PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/24/10 EST. NO.06 TIME 08:04 AM R.E. NAME: HAMIDI, FRED 12-0F9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/24/10 EST. NO.06 TIME 08:04 AM R.E. NAME: HAMIDI, FRED 12-0F9104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -1,000.00 02 MISSING PAYROLL 1,000.00 04 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 03/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0F9104 TIME 08:04 AM ESTIMATE NO. 06 BID OPENING 06/18/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/03/10 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 03/24/10 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 12-ORA-57-10.8/R22.5 ---------------------------------- AUTOBAHN CONTRUCTION INC. IN ORANGE COUNTY AT VARIOUS P.O.BOX 11238 LOCATIONS SANTA ANA, CA 92711-1238 FED. AID NO. N O N E HIGHWAY PLANTING RESTORATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,000.00 3.000 750.00 3.000 750.00 02 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 1.000 250.00 03 PREPARE STORM WATER POLLUTION LS 1,975.0000 1,975.00 1.000 1,975.00 PREVENTION PLAN 04 TEMPORARY FIBER ROLL LF 1.0000 2,500.00 0.000 0.00 05 TEMPORARY GRAVEL BAG BERM LF 0.7000 2,800.00 4,000.000 2,800.00 06 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 5,000.00 50.000 5,000.00 07 STREET SWEEPING LS 1,000.0000 1,000.00 1.000 1,000.00 08 CONSTRUCTION AREA SIGNS LS 18,000.0000 18,000.00 0.100 1,800.00 1.000 18,000.00 09 TRAFFIC CONTROL SYSTEM LS 60,000.0000 60,000.00 1.000 60,000.00 10 LEAD COMPLIANCE PLAN LS 1,385.0000 1,385.00 1.000 1,385.00 11 REMOVE EXISTING TREE (TYPE 1) EA 210.0000 14,910.00 69.000 14,490.00 12 REMOVE EXISTING TREE (TYPE 2) EA 320.0000 13,440.00 42.000 13,440.00 13 REMOVE EXISTING TREE (TYPE 3) EA 450.0000 3,600.00 7.000 3,150.00 14 REMOVE EXISTING TREE (TYPE 4) EA 210.0000 9,240.00 44.000 9,240.00 15 REMOVE EXISTING TREE (TYPE 5) EA 320.0000 6,080.00 17.000 5,440.00 16 REMOVE EXISTING TREE (TYPE 6) EA 640.0000 2,560.00 4.000 2,560.00 17 REMOVE EXISTING TREE (TYPE 7) EA 270.0000 10,530.00 37.000 9,990.00 18 REMOVE EXISTING TREE (TYPE 8) EA 530.0000 7,420.00 14.000 7,420.00 19 REMOVE EXISTING TREE (TYPE 9) EA 1,100.0000 1,100.00 1.000 1,100.00 20 PRUNE EXISTING TREE (TYPE 1) EA 80.0000 13,120.00 16.000 1,280.00 158.000 12,640.00 21 PRUNE EXISTING TREE (TYPE 2) EA 80.0000 22,320.00 277.000 22,160.00 22 PRUNE EXISTING TREE (TYPE 3) EA 90.0000 8,370.00 91.000 8,190.00 PROGRAM CAS145 PAGE 2 DATE 03/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0F9104 TIME 08:04 AM ESTIMATE NO. 06 BID OPENING 06/18/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/03/10 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 03/24/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PRUNE EXISTING TREE (TYPE 4) EA 80.0000 6,720.00 79.000 6,320.00 24 PRUNE EXISTING TREE (TYPE 5) EA 100.0000 20,500.00 205.000 20,500.00 25 PRUNE EXISTING TREE (TYPE 6) EA 110.0000 10,450.00 95.000 10,450.00 26 PRUNE EXISTING TREE (TYPE 7) EA 130.0000 2,210.00 16.000 2,080.00 27 PRUNE EXISTING TREE (TYPE 8) EA 160.0000 6,560.00 41.000 6,560.00 28 PRUNE EXISTING TREE (TYPE 9) EA 210.0000 2,730.00 13.000 2,730.00 29 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 100.0000 100.00 1.000 100.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 03/24/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0F9104 TIME 08:04 AM ESTIMATE NO. 06 BID OPENING 06/18/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/03/10 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 03/24/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 3,830.00 249,720.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 3,830.00 249,720.00 30 MOBILIZATION LS 28,000.0000 28,000.00 1.000 28,000.00 ORIGINAL CONTRACT AMOUNT 283,870.00 TOTAL WORK COMPLETED 3,830.00 277,720.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 3,830.00 277,720.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/20/09 180 10/07/09 09/09/09 03/03/10 106 12 0 0 100% 100% HAMIDI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 03/24/10