PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/02/24 EST. NO. 003 TIME 11:47 AM R.E. NAME: NELMARK, JODO 11-432304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0007 9,053.85 E.W. @ F.A.(+) 071924 N 1814 9,053.85 TOTAL THIS ESTIMATE 196,046.42 TOTAL PREVIOUS ESTIMATE 205,100.27 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/02/24 EST. NO. 003 TIME 11:47 AM R.E. NAME: NELMARK, JODO 11-432304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/02/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-432304 TIME 11:47 AM ESTIMATE NO. 003 BID OPENING 01/26/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/31/24 R.E. NAME: NELMARK, JODO DATE OF THIS ESTIMATE 08/02/24 LOCATION PROGRESS ESTIMATE 11-SD-5-4.6/4.6 ----------------- ALVAREZ AND SHAW, INC. REPLACE PUMP SYSTEM AND FAILED COMPONENTS 2101 ALPINE BLVD, STE C IN SAN DIEGO COUNTY ALONG I-5 AT PALM AVE ALPINE, CA. 91901 PUMP STATION DIR'S EMERGENCY L.B. FED. AID NO. N O N E REPLACE PUMP SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPLACE PUMP SYSTEM (BOND PREMIUM) LS 15,181.0000 15,181.00 0.500 7,590.50 0.500 7,590 PROGRAM CAS145 PAGE 2 DATE 08/02/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 11-432304 TIME 11:47 AM ESTIMATE NO. 003 BID OPENING 01/26/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/31/24 R.E. NAME: NELMARK, JODO DATE OF THIS ESTIMATE 08/02/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 7,590.50 7,590.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 9,053.85 205,100.27 SUBTOTAL AMOUNT EARNED 16,644.35 212,690.77 ORIGINAL CONTRACT AMOUNT 15,181.00 TOTAL WORK COMPLETED 16,644.35 212,690.77 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 16,644.35 212,690.77 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/01/24 100 01/31/24 01/31/24 06/19/25 1 0 0 0 11% 1% PROGRESS IS SATISFACTORY IN AGREEMENT WITH RE NELMARK, JODO RESIDENT ENGINEER