PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/11 EST. NO.01 TIME 10:06 AM R.E. NAME: ZOKAI, FARID 12-0C9704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 2,274.11 E.W. @ F.A.(+) 071211 N 001.00 2,274.11 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 2,274.11 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/11 EST. NO.01 TIME 10:06 AM R.E. NAME: ZOKAI, FARID 12-0C9704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0C9704 TIME 10:06 AM ESTIMATE NO. 01 BID OPENING 01/06/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: ZOKAI, FARID DATE OF THIS ESTIMATE 07/25/11 LOCATION PROGRESS ESTIMATE 12-ORA-91-3.5/3.6 ----------------- BEADOR CONSTRUCTION COMPANY IN ORANGE COUNTY IN FULLERTON INC AT VARIOUS LOCATIONS 26320 LESTER CIRCLE CORONA CA 92883 FED. AID NO. N O N E REPAIR BRIDGE WINGWALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.000 0.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 PROGRAM 03 TEMPORARY GRAVEL BAG BERM LF 2.0000 6,720.00 0.000 0.00 04 STREET SWEEPING LS 10,000.0000 10,000.00 0.000 0.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) EA 600.0000 1,800.00 0.000 0.00 06 CONSTRUCTION AREA SIGNS LS 12,500.0000 12,500.00 0.500 6,250.00 0.500 6,250.00 07 TRAFFIC CONTROL SYSTEM LS 190,565.0000 190,565.00 0.000 0.00 08 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 180.00 0.000 0.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 27,500.0000 27,500.00 0.000 0.00 10 TEMPORARY RAILING (TYPE K) LF 14.5000 12,905.00 0.000 0.00 11 TEMPORARY CRASH CUSHION MODULE EA 13,500.0000 13,500.00 0.000 0.00 12 TEMPORARY TRAFFIC SCREEN LF 2.5000 2,225.00 0.000 0.00 13 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.8000 1,840.00 0.000 0.00 STRIPE (HAZARDOUS WASTE) 14 REMOVE PAINTED TRAFFIC STRIPE LF 0.5000 1,250.00 0.000 0.00 15 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 3,168.00 0.000 0.00 16 REMOVE PAVEMENT MARKER EA 1.1000 715.00 0.000 0.00 17 RECONSTRUCT METAL RAILING (BRIDGE) LF 160.0000 9,920.00 0.000 0.00 18 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 0.000 0.00 19 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 20 STRUCTURE EXCAVATION (BRIDGE) CY 49.0000 26,068.00 0.000 0.00 F) 21 STRUCTURE BACKFILL (BRIDGE) CY 59.0000 26,904.00 0.000 0.00 F) 22 COMPACTION GROUTING CF 2.0000 41,078.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0C9704 TIME 10:06 AM ESTIMATE NO. 01 BID OPENING 01/06/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: ZOKAI, FARID DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 AGGREGATE BASE (APPROACH SLAB) CY 50.0000 300.00 0.000 0.00 24 STRUCTURAL CONCRETE, BRIDGE CY 10,000.0000 10,000.00 0.000 0.00 F) 25 STRUCTURAL CONCRETE, APPROACH SLAB CY 950.0000 185,250.00 0.000 0.00 (TYPE R) 26 PAVING NOTCH EXTENSION CF 130.0000 17,030.00 0.000 0.00 27 CLEAN EXPANSION JOINT LF 170.0000 12,920.00 0.000 0.00 28 JOINT SEAL (MR 2") LF 80.0000 19,920.00 0.000 0.00 29 BAR REINFORCING STEEL (BRIDGE) LB 5.0000 675.00 0.000 0.00 F) 30 CONCRETE BARRIER (MODIFICATION) LF 240.0000 14,880.00 0.000 0.00 31 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 2,285.00 0.000 0.00 32 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 900.00 0.000 0.00 (BROKEN 36-12) 33 PAINT TRAFFIC STRIPE (2-COAT) LF 0.4000 1,000.00 0.000 0.00 34 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.7000 1,702.00 0.000 0.00 35 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 1,000.00 0.000 0.00 36 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/25/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0C9704 TIME 10:06 AM ESTIMATE NO. 01 BID OPENING 01/06/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: ZOKAI, FARID DATE OF THIS ESTIMATE 07/25/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 9,250.00 9,250.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,274.11 2,274.11 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 11,524.11 11,524.11 37 MOBILIZATION LS 74,000.0000 74,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 744,700.00 TOTAL WORK COMPLETED 11,524.11 11,524.11 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 11,524.11 11,524.11 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/12/11 105 07/11/11 05/27/11 10/26/11 37 0 0 0 2% 35% PROGRESS IS SATISFACTORY ZOKAI, FARID RESIDENT ENGINEER PROGRAM CAS145 DATE 07/25/11