PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/10 EST. NO.03 TIME 08:51 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0F3404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/10 EST. NO.03 TIME 08:51 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0F3404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/17/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0F3404 TIME 08:51 AM ESTIMATE NO. 03 BID OPENING 10/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 06/17/10 LOCATION PROGRESS ESTIMATE 12-ORA-55-5.9/17.9 ----------------- J.MCLOUGHLIN ENGINEERING CO., IN ORANGE COUNTY IN ORANGE, COSTA INC. MESA AND ANAHEIM AT VARIOUS 10641 FULTON CT LOCATIONS RANCHO CUCAMONGA, CA 91730 FED. AID NO. N O N E SEAL BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 2.000 500.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,625.0000 1,625.00 0.220 357.50 0.520 845.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 PROGRAM 04 TEMPORARY GRAVEL BAG BERM LF 15.0000 3,450.00 10.000 150.00 10.000 150.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 400.00 0.000 0.00 06 STREET SWEEPING LS 5,000.0000 5,000.00 0.000 0.00 07 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.060 180.00 0.630 1,890.00 08 TRAFFIC CONTROL SYSTEM LS 60,000.0000 60,000.00 0.220 13,200.00 0.520 31,200.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,800.0000 4,800.00 0.220 1,056.00 0.520 2,496.00 10 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.8300 4,988.30 764.000 634.12 6,776.000 5,624.08 STRIPE (HAZARDOUS WASTE) 11 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 4.3500 2,697.00 44.000 191.40 86.000 374.10 MARKING (HAZARDOUS WASTE) 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 5,558.00 1,248.000 873.60 3,003.000 2,102.10 13 REMOVE PAVEMENT MARKER EA 1.0000 1,150.00 134.000 134.00 328.000 328.00 14 REMOVE UNSOUND CONCRETE CF 31.0000 19,995.00 489.000 15,159.00 561.000 17,391.00 15 CLEAN BRIDGE DECK SQFT 0.1300 33,037.55 71,406.000 9,282.78 117,474.000 15,271.62 16 ROADWAY EXCAVATION CY 0.1000 1.00 0.000 0.00 17 LEAD COMPLIANCE PLAN LS 2,800.0000 2,800.00 0.500 1,400.00 0.500 1,400.00 18 CLEAN EXPANSION JOINT LF 22.0000 32,384.00 0.000 0.00 19 RAPID SETTING CONCRETE (PATCH) CF 35.0000 22,575.00 489.000 17,115.00 561.000 19,635.00 20 JOINT SEAL (MR 2") LF 56.0000 82,432.00 0.000 0.00 21 TREAT BRIDGE DECK SQFT 0.2000 50,827.00 71,406.000 14,281.20 117,474.000 23,494.80 F) 22 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 48.0000 152,496.00 1,095.000 52,560.00 1,703.000 81,744.00 PROGRAM CAS145 PAGE 2 DATE 06/17/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0F3404 TIME 08:51 AM ESTIMATE NO. 03 BID OPENING 10/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 06/17/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4700 5,217.00 0.000 0.00 24 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.9000 513.00 0.000 0.00 25 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6200 1,302.00 0.000 0.00 (BROKEN 12-3) 26 THERMOPLASTIC PAVEMENT MARKING SQFT 2.6500 1,643.00 0.000 0.00 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3100 2,532.70 0.000 0.00 (BROKEN 36-12) 28 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7700 893.20 0.000 0.00 (BROKEN 36-12) 29 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.1500 1,419.00 135.000 290.25 329.000 707.35 30 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2000 1,728.00 107.000 342.40 176.000 563.20 31 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1.0000 1.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 06/17/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0F3404 TIME 08:51 AM ESTIMATE NO. 03 BID OPENING 10/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/10 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 06/17/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 127,207.25 206,216.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 127,207.25 206,216.25 32 MOBILIZATION LS 25,000.0000 25,000.00 0.200 5,000.00 0.950 23,750.00 ORIGINAL CONTRACT AMOUNT 530,464.75 TOTAL WORK COMPLETED 132,207.25 229,966.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 132,207.25 229,966.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/19/09 71 04/01/10 12/04/09 07/13/10 40 79 0 0 42% 56% PROGRESS IS SATISFACTORY PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 06/17/10