PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/26/10 EST. NO.04 TIME 06:59 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0F3404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/26/10 EST. NO.04 TIME 06:59 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0F3404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/26/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0F3404 TIME 06:59 AM ESTIMATE NO. 04 BID OPENING 10/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 07/26/10 LOCATION PROGRESS ESTIMATE 12-ORA-55-5.9/17.9 ----------------- J.MCLOUGHLIN ENGINEERING CO., IN ORANGE COUNTY IN ORANGE, COSTA INC. MESA AND ANAHEIM AT VARIOUS 10641 FULTON CT LOCATIONS RANCHO CUCAMONGA, CA 91730 FED. AID NO. N O N E SEAL BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 2.000 500.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,625.0000 1,625.00 0.270 438.75 0.790 1,283.75 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 PROGRAM 04 TEMPORARY GRAVEL BAG BERM LF 15.0000 3,450.00 10.000 150.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 400.00 0.000 0.00 06 STREET SWEEPING LS 5,000.0000 5,000.00 0.000 0.00 07 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.160 480.00 0.790 2,370.00 08 TRAFFIC CONTROL SYSTEM LS 60,000.0000 60,000.00 0.270 16,200.00 0.790 47,400.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,800.0000 4,800.00 0.270 1,296.00 0.790 3,792.00 10 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.8300 4,988.30 21.000 17.43 6,797.000 5,641.51 STRIPE (HAZARDOUS WASTE) 11 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 4.3500 2,697.00 365.000 1,587.75 451.000 1,961.85 MARKING (HAZARDOUS WASTE) 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 5,558.00 5,581.000 3,906.70 8,584.000 6,008.80 13 REMOVE PAVEMENT MARKER EA 1.0000 1,150.00 468.000 468.00 796.000 796.00 14 REMOVE UNSOUND CONCRETE CF 31.0000 19,995.00 82.840 2,568.04 643.840 19,959.04 15 CLEAN BRIDGE DECK SQFT 0.1300 33,037.55 104,380.250 13,569.43 221,854.250 28,841.05 16 ROADWAY EXCAVATION CY 0.1000 1.00 0.000 0.00 17 LEAD COMPLIANCE PLAN LS 2,800.0000 2,800.00 0.500 1,400.00 18 CLEAN EXPANSION JOINT LF 22.0000 32,384.00 406.600 8,945.20 406.600 8,945.20 19 RAPID SETTING CONCRETE (PATCH) CF 35.0000 22,575.00 82.840 2,899.40 643.840 22,534.40 20 JOINT SEAL (MR 2") LF 56.0000 82,432.00 406.600 22,769.60 406.600 22,769.60 21 TREAT BRIDGE DECK SQFT 0.2000 50,827.00 104,380.250 20,876.05 221,854.250 44,370.85 F) 22 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 48.0000 152,496.00 1,492.000 71,616.00 3,195.000 153,360.00 PROGRAM CAS145 PAGE 2 DATE 07/26/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0F3404 TIME 06:59 AM ESTIMATE NO. 04 BID OPENING 10/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 07/26/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4700 5,217.00 0.000 0.00 24 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.9000 513.00 0.000 0.00 25 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6200 1,302.00 0.000 0.00 (BROKEN 12-3) 26 THERMOPLASTIC PAVEMENT MARKING SQFT 2.6500 1,643.00 0.000 0.00 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3100 2,532.70 0.000 0.00 (BROKEN 36-12) 28 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7700 893.20 0.000 0.00 (BROKEN 36-12) 29 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.1500 1,419.00 364.000 782.60 693.000 1,489.95 30 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2000 1,728.00 439.000 1,404.80 615.000 1,968.00 31 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1.0000 1.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/26/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0F3404 TIME 06:59 AM ESTIMATE NO. 04 BID OPENING 10/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 07/26/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 169,825.75 376,042.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 169,825.75 376,042.00 32 MOBILIZATION LS 25,000.0000 25,000.00 0.050 1,250.00 1.000 25,000.00 ORIGINAL CONTRACT AMOUNT 530,464.75 TOTAL WORK COMPLETED 171,075.75 401,042.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 171,075.75 401,042.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/19/09 71 04/01/10 12/04/09 08/16/10 49 78 0 0 74% 69% PROGRESS IS SATISFACTORY PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 07/26/10