PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/31/11 EST. NO.40 TIME 10:42 AM R.E. NAME: RAVANIPOUR,MOHAMMAD 12-0E0704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/31/11 EST. NO.40 TIME 10:42 AM R.E. NAME: RAVANIPOUR,MOHAMMAD 12-0E0704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE AGG GRADATION FAILED -1,102.50 12 NON-SUB CEM 4401 -10,000.00 19 NON-SUB CEM 4401 10,000.00 20 NON SUB CEM-4401 -10,000.00 30 NON SUB CEM-4401 10,000.00 32 0.00 -1,102.50 LABOR COMPLIANCE VIOLATION MARINA LDPE/MOORE EL -10,000.00 04 MARINA,MOORE ELEC 10,000.00 05 CONCO PUMPING -1,000.00 10 INTEGRITY REBAR -1,000.00 10 CONCO PUMPING 1,000.00 11 INTEGRITY 1,000.00 11 MARINA -1,000.00 11 MARINA 1,000.00 12 0.00 0.00 TOTAL DEDUCTIONS 0.00 -1,102.50 PROGRAM CAS145 PAGE 1 DATE 10/31/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E0704 TIME 10:42 AM ESTIMATE NO. 40 BID OPENING 07/10/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/19/11 R.E. NAME: RAVANIPOUR,MOHAMMAD DATE OF THIS ESTIMATE 10/31/11 LOCATION SEMI-FINAL ESTIMATE 12-ORA-5-15.1/16.4 ------------------- ORTIZ ENETERPRISES IN ORANGE COUNTY IN LAGUNA HILLS 6 CUSHING AND MISSION VIEJO FROM 0.2 MILE IRVINE CA 92618 SOUTH OF OSO PARKWAY OVERCROSSING TO 0.7 MILE NORTH OF OSO PARKWAY OVERCROSSING FED. AID NO. N O N E WIDEN FREEWAY AND OVERHEAD ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 1.000 5,000.00 002 TIME-RELATED OVERHEAD WDAY 520.0000 286,000.00 873.000 453,960.00 003 CONSTRUCTION SITE MANAGEMENT LS 20,000.0000 20,000.00 1.000 20,000.00 004 PREPARE STORM WATER POLLUTION LS 2,500.0000 2,500.00 1.000 2,500.00 (S) PREVENTION PLAN 005 TEMPORARY FIBER ROLL LF 2.0000 28,000.00 14,061.000 28,122.00 006 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,600.0000 3,200.00 3.000 4,800.00 007 TEMPORARY CONSTRUCTION ENTRANCE EA 3,300.0000 6,600.00 2.000 6,600.00 008 TEMPORARY CHECK DAM LF 5.0000 4,500.00 890.000 4,450.00 009 TEMPORARY DRAINAGE INLET PROTECTION EA 400.0000 6,000.00 15.000 6,000.00 010 TEMPORARY HYDRAULIC MULCH SQYD 1.0000 8,900.00 8,900.000 8,900.00 (S) (BONDED FIBER MATRIX) 011 STREET SWEEPING LS 40,000.0000 40,000.00 1.000 40,000.00 012 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 1.000 30,000.00 (S) 013 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 1.000 50,000.00 (S) 014 TYPE III BARRICADE EA 250.0000 1,500.00 6.000 1,500.00 (S) 015 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 2.0000 4,700.00 0.000 0.00 (S) 016 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.5000 12,000.00 5,340.000 2,670.00 (S) 017 CHANNELIZER (SURFACE MOUNTED) EA 50.0000 7,500.00 129.000 6,450.00 (S) 018 PORTABLE CHANGEABLE MESSAGE SIGN LS 30,000.0000 30,000.00 1.000 30,000.00 (S) 019 TEMPORARY RAILING (TYPE K) LF 10.0000 110,000.00 10,920.000 109,200.00 020 TEMPORARY CRASH CUSHION MODULE EA 150.0000 25,500.00 172.000 25,800.00 021 TEMPORARY TRAFFIC SCREEN LF 2.5000 19,400.00 5,890.000 14,725.00 022 ABANDON CULVERT LF 23.0000 37,030.00 1,264.000 29,072.00 PROGRAM CAS145 PAGE 2 DATE 10/31/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E0704 TIME 10:42 AM ESTIMATE NO. 40 BID OPENING 07/10/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/19/11 R.E. NAME: RAVANIPOUR,MOHAMMAD DATE OF THIS ESTIMATE 10/31/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 ABANDON