PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/14 EST. NO.17 TIME 08:11 AM R.E. NAME: RAVANIPOUR, MOHAMMAD 12-0E3104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0064 363.62 E.W. @ F.A.(+) 032514 N 0172.0 0065 363.62 032614 N 0173.0 0066 545.42 032714 N 0174.0 0067 545.42 032814 N 0175.0 0068 1,142.69 050714 N 0181.0 0070 580.42 050914 N 0186.0 007 0023 363.82 E.W. @ F.A.(+) 042814 N 0176.0 0024 253.94 050514 N 0177.0 0025 217.66 050514 N 0178.0 0026 280.58 050614 N 0179.0 0027 156.72 050614 N 0180.0 0028 108.83 050714 N 0182.0 0029 199.51 050714 N 0183.0 0030 1,696.63 050914 N 0187.0 012 0005 70,824.12 A.C. @ L.S.(+) 060114 N 0001 0 018 0010 1,585.38 E.W. @ F.A.(+) 050914 N 0185.0 79,228.38 TOTAL THIS ESTIMATE 111,770.05 TOTAL PREVIOUS ESTIMATE 190,998.43 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/14 EST. NO.17 TIME 08:11 AM R.E. NAME: RAVANIPOUR, MOHAMMAD 12-0E3104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E3104 TIME 08:11 AM ESTIMATE NO. 17 BID OPENING 08/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RAVANIPOUR, MOHAMMAD DATE OF THIS ESTIMATE 06/18/14 LOCATION PROGRESS ESTIMATE 12-ORA-74-0.0/0.2 ----------------- FLATIRON WEST INC ON RTE 74 FROM 0.1 MILE WEST OF 1770 LA COSTA MEADOWS DRIVE I-5/SR-74 IC TO 0.1 MILE EAST OF SAN MARCOS CA 92078 I-5/SR-74 IC. FED. AID NO. N O N E REPLACE BRIDGE AND WIDEN RAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.504 5,040 002 TIME-RELATED OVERHEAD WDAY 2,500.0000 1,375,000.00 22.000 55,000.00 305.000 762,500 003 TEMPORARY SUPPORT LS 15,000.0000 15,000.00 0.700 10,500 004 TEMPORARY PEDESTRIAN SIDEWALK LS 100,000.0000 100,000.00 0.600 60,000 005 CONSTRUCTION SITE MANAGEMENT LS 50,000.0000 50,000.00 0.050 2,500.00 0.725 36,250 006 PREPARE STORM WATER POLLUTION LS 70,000.0000 70,000.00 1.000 70,000 PREVENTION PLAN 007 TEMPORARY FIBER ROLL LF 4.0000 80,400.00 40.000 160.00 17,992.000 71,968 008 TEMPORARY SILT FENCE LF 5.0000 3,200.00 3,500.000 17,500 009 TEMPORARY GRAVEL BAG BERM LF 5.0000 24,350.00 2,674.000 13,370 010 TEMPORARY CONSTRUCTION ENTRANCE EA 10,000.0000 30,000.00 3.000 30,000 011 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 17,200.00 20.000 4,000 012 TEMPORARY HYDRAULIC MULCH SQYD 0.4000 12,280.00 11,611.100 4,644 (BONDED FIBER MATRIX) 013 STREET SWEEPING LS 100,000.0000 100,000.00 0.050 5,000.00 0.650 65,000 014 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 40,000.0000 40,000.00 0.444 17,760 015 RAIN EVENT ACTION PLAN EA 500.0000 27,500.00 8.000 4,000 016 STORM WATER ANNUAL REPORT EA 2,000.0000 6,000.00 1.000 2,000 017 STORM WATER SAMPLING AND ANALYSIS DAY EA 500.0000 11,000.00 2.000 1,000 018 CONSTRUCTION AREA SIGNS LS 45,000.0000 45,000.00 0.750 33,750 019 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 0.050 10,000.00 0.736 147,200 020 TYPE III BARRICADE EA 125.0000 4,500.00 4.000 500 021 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 6,650.00 122.000 4,270 022 PORTABLE CHANGEABLE MESSAGE SIGN LS 60,000.0000 