PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/22/99 EST. NO.29 TIME 11:09 AM R.E. NAME: HAMIDI, FRED 12-035714 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0069 1,406.11 E.W. @ F.A.(+) 062598 N 563 0 0071 742.02 070898 N 560 0 0074 403.03 082798 N 575 0 0075 913.52 090498 N 576 0 011 0000 82.21 E.W. @ F.A.(+) N 759 0 033 0015 3,273.54 E.W. @ F.A.(+) 011899 N 5015 0 0015-1 -3,273.54 011899 N 5015 0 DAO CORRECTING ENTRY 0015-2 2,978.19 011899 N 5015 0 DAO CORRECTING ENTRY 048 0024 352.92 E.W. @ F.A.(+) 073098 N 000514 0025 1,246.09 072998 N 000515 059 0002 683.77 E.W. @ F.A.(+) 120197 N 000501 063 0008 153.39 E.W. @ F.A.(+) 012899 N 500 0 0009 1,761.64 012799 N 5001 0 084 0034 125,416.77 A.C. @ L.S.(+) 031699 N 000000 085 0032 628.46 E.W. @ F.A.(+) 022498 N 000512 0032-1 -628.46 022498 N 000512 DAO CORRECTING ENTRY 0032-2 422.10 022498 N 000512 DAO CORRECTING ENTRY 097 0002 4,049.28 A.C. @ L.S.(+) 030899 N 1070 0 102 0004 564.08 E.W. @ F.A.(+) 093098 N 500 0 0005 314.06 100198 N 000501 106 0042 295.30 E.W. @ F.A.(+) 011899 N 001031 0043 295.30 012599 N 001031 0044 107.72 012899 N 001033 142,187.50 TOTAL THIS ESTIMATE 3,898,178.68 TOTAL PREVIOUS ESTIMATE 4,040,366.18 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/22/99 EST. NO.29 TIME 11:09 AM R.E. NAME: HAMIDI, FRED 12-035714 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE UNACCEPTABLE K-RAIL -14,700.00 01 UNACCEPTABLE K-RAIL 14,700.00 02 0.00 0.00 LABOR COMPLIANCE VIOLATION UNSATIS. PAYROLLS -10,000.00 03 UNSATIS. PAYROLLS -10,000.00 04 UNSATIS PAYROLL -10,000.00 12 UNSATIS PAYROLLS -10,000.00 16 UNSATIS. PAYROLLS 10,000.00 18 UNSATIS. PAYROLLS 10,000.00 18 UNSATIS. PAYROLLS 10,000.00 18 UNSATIS. PAYROLLS 10,000.00 18 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 03/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-035714 TIME 11:09 AM ESTIMATE NO. 29 BID OPENING 10/17/96 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/99 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 03/22/99 LOCATION PROGRESS ESTIMATE 12-ORA-5-41.5/43.5 ----------------- MCM CONSTRUCTION IN ORANGE COUNTY IN ANAHEIM, P.O. BOX 620 FULLERTON AND BUENA PARK AT VARIOUS NORTH HIGHLANDS, CA 95660 LOCATIONS FED. AID NO. ACIM-005 -2(857)113,ACIM-005 -2(857)E ,ACNH-005 -2(857)113 WIDEN FREEWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH) LS 5,000.0000 5,000.00 0.880 4,400.00 002 TEMPORARY CULVERT LF 25.0000 20,250.00 946.000 23,650.00 003 WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.030 150.00 0.910 4,550.00 004 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.700 14,000.00 005 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 1.000 50,000.00 (S) 006 TYPE III BARRICADE EA 100.0000 2,700.00 44.000 4,400.00 007 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 17,500.00 31.000 1,085.00 229.000 8,015.00 008 PORTABLE CHANGEABLE MESSAGE SIGN EA 15,000.0000 120,000.00 7.520 112,800.00 009 TEMPORARY RAILING (TYPE K) LF 7.5000 930,000.00 1,740.000 