AM ESTIMATE NO. 007 BID OPENING 07/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: HODZIC SEID DATE OF THIS ESTIMATE 04/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 50,400.00 111,773.000 50,297 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 18-12) 024 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 11,120.00 25,195.000 10,078 025 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.3000 3,380.00 503.000 653 026 12" RUMBLE STRIP STA 18.0000 29,700.00 1,255.300 22,595 (ASPHALT CONCRETE PAVEMENT) 027 INDUCTIVE LOOP DETECTOR (LS) LS 135,000.0000 135,000.00 0.632 85,320.00 1.000 135,000 PROGRAM CAS145 PAGE 3 DATE 04/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-427304 TIME 07:48 AM ESTIMATE NO. 007 BID OPENING 07/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/18 R.E. NAME: HODZIC SEID DATE OF THIS ESTIMATE 04/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 131,520.00 4,929,233.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 131,520.00 4,929,233.10 028 MOBILIZATION LS 572,100.0000 572,100.00 1.000 572,100 ORIGINAL CONTRACT AMOUNT 5,721,720.00 TOTAL WORK COMPLETED 131,520.00 5,501,333.10 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -117,600.00 -321,500.00 TOTAL 13,920.00 5,179,833.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/29/17 85 09/18/17 09/27/17 06/01/18 85 18 0 0 93% 100% PROGRESS IS SATISFACTORY HODZIC SEID RESIDENT ENGINEER PROGRAM CAS145 DATE 04/24/18