60,000.00 0.526 31,560 PROGRAM CAS145 PAGE 2 DATE 06/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E3104 TIME 08:11 AM ESTIMATE NO. 17 BID OPENING 08/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RAVANIPOUR, MOHAMMAD DATE OF THIS ESTIMATE 06/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY RAILING (TYPE K) LF 9.0000 135,900.00 10,260.000 92,340 024 TEMPORARY CRASH CUSHION MODULE EA 250.0000 55,000.00 162.000 40,500 025 TEMPORARY CRASH CUSHION (TYPE ADIEM) EA 5,000.0000 75,000.00 8.000 40,000 026 TEMPORARY TRAFFIC SCREEN LF 2.2500 33,975.00 9,210.000 20,722 027 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5000 14,250.00 6,885.000 3,442 STRIPE (HAZARDOUS WASTE) 028 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 2.1500 1,032.00 310.000 666 MARKING (HAZARDOUS WASTE) 029 REMOVE CHAIN LINK FENCE LF 4.0000 3,640.00 1,500.000 6,000 030 REMOVE METAL BEAM GUARD RAILING LF 10.0000 16,500.00 80.000 800.00 1,282.000 12,820 031 REMOVE PAINTED TRAFFIC STRIPE LF 0.3500 33,705.00 21,079.000 7,377 032 REMOVE PAINTED PAVEMENT MARKING SQFT 1.6000 5,904.00 241.000 385 033 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 12,880.00 15,725.000 5,503 034 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.6000 8,448.00 614.000 982 035 REMOVE PAVEMENT MARKER EA 0.5500 3,679.50 2,270.000 1,248 036 REMOVE ROADSIDE SIGN EA 75.0000 4,575.00 3.000 225 037 REMOVE ROADSIDE SIGN EA 70.0000 910.00 0.000 0 (STRAP AND SADDLE BRACKET METHOD) 038 REMOVE ROADSIDE SIGN PANEL EA 50.0000 50.00 0.000 0 039 REMOVE SIGN STRUCTURE EA 2,000.0000 2,000.00 0.000 0 040 REMOVE BRIDGE MOUNTED SIGN EA 2,000.0000 4,000.00 2.000 4,000 041 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 25.0000 51,500.00 948.000 23,700 042 REMOVAL OF HYDRAULIC LIFT EA 7,000.0000 21,000.00 0.000 0 043 REMOVE CULVERT LF 22.0000 36,520.00 325.000 7,150 044 REMOVE INLET EA 310.0000 7,440.00 1.000 310.00 12.000 3,720 045 REMOVE HEADWALL EA 700.0000 2,100.00 1.000 700 046 REMOVAL OF REMEDIATION/VAPOR EA 10,300.0000 10,300.00 0.000 0 EXTRACTION SYSTEM 047 DESTRUCTION OF MONITORING WELL OR EA 3,500.0000 42,000.00 0.000 0 REMEDIATION WELL 048 REMOVAL OF UNDERGROUND STORAGE TANK EA 7,500.0000 52,500.00 0.000 0 SYSTEM 049 REMOVE RETAINING WALL SQFT 10.0000 1,200.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E3104 TIME 08:11 AM ESTIMATE NO. 17 BID OPENING 08/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RAVANIPOUR, MOHAMMAD DATE OF THIS ESTIMATE 06/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVAL OF UNDERGROUND WASTE OIL TANK EA 7,500.0000 7,500.00 0.000 0 SYSTEM 051 REMOVE CRIB WALL SQFT 3.5000 10,010.00 770.000 2,695 052 REMOVE BLOCK WALL SQFT 6.0000 14,880.00 75.000 450 053 REMOVE DELINEATOR EA 25.0000 1,900.00 0.000 0 054 RESET ROADSIDE SIGN (ONE POST) EA 500.0000 1,000.00 0.000 0 055 RELOCATE ROADSIDE SIGN-ONE POST EA 500.0000 500.00 0.000 0 056 ADJUST INLET EA 1,600.0000 1,600.00 0.000 0 057 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.0000 