13,050.00 95,430.000 715,725.00 010 TEMPORARY CRASH CUSHION MODULE EA 200.0000 116,000.00 18.000 3,600.00 1,428.000 285,600.00 011 TEMPORARY TRAFFIC SCREEN LF 2.0000 248,000.00 41,000.000 82,000.00 012 ABANDON CULVERT EA 300.0000 9,900.00 26.000 7,800.00 013 ABANDON INLET EA 250.0000 6,000.00 1.000 250.00 19.000 4,750.00 014 ABANDON MANHOLE EA 1,000.0000 1,000.00 2.000 2,000.00 015 ABANDON 1-1/2" WATER PIPE EA 300.0000 300.00 0.000 0.00 016 REMOVE METAL BEAM GUARD RAILING LF 2.0000 39,600.00 13,867.000 27,734.00 017 REMOVE FLARED END SECTION EA 100.0000 500.00 1.000 100.00 018 REMOVE TRAFFIC STRIPE LF 0.5000 62,500.00 4,768.000 2,384.00 232,492.000 116,246.00 019 REMOVE PAVEMENT MARKER EA 1.0000 26,800.00 131.000 131.00 28,272.000 28,272.00 020 REMOVE ROADSIDE SIGN EA 70.0000 3,920.00 21.000 1,470.00 021 REMOVE SIGN STRUCTURE EA 2,500.0000 42,500.00 15.000 37,500.00 022 REMOVE CULVERT EA 350.0000 12,950.00 1.000 350.00 61.000 21,350.00 PROGRAM CAS145 PAGE 2 DATE 03/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-035714 TIME 11:09 AM ESTIMATE NO. 29 BID OPENING 10/17/96 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/99 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 03/22/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE INLET EA 400.0000 15,600.00 48.000 19,200.00 024 REMOVE HEADWALL EA 500.0000 6,500.00 20.000 10,000.00 025 REMOVE DOWNDRAIN EA 300.0000 900.00 3.000 900.00 026 REMOVE CONCRETE PAVEMENT SQYD 3.0000 132,900.00 2,588.000 7,764.00 37,448.000 112,344.00 027 SALVAGE CHAIN LINK FENCE LF 2.0000 8,780.00 5,928.000 11,856.00 028 RELOCATE ROADSIDE SIGN EA 120.0000 3,120.00 0.000 0.00 029 ADJUST SANITARY SEWER MANHOLE TO GRADE EA 1,800.0000 9,000.00 5.000 9,000.00 030 REMOVE CONCRETE (CURB AND GUTTER) LF 1.5000 12,750.00 8,947.000 13,420.50 031 REMOVE CONCRETE SIDEWALK LF 2.5000 2,000.00 594.000 1,485.00 032 REMOVE CONCRETE BARRIER LF 6.0000 33,900.00 1,692.000 10,152.00 033 CLEAN BRIDGE DECK SQFT 0.3500 11,935.00 0.000 0.00 034 REMOVE CRASH CUSHION EA 500.0000 2,000.00 0.000 0.00 035 BRIDGE REMOVAL, LOCATION A LS 65,000.0000 65,000.00 0.970 63,050.00 036 BRIDGE REMOVAL, LOCATION B LS 76,000.0000 76,000.00 1.000 76,000.00 037 BRIDGE REMOVAL, LOCATION C LS 46,000.0000 46,000.00 1.000 46,000.00 038 BRIDGE REMOVAL, LOCATION D LS 129,000.0000 129,000.00 0.000 0.00 039 BRIDGE REMOVAL, LOCATION E LS 62,000.0000 62,000.00 1.000 62,000.00 040 BRIDGE REMOVAL (PORTION), LOCATION A LS 27,000.0000 27,000.00 1.000 27,000.00 041 BRIDGE REMOVAL (PORTION), LOCATION B LS 1,400.0000 1,400.00 0.000 0.00 042 BRIDGE REMOVAL (PORTION), LOCATION C LS 25,000.0000 25,000.00 0.500 12,500.00 043 BRIDGE REMOVAL (PORTION), LOCATION D LS 12,000.0000 12,000.00 1.000 12,000.00 044 BRIDGE REMOVAL (PORTION), LOCATION E LS 29,000.0000 29,000.00 1.000 29,000.00 045 BRIDGE REMOVAL (PORTION), LOCATION F LS 50,000.0000 50,000.00 1.000 50,000.00 046 JACKING SUPERSTRUCTURE LS 15,000.0000 15,000.00 1.000 15,000.00 047 CLEARING AND GRUBBING ACRE 