INLET EA 500.0000 5,000.00 10.000 5,000.00 024 REMOVE WOOD FENCE LF 21.0000 630.00 32.000 672.00 025 REMOVE CHAIN LINK FENCE LF 8.0000 640.00 80.000 640.00 026 REMOVE METAL BEAM GUARD RAILING LF 5.0000 8,350.00 1,429.500 7,147.50 (S) 027 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4000 6,960.00 13,856.000 5,542.40 (S) STRIPE 028 REMOVE PAINTED TRAFFIC STRIPE LF 0.4000 18,760.00 33,283.000 13,313.20 (S) 029 REMOVE PAINTED PAVEMENT MARKING SQFT 2.0000 2,920.00 1,423.000 2,846.00 (S) 030 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 18,960.00 12,773.000 5,109.20 (S) 031 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,500.00 1,317.000 2,634.00 (S) 032 REMOVE PAVEMENT MARKER EA 1.0000 33,400.00 4,266.000 4,266.00 (S) 033 REMOVE ROADSIDE SIGN (WOOD POST) EA 125.0000 3,250.00 26.000 3,250.00 034 REMOVE ROADSIDE SIGN EA 75.0000 525.00 7.000 525.00 (STRAP AND SADDLE BRACKET METHOD) 035 REMOVE SIGN STRUCTURE EA 2,500.0000 2,500.00 1.000 2,500.00 (S) 036 REMOVE OVERSIDE DRAIN EA 2,400.0000 2,400.00 1.000 2,400.00 037 REMOVE PIPE LF 50.0000 6,500.00 112.000 5,600.00 038 REMOVE INLET EA 800.0000 1,600.00 2.000 1,600.00 039 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 52,200.00 18,403.250 55,209.75 (S) 040 REMOVE CONCRETE CY 125.0000 5,250.00 35.340 4,417.50 041 CLEAN BRIDGE DECK SQFT 1.5000 2,475.00 0.000 0.00 042 BRIDGE REMOVAL (PORTION) LS 45,500.0000 45,500.00 1.000 45,500.00 043 CLEARING AND GRUBBING LS 396,000.0000 396,000.00 1.000 396,000.00 044 ROADWAY EXCAVATION CY 13.0000 296,400.00 30,214.760 392,791.88 045 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 (S) 046 STRUCTURE EXCAVATION (BRIDGE) CY 140.0000 21,420.00 153.000 21,420.00 (F) 047 STRUCTURE EXCAVATION (TYPE D) CY 200.0000 59,000.00 295.000 59,000.00 (F) 048 STRUCTURE EXCAVATION (RETAINING WALL) CY 25.0000 255,050.00 10,202.000 255,050.00 (F) 049 STRUCTURE BACKFILL (BRIDGE) CY 163.0000 43,684.00 268.000 43,684.00 (F) PROGRAM CAS145 PAGE 3 DATE 10/31/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E0704 TIME 10:42 AM ESTIMATE NO. 40 BID OPENING 07/10/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/19/11 R.E. NAME: RAVANIPOUR,MOHAMMAD DATE OF THIS ESTIMATE 10/31/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 STRUCTURE BACKFILL (RETAINING WALL) CY 18.0000 278,208.00 300.500 5,409.00 15,456.000 278,208.00 (F) 051 SLURRY CEMENT BACKFILL CY 98.0000 11,760.00 89.870 8,807.26 052 HIGHWAY PLANTING LS 35,000.0000 35,000.00 1.000 35,000.00 (S) 053 EROSION CONTROL (TYPE D) SQFT 0.1000 8,550.00 81,175.000 8,117.50 (S) 054 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 400.0000 1,200.00 3.000 1,200.00 (S) 055 MAINTAIN EXISTING PLANTED AREAS LS 6,000.0000 6,000.00 1.000 6,000.00 (S) 056 PLANT ESTABLISHMENT WORK LS 41,000.0000 41,000.00 1.000 41,000.00 (S) 057 IRRIGATION SYSTEM LS 51,000.0000 51,000.00 1.000 51,000.00 (S) 058 EXTEND 10" CONDUIT LF 365.0000 22,630.00 61.000 22,265.00 059 CLASS 2 AGGREGATE SUBBASE CY 18.0000 132,840.00 7,510.630 135,191.34 060 CLASS 2 AGGREGATE BASE CY 60.0000 16,200.00 288.960 17,337.60 061 AGGREGATE BASE (APPROACH SLAB) CY 80.0000 3,840.00 15.000 1,200.00 062 LEAN CONCRETE BASE CY 255.0000 214,200.00 921.750 235,046.25 063 ASPHALT CONCRETE TON 95.0000 1,035,500.00 10,908.440 1,036,301.80 064 ASPHALT CONCRETE BASE (TYPE A) TON 