20,240.00 0.000 0 058 REMOVE CONCRETE SIDEWALK AND DRIVEWAY CY 30.0000 9,300.00 134.570 4,037 059 REMOVE CONCRETE CURB LF 2.0000 11,320.00 80.000 160.00 969.000 1,938 060 REMOVE CONCRETE (CHANNEL) CY 80.0000 16,800.00 146.200 11,696 061 REMOVE CONCRETE BARRIER (TYPE 50) LF 6.0000 720.00 0.000 0 062 REMOVE CONCRETE BARRIER (TYPE 60E) LF 8.0000 1,600.00 201.000 1,608 063 REMOVE CONCRETE CROSS GUTTER CY 110.0000 2,860.00 15.000 1,650 064 REMOVE CONCRETE BOX PORTION CY 125.0000 2,125.00 15.020 1,877 065 BRIDGE REMOVAL LS 240,000.0000 240,000.00 0.490 117,600 066 CLEARING AND GRUBBING (LS) LS 60,000.0000 60,000.00 -0.200 -12,000.00 0.800 48,000 067 ROADWAY EXCAVATION CY 10.0000 662,000.00 3,000.000 30,000.00 24,481.000 244,810 068 LEAD COMPLIANCE PLAN LS 10,000.0000 10,000.00 1.000 10,000 069 REMOVAL AND DISPOSAL OF PETROLEUM CY 62.0000 279,000.00 0.000 0 HYDROCARBON CONTAMINATED SOIL 070 REMOVAL AND DISPOSAL OF PEA GRAVEL CY 55.0000 28,600.00 0.000 0 071 STRUCTURE EXCAVATION (BRIDGE) CY 55.0000 83,875.00 659.000 36,245 (F) 072 STRUCTURE EXCAVATION (RETAINING WALL) CY 25.0000 169,500.00 1,950.000 48,750 (F) 073 SAND BEDDING CY 50.0000 110,000.00 317.000 15,850.00 817.000 40,850 074 STRUCTURE BACKFILL (BRIDGE) CY 85.0000 66,725.00 251.000 21,335 (F) 075 STRUCTURE BACKFILL (RETAINING WALL) CY 60.0000 183,600.00 209.000 12,540 (F) 076 PERVIOUS BACKFILL MATERIAL (RETAINING CY 75.0000 12,075.00 21.000 1,575 (F) WALL) PROGRAM CAS145 PAGE 4 DATE 06/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E3104 TIME 08:11 AM ESTIMATE NO. 17 BID OPENING 08/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RAVANIPOUR, MOHAMMAD DATE OF THIS ESTIMATE 06/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 BACKFILLING AND COMPACTION OF SOIL CY 11.0000 49,500.00 0.000 0 078 LEAN CONCRETE BACKFILL CY 138.0000 5,658.00 33.000 4,554 (F) 079 DITCH EXCAVATION CY 30.0000 17,700.00 0.000 0 080 RETAINING STRUCTURE SQFT 70.0000 463,750.00 1,656.000 115,920.00 1,987.000 139,090 (F) 081 IMPORTED BORROW CY 0.1000 3,350.00 0.000 0 082 SURCHARGE EMBANKMENT CY 12.0000 62,640.00 4,000.000 48,000 083 LIGHTWEIGHT FILL (EPS BLOCK) CY 124.0000 2,653,600.00 360.640 44,719.36 3,521.640 436,683 084 HIGHWAY PLANTING LS 38,000.0000 38,000.00 0.000 0 085 ROCK BLANKET SQYD 62.0000 247,380.00 0.000 0 086 INTERLOCKING PAVERS SQFT 10.0000 181,000.00 0.000 0 087 EROSION CONTROL (COMPOST BLANKET) CY 60.0000 18,600.00 0.000 0 088 MAINTAIN EXISTING PLANTED AREAS LS 5,000.0000 5,000.00 0.402 2,010 089 PLANT ESTABLISHMENT WORK LS 22,000.0000 22,000.00 0.000 0 090 IRRIGATION SYSTEM LS 165,000.0000 165,000.00 0.080 13,200 091 WATER METER LS 29,000.0000 29,000.00 0.000 0 092 IRRIGATION SLEEVE LF 37.0000 4,070.00 0.000 0 093 8" CORRUGATED HIGH DENSITY LF 29.0000 8,700.00 0.000 0 POLYETHYLENE PIPE CONDUIT 094 10" CORRUGATED HIGH DENSITY LF 34.0000 18,700.00 0.000 0 POLYETHYLENE PIPE CONDUIT 095 CLASS 2 AGGREGATE SUBBASE CY 70.0000 42,000.00 0.000 0 096 CLASS 3 AGGREGATE SUBBASE CY 17.0000 