2,500.0000 212,500.00 85.000 212,500.00 048 ROADWAY EXCAVATION CY 4.0000 500,000.00 2,530.000 10,120.00 113,264.000 453,056.00 049 STRUCTURE EXCAVATION (BRIDGE) CY 20.0000 358,400.00 18,667.000 373,340.00 (F) PROGRAM CAS145 PAGE 3 DATE 03/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-035714 TIME 11:09 AM ESTIMATE NO. 29 BID OPENING 10/17/96 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/99 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 03/22/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 STRUCTURE EXCAVATION (RETAINING WALL) CY 20.0000 409,600.00 15,925.600 318,512.00 (F) 051 STRUCTURE EXCAVATION (SOIL NAIL WALL) CY 20.0000 18,600.00 934.000 18,680.00 (F) 052 STRUCTURE BACKFILL (BRIDGE) CY 20.0000 254,600.00 11,942.800 238,856.00 (F) 053 STRUCTURE BACKFILL (RETAINING WALL) CY 15.0000 537,600.00 210.000 3,150.00 25,617.400 384,261.00 (F) 054 STRUCTURE BACKFILL (SOIL NAIL WALL) CY 25.0000 3,250.00 0.000 0.00 (F) 055 PERVIOUS BACKFILL MATERIAL (RETAINING CY 30.0000 61,200.00 1,604.000 48,120.00 WALL) 056 SAND BACKFILL CY 100.0000 11,000.00 233.500 23,350.00 057 EARTH RETAINING STRUCTURE, LOCATION A SQFT 22.0000 436,700.00 19,850.000 436,700.00 (F) 058 EARTH RETAINING STRUCTURE, LOCATION B SQFT 24.0000 457,680.00 15,400.000 369,600.00 (F) 059 IMPORTED BORROW CY 3.7500 1391,250.00 431,237.000 1,617,138.75 060 HIGHWAY PLANTING LS 15,000.0000 15,000.00 0.000 0.00 (S) 061 EROSION CONTROL (TYPE D) ACRE 1,500.0000 55,500.00 16.000 24,000.00 (S) 062 TRANSPLANT PALM TREE EA 800.0000 37,600.00 42.000 33,600.00 (S) 063 PLANT ESTABLISHMENT WORK LS 15,000.0000 15,000.00 0.000 0.00 (S) 064 IRRIGATION SYSTEM LS 100,000.0000 100,000.00 0.000 0.00 (S) 065 3" SUPPLY LINE (BRIDGE) LF 15.0000 36,000.00 497.000 7,455.00 2,820.000 42,300.00 066 WATER METER LS 7,500.0000 7,500.00 1.000 7,500.00 (S) 067 10" CORRUGATED STEEL PIPE CONDUIT LF 45.0000 99,000.00 85.000 3,825.00 1,444.000 64,980.00 (S) (.064" THICK), OPEN TRENCH 068 10" WELDED STEEL PIPE CONDUIT LF 65.0000 46,475.00 386.000 25,090.00 (S) (.250" THICK), OPEN TRENCH 069 10" WELDED STEEL PIPE CONDUIT LF 200.0000 37,000.00 218.000 43,600.00 (S) (.250" THICK), JACKED 070 EXTEND 6" CONDUIT LF 190.0000 8,550.00 0.000 0.00 (S) 071 CLASS 4 AGGREGATE SUBBASE CY 10.0000 74,400.00 708.500 7,085.00 5,773.500 57,735.00 072 CLASS 2 AGGREGATE BASE CY 16.0000 428,800.00 1,762.200 28,195.20 18,701.600 299,225.60 073 AGGREGATE BASE (APPROACH SLAB) CY 50.0000 4,550.00 58.500 2,925.00 074 CLASS 3 AGGREGATE BASE CY 16.0000 76,800.00 201.000 3,216.00 4,413.000 70,608.00 075 LEAN CONCRETE BASE CY 85.0000 487,050.00 282.400 24,004.00 3,004.480 255,380.80 076 ASPHALT TREATED PERMEABLE BASE CY 50.0000 670,000.00 658.600 32,930.00 5,117.400 255,870.00 PROGRAM CAS145 PAGE 4 DATE 03/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-035714 TIME 11:09 AM ESTIMATE NO. 29 BID OPENING 10/17/96 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/99 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 