PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/21/05 EST. NO.02 TIME 09:09 AM R.E. NAME: BERRIOS, JOSE 12-0G0014 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/21/05 EST. NO.02 TIME 09:09 AM R.E. NAME: BERRIOS, JOSE 12-0G0014 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/21/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0G0014 TIME 09:09 AM ESTIMATE NO. 02 BID OPENING 02/17/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: BERRIOS, JOSE DATE OF THIS ESTIMATE 06/21/05 LOCATION PROGRESS ESTIMATE 12-ORA-133-8.4/10.1 ----------------- ALL AMERICA ASPHALT IN ORANGE COUNTY IN IRVINE FROM P O BOX 2229 ROUTE 405 AND 133 SEPARATION TO CORONA, CA 92878-2229 MARINE WAY UNDERCROSSING FED. AID NO. N O N E RESURFACE ASPHALT CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 780.0000 780.00 1.000 780.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,200.0000 2,200.00 0.800 1,760.00 1.000 2,200.00 03 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.500 3,000.00 1.000 6,000.00 S) 04 TRAFFIC CONTROL SYSTEM LS 48,000.0000 48,000.00 0.800 38,400.00 1.000 48,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 11,200.0000 11,200.00 0.800 8,960.00 1.000 11,200.00 S) 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 1.4500 6,713.50 4,511.950 6,542.33 STRIPE 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.0500 6,279.00 7,466.330 7,839.65 08 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 26.0000 312.00 11.700 304.20 09 REMOVE PAVEMENT MARKER EA 1.8500 3,737.00 1,785.000 3,302.25 10 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 4.1000 27,142.00 6,347.720 26,025.65 9,276.420 38,033.32 S) 11 LEAD COMPLIANCE PLAN LS 2,700.0000 2,700.00 0.200 540.00 1.000 2,700.00 12 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 350.0000 1,400.00 7.250 2,537.50 7.250 2,537.50 13 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 61.0000 204,350.00 2,800.800 170,848.80 3,364.570 205,238.77 14 ASPHALTIC EMULSION (PAINT BINDER) TONN 330.0000 3,960.00 6.820 2,250.60 12.820 4,230.60 15 THERMOPLASTIC PAVEMENT MARKING M2 36.0000 432.00 11.700 421.20 11.700 421.20 S) 16 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.3000 11,752.00 11,015.150 14,319.70 11,015.150 14,319.70 S) 17 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.1000 3,782.00 1,220.000 3,782.00 1,220.000 3,782.00 S) 18 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.1000 4,681.00 1,368.000 4,240.80 1,368.000 4,240.80 S) (BROKEN 3.66 M - 0.92 M) 19 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.3000 208.00 140.190 182.25 140.190 182.25 S) (BROKEN 5.18 M - 2.14 M) 20 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0500 2,193.50 1,148.000 2,353.40 1,148.000 2,353.40 S) 21 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.1400 3,933.00 1,183.000 4,897.62 1,183.000 4,897.62 S) 22 INDUCTIVE LOOP DETECTOR EA 195.0000 7,800.00 40.000 7,800.00 40.000 7,800.00 S) PROGRAM CAS145 PAGE 2 DATE 06/21/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0G0014 TIME 09:09 AM ESTIMATE NO. 02 BID OPENING 02/17/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/05 R.E. NAME: BERRIOS, JOSE DATE OF THIS ESTIMATE 06/21/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 292,319.52 376,905.59 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 292,319.52 376,905.59 ORIGINAL CONTRACT AMOUNT 359,555.00 TOTAL WORK COMPLETED 292,319.52 376,905.59 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 292,319.52 376,905.59 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/17/05 40 05/05/05 05/05/05 07/01/05 26 0 0 0 98% 65% PROGRESS IS SATISFACTORY BERRIOS, JOSE RESIDENT ENGINEER PROGRAM CAS145 DATE 06/21/05