615,400.00 4,094.300 69,603 097 CLASS 2 AGGREGATE BASE CY 75.0000 48,000.00 0.000 0 098 LEAN CONCRETE BASE CY 145.0000 33,350.00 0.000 0 099 HOT MIX ASPHALT TON 70.0000 1,855,000.00 3,426.200 239,834 100 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 81.0000 743,580.00 625.130 50,635 101 GASOLINE RESISTANT GEOMEMBRANE SQYD 22.0000 283,800.00 1,092.000 24,024.00 4,745.000 104,390 102 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 4.0000 5,720.00 0.000 0 103 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 3.0000 390.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 06/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E3104 TIME 08:11 AM ESTIMATE NO. 17 BID OPENING 08/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RAVANIPOUR, MOHAMMAD DATE OF THIS ESTIMATE 06/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 2.0000 5,720.00 0.000 0 105 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.0000 4,280.00 0.000 0 106 PLACE HOT MIX ASPHALT SQYD 16.0000 7,680.00 0.000 0 (MISCELLANEOUS AREA) 107 TACK COAT TON 4,200.0000 1,260.00 3.100 13,020 108 CONTINUOUSLY REINFORCED CONCRETE CY 295.0000 560,500.00 0.000 0 PAVEMENT 109 CONTINUOUSLY REINFORCED CONCRETE CY 480.0000 230,400.00 0.000 0 PAVEMENT (RAPID STRENGTH CONCRETE) 110 JOINTED PLAIN CONCRETE PAVEMENT CY 250.0000 130,000.00 0.000 0 (RAMP TERMINI) 111 CONCRETE PAVEMENT TRANSITION PANEL CY 250.0000 9,000.00 0.000 0 112 FURNISH STEEL PILING (HP 10 X 57) LF 29.0000 168,142.00 5,798.000 168,142 113 DRIVE STEEL PILE (HP 10 X 57) EA 1,500.0000 150,000.00 44.000 66,000 114 FURNISH STEEL PILING (HP 14 X 89) LF 46.0000 220,800.00 1,840.000 84,640.00 4,800.000 220,800 115 DRIVE STEEL PILE (HP 14 X 89) EA 1,100.0000 88,000.00 32.000 35,200 116 FURNISH 36" STEEL PIPE PILING LF 133.0000 58,520.00 440.000 58,520 117 DRIVE 36" STEEL PIPE PILE EA 3,300.0000 26,400.00 8.000 26,400 118 48" PERMANENT STEEL CASING LF 255.0000 51,000.00 160.000 40,800 119 FURNISH PILING (CLASS 90) LF 32.0000 189,280.00 5,915.000 189,280 (ALTERNATIVE W) 120 DRIVE PILE (CLASS 90) EA 600.0000 84,000.00 140.000 84,000 (ALTERNATIVE W) 121 FURNISH 36" CAST-IN-STEEL SHELL LF 211.0000 17,302.00 82.000 17,302 CONCRETE PILING 122 DRIVE 36" CAST-IN-STEEL SHELL CONCRETE EA 7,000.0000 14,000.00 0.000 0 PILE 123 PRESTRESSING CAST-IN-PLACE CONCRETE LS 180,000.0000 180,000.00 0.600 108,000 124 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 300.0000 97,500.00 137.000 41,100 (F) 125 STRUCTURAL CONCRETE, BRIDGE CY 540.0000 1,657,800.00 1,315.000 710,100 (F) 126 STRUCTURAL CONCRETE, RETAINING WALL CY 330.0000 787,710.00 96.000 31,680.00 763.000 251,790 (F) 127 STRUCTURAL CONCRETE, BARRIER SLAB CY 350.0000 131,250.00 0.000 0 (F) 128 STRUCTURAL CONCRETE, APPROACH SLAB CY 600.0000 42,000.00 33.000 19,800 (F) (TYPE EQ) 129 STRUCTURAL CONCRETE, BOX CULVERT CY 500.0000 235,000.00 429.900 214,950 130 MINOR CONCRETE (MINOR STRUCTURE) CY 800.0000 150,400.00 10.800 8,640.00 46.830 37,464 (F) PROGRAM CAS145 PAGE 6 DATE 