03/22/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 078 ASPHALT CONCRETE TON 31.5000 1779,750.00 2,257.100 71,098.65 47,989.900 1,511,681.85 079 PLACE ASPHALT CONCRETE (MISCELLANEOUS SQYD 6.0000 19,200.00 121.000 726.00 AREA) 080 PLACE ASPHALT CONCRETE DIKE (TYPE A) LF 1.0000 8,200.00 1,505.000 1,505.00 081 PLACE ASPHALT CONCRETE DIKE (TYPE E) LF 1.0000 13,900.00 4,766.000 4,766.00 082 CONCRETE PAVEMENT CY 94.0000 3346,400.00 879.000 82,626.00 13,030.300 1,224,848.20 083 CONCRETE PAVEMENT (RAMP TERMINI) CY 15.0000 16,500.00 345.000 5,175.00 084 SEAL PAVEMENT JOINT LF 1.1000 108,570.00 19,044.000 20,948.40 085 GROOVE EXISTING CONCRETE PAVEMENT SQFT 1.0000 8,300.00 0.000 0.00 086 FURNISH 16" STEEL PIPE PILING LF 25.0000 63,550.00 2,540.330 63,508.25 087 DRIVE 16" STEEL PIPE PILE EA 500.0000 24,000.00 48.000 24,000.00 (S) 088 FURNISH PILING (CLASS 70) LF 10.0000 507,660.00 46,917.920 469,179.20 089 DRIVE PILE (CLASS 70) EA 500.0000 556,000.00 1,048.000 524,000.00 (S) 090 FURNISH PILING (CLASS 45) LF 12.0000 324,960.00 23,222.460 278,669.52 091 DRIVE PILE (CLASS 45) EA 500.0000 509,000.00 910.000 455,000.00 (S) 092 FURNISH PILING (CLASS 45) (ALT W) LF 18.0000 155,106.00 922.570 16,606.26 093 DRIVE PILE (CLASS 45) (ALT W) EA 500.0000 92,000.00 18.000 9,000.00 (S) 094 FURNISH 16" CAST-IN-STEEL SHELL LF 25.0000 391,650.00 23,608.080 590,202.00 CONCRETE PILING 095 DRIVE 16" CAST-IN-STEEL SHELL CONCRETE EA 700.0000 204,400.00 423.000 296,100.00 (S) PILE 096 16" CAST-IN-DRILLED-HOLE CONCRETE LF 18.0000 72,000.00 1,052.000 18,936.00 3,711.130 66,800.34 (S) PILING (BARRIER) 097 PRESTRESSING CAST-IN-PLACE CONCRETE LS 780,000.0000 780,000.00 0.790 616,200.00 (S) 098 SOIL NAIL ASSEMBLY LF 8.5000 160,990.00 3,047.000 25,899.50 16,650.000 141,525.00 (S) 099 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 200.0000 690,000.00 3,735.500 747,100.00 (F) 100 STRUCTURAL CONCRETE, BRIDGE CY 335.0000 7895,950.00 1,256.000 420,760.00 19,629.480 6,575,875.80 (F) 101 STRUCTURAL CONCRETE, RETAINING WALL CY 335.0000 3935,245.00 10,153.850 3,401,539.75 (F) 102 STRUCTURAL CONCRETE, APPROACH SLAB CY 200.0000 344,000.00 60.000 12,000.00 1,161.500 232,300.00 (F) (TYPE N) 103 STRUCTURAL CONCRETE, APPROACH SLAB CY 250.0000 225,000.00 150.000 37,500.00 (F) (TYPE R) PROGRAM CAS145 PAGE 5 DATE 03/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-035714 TIME 11:09 AM ESTIMATE NO. 29 BID OPENING 10/17/96 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/99 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 03/22/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 CLASS A CONCRETE (BOX CULVERT) CY 500.0000 2628,000.00 5,093.000 2,546,500.00 (F) 105 MINOR CONCRETE (MINOR STRUCTURE) CY 600.0000 293,400.00 31.510 18,906.00 363.080 217,848.00 (F) 106 PILASTER, RETAINING WALL CY 500.0000 13,500.00 19.000 9,500.00 (F) 107 PILASTER, OVERCROSSING EA 1,000.0000 8,000.00 8.000 8,000.00 (F) 108 PAVING NOTCH EXTENSION CF 70.0000 18,200.00 20.000 1,400.00 109 CONCRETE