93.0000 929,070.00 10,606.200 986,376.60 065 RUBBERIZED ASPHALT CONCRETE (TYPE G) TON 111.0000 206,460.00 1,772.390 196,735.29 066 PLACE ASPHALT CONCRETE DIKE (TYPE A) LF 9.0000 2,160.00 486.200 4,375.80 067 PLACE ASPHALT CONCRETE DIKE (TYPE C) LF 9.0000 1,260.00 230.000 2,070.00 068 PLACE ASPHALT CONCRETE DIKE (TYPE F) LF 9.0000 675.00 247.000 2,223.00 069 ASPHALTIC EMULSION (PAINT BINDER) TON 650.0000 50,700.00 70.000 45,500.00 070 CONCRETE PAVEMENT CY 275.0000 365,750.00 1,407.100 386,952.50 071 CONCRETE PAVEMENT (RAMP TERMINI) CY 370.0000 62,900.00 157.000 58,090.00 072 CONCRETE PAVEMENT CY 550.0000 473,000.00 857.000 471,350.00 (RAPID STRENGTH CONCRETE) 073 SEAL PAVEMENT JOINT LF 5.0000 28,400.00 5,680.000 28,400.00 074 SEAL LONGITUDINAL ISOLATION JOINT LF 6.7500 16,065.00 2,380.000 16,065.00 075 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 46.0000 17,618.00 383.000 17,618.00 (S) 076 FURNISH PILING (CLASS 140) LF 20.0000 36,260.00 1,015.000 20,300.00 PROGRAM CAS145 PAGE 4 DATE 10/31/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E0704 TIME 10:42 AM ESTIMATE NO. 40 BID OPENING 07/10/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/19/11 R.E. NAME: RAVANIPOUR,MOHAMMAD DATE OF THIS ESTIMATE 10/31/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 DRIVE PILE (CLASS 140) EA 2,910.0000 104,760.00 28.000 81,480.00 (S) 078 PRESTRESSING CAST-IN-PLACE CONCRETE LS 65,000.0000 65,000.00 1.000 65,000.00 (S) 079 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 230.0000 25,760.00 112.000 25,760.00 (F) 080 STRUCTURAL CONCRETE, BRIDGE CY 600.0000 572,400.00 954.000 572,400.00 (F) 081 STRUCTURAL CONCRETE, RETAINING WALL CY 315.0000 1,215,270.00 32.000 10,080.00 3,858.000 1,215,270.00 (F) 082 STRUCTURAL CONCRETE, APPROACH SLAB CY 605.0000 54,450.00 90.000 54,450.00 (F) (TYPE N) 083 STRUCTURAL CONCRETE, APPROACH SLAB CY 800.0000 384,800.00 456.530 365,224.00 (TYPE R) 084 MINOR CONCRETE (MINOR STRUCTURE) CY 2,430.0000 41,310.00 23.590 57,323.70 (F) 085 DRILL AND BOND DOWEL LF 10.0000 3,050.00 379.000 3,790.00 086 REFINISH BRIDGE DECK SQFT 26.0000 5,278.00 26.000 676.00 087 JOINT SEAL (MR 1 1/2") LF 115.0000 9,315.00 287.000 33,005.00 (S) 088 JOINT SEAL (MR 2") LF 125.0000 20,500.00 176.000 22,000.00 (S) 089 BAR REINFORCING STEEL (BRIDGE) LB 1.3000 290,868.50 223,745.000 290,868.50 (SF) 090 BAR REINFORCING STEEL (RETAINING WALL) LB 1.3500 655,194.15 485,329.000 655,194.15 (SF) 091 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) LB 4.9000 70,560.00 14,400.000 70,560.00 (F) 092 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) LB 1.0000 14,400.00 14,400.000 14,400.00 (SF) 093 FURNISH SIGN STRUCTURE (TRUSS) LB 5.3000 238,500.00 45,000.000 238,500.00 (F) 094 INSTALL SIGN STRUCTURE (TRUSS) LB 0.3000 13,500.00 45,000.000 13,500.00 (SF) 095 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 24.0000 11,040.00 459.000 11,016.00 096 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 1,168.00 73.000 1,168.00 (0.063"-UNFRAMED) 097 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.0000 2,040.00 120.000 2,040.00 (0.080"-UNFRAMED) 098 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 19.0000 893.00 47.000 893.00 (0.063"-FRAMED) 099 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 2,400.00 120.000 2,400.00 (0.080"-FRAMED) 100 36" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 500.0000 19,500.00 39.000 19,500.00 (S) (SIGN FOUNDATION) 101 METAL (BARRIER MOUNTED SIGN) LB 6.5000 11,895.00 1,830.000 11,895.00 102 ROADSIDE SIGN - ONE POST EA 485.0000 8,730.00 16.000 7,760.00 103 ROADSIDE SIGN - TWO POST EA 1,300.0000 6,500.00 6.000 7,800.00 PROGRAM CAS145 PAGE 5 DATE 10/31/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E0704 TIME 10:42 AM ESTIMATE NO. 40 BID OPENING 07/10/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/19/11 R.E. NAME: RAVANIPOUR,MOHAMMAD DATE OF THIS ESTIMATE 10/31/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 150.0000 2,250.00 15.000 2,250.00 METHOD) 105 18" ALTERNATIVE PIPE CULVERT LF 125.0000 20,000.00 211.700 26,462.50 106 24" ALTERNATIVE PIPE CULVERT LF 110.0000 24,200.00 211.000 23,210.00 107 18" CORRUGATED STEEL PIPE (.079" THICK) LF 125.0000 9,875.00 74.000 9,250.00 108 GRATED LINE DRAIN LF 190.0000 13,110.00 54.000 10,260.00 109 WELDED STEEL PIPE CASING (BRIDGE) LF 690.0000 52,440.00 74.000 51,060.00 110 18" STEEL FLARED END SECTION EA 2,200.0000 2,200.00 1.000 2,200.00 111 36" PRECAST CONCRETE PIPE MANHOLE LF 700.0000 2,800.00 4.000 2,800.00 112 ROCK SLOPE PROTECTION (LIGHT, METHOD B) CY 260.0000 1,300.00 4.000 1,040.00 113 ROCK SLOPE PROTECTION CY 520.0000 1,144.00 2.200 1,144.00 (BACKING NO. 3, METHOD B) 114 SLOPE PAVING (CONCRETE) CY 340.0000 68,680.00 235.000 79,900.00 115 ROCK SLOPE PROTECTION FABRIC SQYD 13.0000 273.00 16.000 208.00 116 MINOR CONCRETE (MISCELLANEOUS CY 380.0000 14,440.00 49.730 18,897.40 CONSTRUCTION) 117 MINOR CONCRETE (PATTERNED) CY 375.0000 45,000.00 117.100 43,912.50 118 CURB RAMP DETECTABLE WARNING SURFACE SQFT 65.0000 2,340.00 48.000 3,120.00 119 MISCELLANEOUS IRON AND STEEL LB 3.0000 9,459.00 4,130.690 12,392.07 (SF) 120 CHAIN LINK FENCE (TYPE CL-6) LF 33.0000 2,640.00 0.000 0.00 (S) 121 DELINEATOR (CLASS 1) EA 50.0000 7,500.00 184.000 9,200.00 122 OBJECT MARKER (TYPE K) EA 100.0000 100.00 2.000 200.00 123 METAL BEAM GUARD RAILING (WOOD POST) LF 22.5000 79,875.00 3,692.770 83,087.33 (S) 124 VEGETATION CONTROL (MINOR CONCRETE) SQYD 45.0000 5,850.00 0.000 0.00 125 CHAIN LINK RAILING (TYPE 7) LF 65.0000 16,770.00 258.000 16,770.00 (SF) 126 DOUBLE THRIE BEAM BARRIER (WOOD POST) LF 49.0000 42,140.00 902.750 44,234.75 (S) 127 TRANSITION RAILING (TYPE WB) EA 3,530.0000 10,590.00 3.000 10,590.00 (S) 128 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 710.0000 2,840.00 4.000 2,840.00 (S) 129 RETURN CAP (TYPE TA) EA 265.0000 265.00 1.000 265.00 (S) 130 END ANCHOR ASSEMBLY (TYPE CA) EA 915.0000 915.00 1.000 915.00 (S) PROGRAM CAS145 PAGE 6 DATE 10/31/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E0704 TIME 10:42 AM ESTIMATE NO. 40 BID OPENING 07/10/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/19/11 R.E. NAME: RAVANIPOUR,MOHAMMAD DATE OF THIS ESTIMATE 10/31/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,700.0000 14,800.00 4.000 14,800.00 (S) 132 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 3,000.00 1.000 3,000.00 (S) 133 CRASH CUSHION (TYPE CAT) EA 10,400.0000 20,800.00 2.000 20,800.00 (S) 134 CRASH CUSHION (TYPE CAT) BACKUP EA 1,000.0000 2,000.00 2.000 2,000.00 (S) 135 CONCRETE BARRIER (TYPE 736) LF 75.0000 19,350.00 258.000 19,350.00 (F) 136 CONCRETE BARRIER (TYPE 736A) LF 52.0000 