06/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E3104 TIME 08:11 AM ESTIMATE NO. 17 BID OPENING 08/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RAVANIPOUR, MOHAMMAD DATE OF THIS ESTIMATE 06/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 ARCHITECTURAL TEXTURE (ROCK STRATA) SQFT 9.0000 204,615.00 5,499.000 49,491.00 8,258.000 74,322 (F) 132 ARCHITECTURAL TEXTURE (FRACTURED RIB) SQFT 12.0000 16,572.00 0.000 0 (F) 133 PORTLAND CEMENT PLASTER SQFT 12.0000 8,280.00 683.000 8,196 134 REFINISH BRIDGE DECK SQFT 15.0000 13,500.00 502.000 7,530 135 JOINT SEAL (MR 1 1/2") LF 120.0000 15,480.00 0.000 0 136 JOINT SEAL (MR 2") LF 165.0000 20,790.00 0.000 0 137 BAR REINFORCING STEEL (BRIDGE) LB 0.7600 535,040.00 301,550.000 229,178 (F) 138 BAR REINFORCING STEEL (RETAINING WALL) LB 0.8200 238,931.60 142,392.000 116,761 (F) 139 BAR REINFORCING STEEL (BOX CULVERT) LB 0.7700 74,382.00 73,914.000 56,913 (F) 140 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 4.2500 37,536.00 0.000 0 (F) WITH WALKWAY) 141 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 0.7500 6,624.00 0.000 0 (F) WITH WALKWAY) 142 FURNISH SIGN STRUCTURE (LIGHTWEIGHT) LB 6.0000 51,318.00 0.000 0 (F) 143 INSTALL SIGN STRUCTURE (LIGHTWEIGHT) LB 0.5000 4,276.50 0.000 0 (F) 144 FURNISH SIGN STRUCTURE (TRUSS) LB 4.2000 92,946.00 0.000 0 (F) 145 INSTALL SIGN STRUCTURE (TRUSS) LB 0.2500 5,532.50 0.000 0 (F) 146 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 15.0000 7,950.00 0.000 0 147 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 12,150.00 0.000 0 (0.063"-UNFRAMED) 148 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 3,360.00 0.000 0 (0.080"-UNFRAMED) 149 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 4,600.00 0.000 0 (0.063"-FRAMED) 150 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 21.0000 3,570.00 0.000 0 (0.080"-FRAMED) 151 36" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,150.0000 57,500.00 25.000 28,750 (SIGN FOUNDATION) 152 60" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,500.0000 37,500.00 25.000 37,500 (SIGN FOUNDATION) 153 ROADSIDE SIGN - ONE POST EA 300.0000 22,500.00 0.000 0 154 ROADSIDE SIGN - TWO POST EA 500.0000 5,500.00 0.000 0 155 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 250.0000 2,250.00 0.000 0 METHOD) 156 INSTALL ROADSIDE SIGN PANEL ON EA 400.0000 400.00 0.000 0 EXISTING POST 157 PREPARE AND STAIN CONCRETE SQFT 2.5000 80,037.50 0.000 0 PROGRAM CAS145 PAGE 7 DATE 06/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E3104 TIME 08:11 AM ESTIMATE NO. 17 BID OPENING 08/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RAVANIPOUR, MOHAMMAD DATE OF THIS ESTIMATE 06/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 18" REINFORCED CONCRETE PIPE LF 52.0000 34,840.00 92.000 4,784.00 355.000 18,460 159 24" REINFORCED CONCRETE PIPE LF 67.0000 135,340.00 60.000 4,020.00 753.000 50,451 160 30" REINFORCED CONCRETE PIPE LF 170.0000 73,100.00 184.000 31,280.00 440.000 74,800 161 GEOCOMPOSITE