SURFACE TEXTURE SQFT 2.5000 122,850.00 41,760.000 104,400.00 (F) 110 FRACTURED RIB TEXTURE SQFT 2.5000 188,950.00 80,789.500 201,973.75 (F) 111 FRACTURED RIB TEXTURE (PALM TREE) SQFT 5.5000 224,070.00 17,080.000 93,940.00 38,143.000 209,786.50 (F) 112 DRILL AND BOND DOWEL LF 12.0000 45,840.00 3,575.050 42,900.60 113 DRILL AND BOND DOWEL (EPOXY CARTRIDGE) EA 15.0000 3,900.00 133.000 1,995.00 114 INSTALL STUD CONNECTORS EA 10.0000 5,800.00 0.000 0.00 115 REFINISH BRIDGE DECK SQFT 15.0000 8,700.00 0.000 0.00 116 SOUND WALL (BARRIER) (MASONRY BLOCK) SQFT 5.5000 273,075.00 15,260.000 83,930.00 (F) 117 SOUND WALL (MASONRY BLOCK) SQFT 5.5000 3,080.00 1,125.000 6,187.50 118 MASONRY BLOCK WALL SQFT 5.5000 18,920.00 990.000 5,445.00 (F) 119 JOINT SEAL (MR 1/2") LF 15.0000 12,900.00 290.000 4,350.00 (S) 120 JOINT SEAL (TYPE B-MR 1") LF 20.0000 620.00 35.000 700.00 (S) 121 JOINT SEAL (TYPE B-MR 2") LF 28.0000 13,160.00 330.000 9,240.00 (S) 122 JOINT SEAL ASSEMBLY (MR 2 1/2") LF 70.0000 23,100.00 137.000 9,590.00 (S) 123 JOINT SEAL ASSEMBLY (MR 3") LF 70.0000 37,100.00 282.000 19,740.00 (S) 124 JOINT SEAL ASSEMBLY (MR 3 1/2") LF 70.0000 8,400.00 40.000 2,800.00 (S) 125 JOINT SEAL ASSEMBLY (MR 4") LF 70.0000 7,700.00 0.000 0.00 (S) 126 BAR REINFORCING STEEL (BRIDGE) LB 0.4300 2147,119.00 345,943.000 148,755.49 4,499,510.000 1,934,789.30 (SF) 127 BAR REINFORCING STEEL (RETAINING WALL) LB 0.4500 528,430.50 43,578.000 19,610.10 995,845.000 448,130.25 (SF) 128 BAR REINFORCING STEEL (BOX CULVERT) LB 0.4000 668,678.40 1,618,746.000 647,498.40 (SF) 129 SHOTCRETE CY 200.0000 30,000.00 32.000 6,400.00 124.000 24,800.00 (F) 130 ASPHALT MEMBRANE WATERPROOFING SQFT 6.5000 3,055.00 470.000 3,055.00 (SF) PROGRAM CAS145 PAGE 6 DATE 03/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-035714 TIME 11:09 AM ESTIMATE NO. 29 BID OPENING 10/17/96 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/99 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 03/22/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 TREAT BRIDGE DECK SQFT 0.3500 11,935.00 0.000 0.00 (F) 132 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 50.0000 17,150.00 0.000 0.00 (LOW ODOR) 133 COLUMN CASING LB 2.0000 81,200.00 36,540.000 73,080.00 (SF) 134 FURNISH STRUCTURAL STEEL (BRIDGE) LB 1.2000 624,360.00 520,300.000 624,360.00 (SF) 135 ERECT STRUCTURAL STEEL (BRIDGE) LB 0.2000 104,060.00 520,300.000 104,060.00 (SF) 136 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) LB 1.5000 34,290.00 0.000 0.00 (SF) 137 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) LB 0.2000 4,572.00 0.000 0.00 (SF) 138 FURNISH SIGN STRUCTURE (TRUSS) LB 1.3000 176,397.00 0.000 0.00 (SF) 139 INSTALL SIGN STRUCTURE (TRUSS) LB 0.1500 20,353.50 0.000 0.00 (SF) 140 30" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 200.0000 17,600.00 0.000 0.00 (S) (SIGN FOUNDATION) 141 36" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 240.0000 57,600.00 57.000 13,680.00 (S) (SIGN FOUNDATION) 142 METAL (ROADSIDE