147,056.00 2,828.000 147,056.00 (F) 137 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 10,140.00 43,506.000 13,051.80 (S) 138 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 3,731.00 6,215.000 4,350.50 (S) 139 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 690.00 1,692.000 846.00 (S) (BROKEN 12-3) 140 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 12,810.00 3,918.000 11,754.00 (S) 141 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 1,264.00 4,383.000 876.60 (S) (BROKEN 16 - 8) 142 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 2,800.00 13,288.000 2,657.60 (S) (BROKEN 36-12) 143 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 676.00 3,620.000 724.00 (S) (BROKEN 17-7) 144 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 650.00 1,252.000 626.00 (S) (BROKEN 36-12) 145 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1000 4,800.00 38,861.000 3,886.10 (S) 146 PAINT PAVEMENT MARKING (2-COAT) SQFT 2.0000 3,160.00 818.000 1,636.00 (S) 147 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 19,900.00 2,788.000 2,788.00 (S) 148 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 28,000.00 2,184.000 4,368.00 (S) 149 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 18,000.0000 18,000.00 1.000 18,000.00 (S) SYSTEM ELEMENTS DURING CONSTRUCTION 150 LIGHTING AND SIGN ILLUMINATION LS 142,000.0000 142,000.00 1.000 142,000.00 (S) 151 MODIFY RAMP METERING SYSTEM LS 82,000.0000 82,000.00 1.000 82,000.00 (S) (LOCATION 1) 152 MODIFY RAMP METERING SYSTEM LS 77,000.0000 77,000.00 1.000 77,000.00 (S) (LOCATION 2) 153 MODIFY RAMP METERING SYSTEM LS 16,000.0000 16,000.00 1.000 16,000.00 (S) (LOCATION 3) 154 COMMUNICATION SYSTEM LS 162,000.0000 162,000.00 1.000 162,000.00 (S) 155 MODIFY SIGNAL AND LIGHTING (LOCATION 1) LS 96,000.0000 96,000.00 1.000 96,000.00 (S) 156 MODIFY SIGNAL AND LIGHTING (LOCATION 2) LS 86,000.0000 86,000.00 1.000 86,000.00 (S) 157 MODIFY SIGNAL AND LIGHTING (LOCATION 3) LS 62,000.0000 62,000.00 1.000 62,000.00 (S) PROGRAM CAS145 PAGE 7 DATE 10/31/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E0704 TIME 10:42 AM ESTIMATE NO. 40 BID OPENING 07/10/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/19/11 R.E. NAME: RAVANIPOUR,MOHAMMAD DATE OF THIS ESTIMATE 10/31/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 158 MODIFY SIGNAL AND LIGHTING (LOCATION 4) LS 8,300.0000 8,300.00 1.000 8,300.00 (S) PROGRAM CAS145 PAGE 8 DATE 10/31/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E0704 TIME 10:42 AM ESTIMATE NO. 40 BID OPENING 07/10/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/19/11 R.E. NAME: RAVANIPOUR,MOHAMMAD DATE OF THIS ESTIMATE 10/31/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 15,489.00 11,637,550.87 ADJUSTMENT OF COMPENSATION 0.00 815,253.85 EXTRA WORK 0.00 873,873.36 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 15,489.00 13,326,678.08 159 MOBILIZATION LS 260,000.0000 1,260,000.00 1.000 1,260,000.00 ORIGINAL CONTRACT AMOUNT 12,675,454.65 TOTAL WORK COMPLETED 15,489.00 14,586,678.08 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -1,102.50 TOTAL 15,489.00 14,585,575.58 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/29/08 915 09/22/08 09/22/08 09/19/11 1083 10 533 0 100% 100% RAVANIPOUR,MOHAMMAD RESIDENT ENGINEER PROGRAM CAS145 DATE 10/31/11