DRAIN SQFT 1.5000 12,840.00 0.000 0 162 CLASS 1 PERMEABLE MATERIAL (BLANKET) CY 75.0000 57,750.00 770.000 57,750.00 770.000 57,750 163 PREFABRICATED VERTICAL DRAIN LF 5.0000 79,625.00 20,699.000 103,495 164 DRAINAGE INLET MARKER EA 150.0000 1,350.00 0.000 0 165 18" BITUMINOUS COATED CORRUGATED STEEL LF 125.0000 4,125.00 0.000 0 PIPE RISER (.079" THICK) 166 WELDED STEEL PIPE CASING (BRIDGE) LF 150.0000 7,350.00 0.000 0 167 24" CONCRETE FLARED END SECTION EA 800.0000 5,600.00 3.000 2,400 168 INSTALLATION OF MONITORING WELL EA 10,300.0000 123,600.00 0.000 0 169 36" PRECAST CONCRETE PIPE MANHOLE LF 160.0000 5,600.00 0.000 0 170 ROCK SLOPE PROTECTION CY 250.0000 10,750.00 0.000 0 (FACING, METHOD B) 171 SLOPE PAVING (SPLIT FACE PAVERS) SQFT 16.0000 129,600.00 0.000 0 (F) 172 MINOR CONCRETE (DITCH LINING) CY 460.0000 36,340.00 0.000 0 173 ROCK SLOPE PROTECTION FABRIC SQYD 6.0000 1,440.00 0.000 0 174 MINOR CONCRETE (MISCELLANEOUS CY 375.0000 210,000.00 0.000 0 CONSTRUCTION) 175 MISCELLANEOUS IRON AND STEEL LB 3.0000 49,422.00 326.000 978 (F) 176 MISCELLANEOUS METAL (BRIDGE) LB 3.0000 3,570.00 0.000 0 (F) 177 BRIDGE DECK DRAINAGE SYSTEM LB 6.0000 6,780.00 0.000 0 (F) 178 MANAGEMENT OF CONTAMINATED GROUNDWATER GAL 0.2000 14,000.00 0.000 0 179 MOBILIZATION/DEMOBILIZATION FOR PUMPING EA 9,000.0000 27,000.00 0.000 0 OF CONTAMINATED GROUNDWATER 180 CHAIN LINK FENCE (TYPE CL-6) LF 25.0000 15,500.00 0.000 0 181 DELINEATOR (CLASS 1) EA 56.0000 3,976.00 0.000 0 182 GUARD RAILING DELINEATOR EA 21.0000 5,880.00 0.000 0 183 OBJECT MARKER (TYPE P) EA 90.0000 630.00 0.000 0 184 METAL BEAM GUARD RAILING (WOOD POST) LF 21.0000 57,120.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 06/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E3104 TIME 08:11 AM ESTIMATE NO. 17 BID OPENING 08/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RAVANIPOUR, MOHAMMAD DATE OF THIS ESTIMATE 06/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 185 VEGETATION CONTROL (MINOR CONCRETE) SQYD 22.0000 35,640.00 0.000 0 186 CHAIN LINK RAILING (TYPE 7 MODIFIED) LF 82.0000 50,020.00 305.000 25,010.00 305.000 25,010 (F) 187 CONCRETE BARRIER (TYPE 26 MODIFIED) LF 212.0000 129,320.00 284.000 60,208 (F) 188 CABLE RAILING LF 16.0000 12,480.00 90.000 1,440.00 90.000 1,440 189 TRANSITION RAILING (TYPE WB) EA 5,500.0000 22,000.00 0.000 0 190 END CAP (TYPE A) EA 250.0000 500.00 0.000 0 191 END ANCHOR ASSEMBLY (TYPE SFT) EA 800.0000 4,800.00 0.000 0 192 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,900.0000 5,800.00 0.000 0 193 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,400.0000 4,800.00 0.000 0 194 CRASH CUSHION (TYPE CAT) EA 5,000.0000 5,000.00 0.000 0 195 CRASH CUSHION (TYPE CAT) BACKUP EA 500.0000 500.00 0.000 0 196 CRASH CUSHION (REACT 9CBB) EA 46,000.0000 46,000.00 0.000 0 197 CONCRETE BARRIER (TYPE 60) LF 75.0000 35,250.00 0.000 0 198 CONCRETE BARRIER (TYPE 60C) LF 80.0000 13,600.00 0.000 0 199 CONCRETE BARRIER (TYPE 60D) LF 65.0000 33,800.00 0.000 0 200 