SIGN) EA 150.0000 1,050.00 0.000 0.00 143 METAL (RAIL MOUNTED SIGN) LB 5.0000 5,000.00 0.000 0.00 (S) 144 ROADSIDE SIGN - ONE POST EA 120.0000 5,400.00 0.000 0.00 145 ROADSIDE SIGN - TWO POST EA 240.0000 3,360.00 0.000 0.00 146 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 90.0000 720.00 0.000 0.00 METHOD) 147 INSTALL SIGN OVERLAY SQFT 5.0000 415.00 0.000 0.00 148 ABUTMENT LUMBER BLOCKING MFBM 2,000.0000 18,000.00 9.300 18,600.00 (F) 149 CLEAN AND PAINT STRUCTURAL STEEL LS 100,000.0000 100,000.00 1.000 100,000.00 (S) 150 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 25.0000 8,250.00 380.020 9,500.50 (S) 151 WORK AREA MONITORING LS 5,000.0000 5,000.00 0.400 2,000.00 152 PAINT CONCRETE SURFACES SQFT 1.0000 49,560.00 0.000 0.00 (S) 153 18" ALTERNATIVE PIPE CULVERT LF 30.0000 67,800.00 460.000 13,800.00 2,779.000 83,370.00 154 24" ALTERNATIVE PIPE CULVERT LF 36.0000 597,600.00 1,036.000 37,296.00 16,522.000 594,792.00 155 30" ALTERNATIVE PIPE CULVERT LF 50.0000 51,000.00 963.000 48,150.00 156 36" ALTERNATIVE PIPE CULVERT LF 52.0000 34,320.00 869.000 45,188.00 157 84" ALTERNATIVE PIPE CULVERT LF 150.0000 79,500.00 530.000 79,500.00 PROGRAM CAS145 PAGE 7 DATE 03/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-035714 TIME 11:09 AM ESTIMATE NO. 29 BID OPENING 10/17/96 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/99 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 03/22/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 158 24" REINFORCED CONCRETE PIPE LF 40.0000 41,600.00 1,052.000 42,080.00 159 54" REINFORCED CONCRETE PIPE LF 150.0000 31,500.00 216.000 32,400.00 160 JACKED REINFORCED CONCRETE BOX LF 3,500.0000 385,000.00 0.000 0.00 161 18" SLOTTED CORRUGATED STEEL PIPE LF 60.0000 123,600.00 1,888.000 113,280.00 (.079" THICK) 162 3" PLASTIC PIPE (EDGE DRAIN) LF 6.0000 138,000.00 9,949.000 59,694.00 163 3" PLASTIC PIPE (EDGE DRAIN OUTLET) LF 12.0000 28,200.00 1,200.000 14,400.00 164 GEOCOMPOSITE DRAIN SQFT 2.0000 3,520.00 1,308.000 2,616.00 165 24" ALTERNATIVE FLARED END SECTION EA 700.0000 3,500.00 0.000 0.00 166 36" AUTOMATIC DRAINAGE GATE EA 2,600.0000 15,600.00 2.000 5,200.00 167 36" PRECAST CONCRETE PIPE MANHOLE LF 100.0000 5,400.00 36.500 3,650.00 168 ROCK ENERGY DISSIPATOR CY 50.0000 3,100.00 0.000 0.00 169 SLOPE PAVING (CONCRETE) CY 200.0000 92,000.00 0.000 0.00 (F) 170 MINOR CONCRETE (CHANNEL LINING) CY 220.0000 24,200.00 0.000 0.00 171 MINOR CONCRETE (MISCELLANEOUS CY 180.0000 113,760.00 72.600 13,068.00 781.400 140,652.00 CONSTRUCTION) 172 MINOR CONCRETE (GUTTER) LF 12.0000 26,760.00 0.000 0.00 (SF) 173 MINOR CONCRETE CY 300.0000 39,000.00 0.000 0.00 (PATTERN STAMPED CONCRETE) 174 FRAME AND GRATE 24-12 EA 275.0000 57,750.00 4.000 1,100.00 71.000 19,525.00 (S) 175 FRAME AND GRATE 18-9 EA 300.0000 4,800.00 16.000 4,800.00 16.000 4,800.00 (S) 176 FRAME AND COVER EA 220.0000 6,820.00 34.000 7,480.00 (S) 177 MISCELLANEOUS METAL LB 3.0000 2,820.00 0.000 0.00 (S) 178 MISCELLANEOUS METAL (BRIDGE) LB 2.5000 71,800.00 6,508.000 16,270.00 (SF) 179 CHAIN LINK FENCE (TYPE CL-4) LF 6.0000 4,560.00 0.000 0.00 (S) 180 CHAIN LINK FENCE (TYPE CL-6) LF 8.0000 2,000.00 0.000 0.00 (S) 181 PICKET FENCING, OVERCROSSING LF 150.0000 403,650.00 0.000 0.00 (SF) 182 6' CHAIN LINK GATE (TYPE CL-6) EA 350.0000 700.00 0.000 0.00 (S) 183 DELINEATOR (CLASS 1) EA 30.0000 450.00 0.000 0.00 (S) 184 CONCRETE BARRIER (TYPE 25) LF 27.0000 156,897.00 1,076.000 29,052.00 2,114.000 57,078.00 (F) PROGRAM CAS145 PAGE 8 DATE 03/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-035714 TIME 11:09 AM ESTIMATE NO. 29 BID OPENING 10/17/96 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/99 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 03/22/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 185 CONCRETE BARRIER (TYPE 25A) LF 27.0000 113,832.00 3,378.220 91,211.94 (F) 186 CONCRETE BARRIER (TYPE 25R) LF 28.0000 30,940.00 436.000 12,208.00 665.000 18,620.00 (F) 187 CONCRETE BARRIER (TYPE 27A MODIFIED) LF 29.0000 63,220.00 580.000 16,820.00 2,009.000 58,261.00 188 CONCRETE BARRIER (TYPE 27SV) LF 31.0000 40,610.00 839.000 26,009.00 189 CONCRETE BARRIER (TYPE 27 MODIFIED) LF 30.0000 48,810.00 527.000 15,810.00 (F) 190 CONCRETE BARRIER (TYPE 29M) LF 44.0000 66,924.00 1,470.000 64,680.00 (F) 191 CONCRETE BARRIER (TYPE 60A) LF 30.0000 21,660.00 0.000 0.00 (F) 192 CONCRETE BARRIER (TYPE 60) LF 26.0000 248,040.00 1,155.000 30,030.00 193 CONCRETE BARRIER (TYPE 60 MOD) LF 22.0000 53,900.00 0.000 0.00 194 CONCRETE BARRIER (TYPE 60C) LF 50.0000 280,000.00 0.000 0.00 195 CONCRETE BARRIER (TYPE 60C MOD) LF 80.0000 60,800.00 0.000 0.00 196 CONCRETE BARRIER (TYPE 60D) LF 30.0000 26,400.00 0.000 0.00 197 CONCRETE BARRIER (TYPE 60E) LF 110.0000 11,000.00 100.000 11,000.00 198 CONCRETE BARRIER (TYPE 60G) LF 45.0000 53,550.00 721.000 32,445.00 199 CABLE RAILING LF 6.0000 11,400.00 0.000 0.00 (SF) 200 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 201 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 13,230.00 0.000 0.00 (S) 202 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 3,360.00 0.000 0.00 (S) (BROKEN 12-3) 203 THERMOPLASTIC PAVEMENT MARKING SQFT 2.7000 10,476.00 0.000 0.00 (S) 204 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 213.00 0.000 0.00 (S) (BROKEN 6-1) 205 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 363.00 0.000 0.00 (S) (BROKEN 17-7) 206 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2000 77,800.00 7,556.000 1,511.20 370,281.000 74,056.20 (S) 207 PAINT PAVEMENT MARKING SQFT 1.3500 4,860.00 27.000 36.45 6,229.000 8,409.15 (S) 208 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 35,700.00 13,498.000 20,247.00 (S) 209 PAVEMENT MARKER (REFLECTIVE) EA 3.0000 46,200.00 146.000 438.00 9,984.000 29,952.00 (S) 210 SIGNAL AND LIGHTING (LOCATION 1) LS 60,000.0000 60,000.00 0.900 54,000.00 (S) 211 SIGNAL AND LIGHTING (LOCATION 2) LS 61,000.0000 61,000.00 0.850 51,850.00 (S) PROGRAM CAS145 PAGE 9 DATE 