CONCRETE BARRIER (TYPE 60GE) LF 190.0000 43,700.00 0.000 0 201 CONCRETE BARRIER (TYPE 60D MODIFIED 1) LF 88.0000 5,104.00 0.000 0 (F) 202 CONCRETE BARRIER (TYPE 60D MODIFIED) LF 60.0000 11,280.00 0.000 0 (F) 203 CONCRETE BARRIER (TYPE 80) LF 150.0000 112,650.00 0.000 0 (F) 204 CONCRETE BARRIER (TYPE 80A) LF 160.0000 166,400.00 0.000 0 (F) 205 CONCRETE BARRIER (TYPE 80A MODIFIED) LF 300.0000 63,000.00 0.000 0 (F) 206 CONCRETE BARRIER (TYPE 736A) LF 60.0000 26,700.00 0.000 0 (F) 207 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 21,105.00 0.000 0 208 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 5,621.00 0.000 0 209 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 514.50 0.000 0 (BROKEN 12-3) 210 THERMOPLASTIC PAVEMENT MARKING SQFT 3.2000 18,720.00 0.000 0 211 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 490.00 0.000 0 (BROKEN 6-1) PROGRAM CAS145 PAGE 9 DATE 06/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E3104 TIME 08:11 AM ESTIMATE NO. 17 BID OPENING 08/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RAVANIPOUR, MOHAMMAD DATE OF THIS ESTIMATE 06/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 212 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 5,775.00 0.000 0 (BROKEN 36-12) 213 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 2,639.00 0.000 0 (BROKEN 17-7) 214 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 3,553.00 0.000 0 (BROKEN 36-12) 215 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2500 23,800.00 61,055.000 15,263 216 PAINT TRAFFIC STRIPE (2-COAT) DETAIL LF 0.2500 4,125.00 0.000 0 11/13 MOD 4" BLACK BROKEN (36-12) 217 PAINT PAVEMENT MARKING (2-COAT) SQFT 2.3000 10,097.00 1,998.000 4,595 218 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.1000 2,200.00 0.000 0 219 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 16,450.00 1,720.000 6,020 220 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 11,200.0000 11,200.00 0.436 4,883 SYSTEM ELEMENTS DURING CONSTRUCTION 221 TEMPORARY SIGNAL AND LIGHTING (CITY) LS 39,000.0000 39,000.00 0.000 0 (STAGE 1D) 222 SIGNAL AND LIGHTING (REMOVE) LS 8,000.0000 8,000.00 0.000 0 223 SIGNAL AND LIGHTING (LOCATION 1) LS 182,000.0000 182,000.00 0.270 49,140.00 0.270 49,140 224 SIGNAL AND LIGHTING (LOCATION 2) LS 180,000.0000 180,000.00 0.040 7,200.00 0.040 7,200 225 SIGNAL AND LIGHTING (CITY) LS 190,000.0000 190,000.00 0.000 0 226 TEMPORARY SIGNAL AND LIGHTING LS 60,000.0000 60,000.00 0.100 6,000.00 0.900 54,000 (LOCATION 1) (STAGE 1A, 1B, 1C) 227 TEMPORARY SIGNAL AND LIGHTING LS 4,500.0000 4,500.00 1.000 4,500.00 1.000 4,500 (LOCATION 1) (STAGE 1D) 228 TEMPORARY SIGNAL AND LIGHTING LS 4,500.0000 4,500.00 0.000 0 (LOCATION 1) (STAGE 1E) 229 TEMPORARY SIGNAL AND LIGHTING LS 39,000.0000 39,000.00 0.450 17,550.00 0.450 17,550 (LOCATION 1) (STAGE 2A, 2B) 230 TEMPORARY SIGNAL AND LIGHTING LS 53,000.0000 53,000.00 0.080 4,240.00 0.880 46,640 (LOCATION 2) (STAGE 1A,1B) 231 TEMPORARY SIGNAL AND LIGHTING LS 1,200.0000 1,200.00 0.000 0 (LOCATION 2) (STAGE 1C) 232 TEMPORARY SIGNAL AND LIGHTING LS 1,200.0000 1,200.00 0.000 0 (LOCATION 2) (STAGE 1D, 1E) 233 TEMPORARY SIGNAL AND LIGHTING LS 4,500.0000 4,500.00 1.000 4,500.00 1.000 4,500 (LOCATION 2) (STAGE 2A) 234 TEMPORARY SIGNAL AND LIGHTING LS 77,500.0000 77,500.00 0.000 0 (LOCATION 3) (STAGE 1D, 1E) 235 TEMPORARY SIGNAL AND LIGHTING LS 4,500.0000 4,500.00 0.000 0 (LOCATION 3) (STAGE 2A) 236 TEMPORARY SIGNAL AND LIGHTING LS 27,000.0000 27,000.00 0.000 0 (LOCATION 3) (STAGE 2B) 237 TEMPORARY SIGNAL AND LIGHTING LS 14,500.0000 14,500.00 0.000 0 (LOCATION 3) (STAGE 2C) 238 LIGHTING (CITY STREET) LS 48,000.0000 48,000.00 0.000 0 PROGRAM CAS145 PAGE 10 DATE 06/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E3104 TIME 08:11 AM ESTIMATE NO. 17 BID OPENING 08/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RAVANIPOUR, MOHAMMAD DATE OF THIS ESTIMATE 06/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 239 LIGHTING AND SIGN ILLUMINATION LS 190,000.0000 190,000.00 0.040 7,600.00 0.040 7,600 240 LIGHTING AND SIGN ILLUMINATION LS 60,000.0000 60,000.00 0.000 0 (TEMPORARY) 241 FLASHING BEACON (TEMPORARY) LS 27,700.0000 27,700.00 0.010 277.00 1.000 27,700 242 COMMUNICATION SYSTEM LS 250,000.0000 250,000.00 0.120 30,000.00 0.530 132,500 243 COMMUNICATION SYSTEM (TEMPORARY) LS 77,500.0000 77,500.00 0.110 8,525.00 1.000 77,500 244 ELECTRICAL SERVICE (IRRIGATION) (CITY) LS 4,500.0000 4,500.00 0.000 0 245 ELECTRIC SERVICE (IRRIGATION) LS 4,500.0000 4,500.00 0.000 0 (LOCATION 1) 246 ELECTRIC SERVICE (IRRIGATION) LS 3,400.0000 3,400.00 0.000 0 (LOCATION 2) 247 CLOSED CIRCUIT TELEVISION SYSTEM LS 4,500.0000 4,500.00 0.000 0 248 CLOSED CIRCUIT TELEVISION SYSTEM (CITY) LS 4,500.0000 4,500.00 0.460 2,070.00 0.460 2,070 249 RAMP METERING SYSTEM (LOCATION 1) LS 75,200.0000 75,200.00 0.000 0 250 RAMP METERING SYSTEM (LOCATIONS 2 AND 3) LS 122,000.0000 122,000.00 0.000 0 251 RAMP METERING SYSTEM (LOCATION 1) LS 3,400.0000 3,400.00 0.000 0 (REMOVE) 252 RAMP METERING SYSTEM (LOCATION 2) LS 3,400.0000 3,400.00 0.000 0 (REMOVE) PROGRAM CAS145 PAGE 11 DATE 06/18/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0E3104 TIME 08:11 AM ESTIMATE NO. 17 BID OPENING 08/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/14 R.E. NAME: RAVANIPOUR, MOHAMMAD DATE OF THIS ESTIMATE 06/18/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 732,780.36 7,098,427.00 ADJUSTMENT OF COMPENSATION 70,824.12 83,395.84 EXTRA WORK 8,404.26 107,602.59 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 812,008.74 7,289,425.43 253 MOBILIZATION LS 1,600,000.0000 1,600,000.00 0.950 1,520,000 ORIGINAL CONTRACT AMOUNT 24,850,553.10 TOTAL WORK COMPLETED 812,008.74 8,809,425.43 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 812,008.74 8,809,425.43 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/18/12 800 02/18/13 11/13/12 05/21/15 322 72 0 0 35% 40% PROGRESS IS SATISFACTORY RAVANIPOUR, MOHAMMAD RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/14