03/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-035714 TIME 11:09 AM ESTIMATE NO. 29 BID OPENING 10/17/96 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/99 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 03/22/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 212 SIGNAL AND LIGHTING (LOCATION 3) LS 62,000.0000 62,000.00 0.700 43,400.00 (S) 213 LIGHTING (CITY STREET) LS 100,000.0000 100,000.00 0.800 80,000.00 (S) 214 LIGHTING AND SIGN ILLUMINATION LS 120,000.0000 120,000.00 0.930 111,600.00 (S) 215 RELOCATE ELECTROLIER MARBELITE (CITY) LS 700,000.0000 700,000.00 0.800 560,000.00 (S) 216 IRRIGATION CONTROLLER ENCLOSURE CABINET EA 2,500.0000 5,000.00 0.000 0.00 (S) 217 INTERCONNECTION CONDUIT AND CONDUCTOR LS 24,000.0000 24,000.00 0.700 16,800.00 (S) 218 COMMUNICATION CONDUIT LS 300,000.0000 300,000.00 0.200 60,000.00 0.900 270,000.00 (S) 219 SPRINKLER CONTROL CONDUIT (BRIDGE) LF 6.0000 19,140.00 3,000.000 18,000.00 (SF) 220 TRAFFIC MONITORING STATION LS 50,000.0000 50,000.00 0.050 2,500.00 0.800 40,000.00 (S) 221 CLOSED CIRCUIT TELEVISION SYSTEM LS 100,000.0000 100,000.00 0.100 10,000.00 0.300 30,000.00 (S) 222 RAMP METERING SYSTEM (LOCATION 1) LS 50,000.0000 50,000.00 0.900 45,000.00 (S) 223 RAMP METERING SYSTEM (LOCATION 2) LS 60,000.0000 60,000.00 0.050 3,000.00 0.750 45,000.00 (S) 224 RAMP METERING SYSTEM (LOCATION 3) LS 30,000.0000 30,000.00 0.200 6,000.00 (S) 225 ELECTROLIER, OVERCROSSING EA 16,000.0000 160,000.00 0.000 0.00 (S) 226 ELECTROLIER, MARBELITE (CITY) EA 1,400.0000 15,400.00 11.000 15,400.00 (S) 227 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 228 PREPARE STORM WATER POLLUTION PREVENTION LS 2,000.0000 2,000.00 0.800 1,600.00 PLAN 229 18" REINFORCED CONCRETE PIPE LF 30.0000 43,800.00 150.000 4,500.00 1,445.000 43,350.00 230 MISCELLANEOUS METAL (TIE ROD) LF 10.0000 2,310.00 0.000 0.00 (SF) 231 CRASH CUSHION ATTENUATING TERMINAL (CAT) EA 5,000.0000 60,000.00 0.000 0.00 (S) 232 RELOCATE ELECTROLIER MARBELITE (CITY) EA 1,250.0000 2,500.00 2.000 2,500.00 PROGRAM CAS145 PAGE 10 DATE 03/22/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-035714 TIME 11:09 AM ESTIMATE NO. 29 BID OPENING 10/17/96 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/99 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 03/22/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,277,805.59 35,900,150.31 ADJUSTMENT OF COMPENSATION 129,466.05 2,570,976.93 EXTRA WORK 12,721.45 1,469,389.25 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,419,993.09 39,940,516.49 233 MOBILIZATION LS 5131,394.0000 5131,394.00 1.000 5,131,394.00 ORIGINAL CONTRACT AMOUNT 51,383,000.40 TOTAL WORK COMPLETED 1,419,993.09 45,071,910.49 MATERIALS ON HAND ON SITE 1,112,661.92 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,419,993.09 46,184,572.41 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/20/96 945 12/09/96 01/04/97 01/20/00 806 0 46 4 79% 93% PROGRESS UNSATISFACTORY HAMIDI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 03/22/99