PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/18/05 EST. NO.02 TIME 10:27 AM R.E. NAME: AMUTH, KAUSI 12-0G1504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/18/05 EST. NO.02 TIME 10:27 AM R.E. NAME: AMUTH, KAUSI 12-0G1504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/18/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0G1504 TIME 10:27 AM ESTIMATE NO. 02 BID OPENING 05/06/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/05 R.E. NAME: AMUTH, KAUSI DATE OF THIS ESTIMATE 02/18/05 LOCATION PROGRESS ESTIMATE 12-ORA-241-20.3/20.3 ----------------- O'DONNELL CONSTRUCTION INC. IN ORANGE COUNTY IN MISSION VIEJO 559 W. COVINA BLVD AT LOS ALISOS BOULEVARD SAN DIMAS, CA 91773 FED. AID NO. N O N E REHABILITATE EXISTING RAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.750 1,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 0.000 0.00 03 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.500 1,500.00 S) 04 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.500 12,500.00 0.780 19,500.00 S) 05 TEMPORARY PAVEMENT MARKING (TAPE) M2 45.0000 360.00 7.800 351.00 15.800 711.00 06 TEMPORARY TRAFFIC STRIPE (TAPE) M 5.0000 1,050.00 109.580 547.90 169.580 847.90 07 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 3,500.00 47.000 1,645.00 95.000 3,325.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.600 1,800.00 0.850 2,550.00 09 TEMPORARY RAILING (TYPE K) M 82.0000 12,300.00 67.000 5,494.00 135.000 11,070.00 10 TEMPORARY CRASH CUSHION MODULE EA 300.0000 6,600.00 11.000 3,300.00 22.000 6,600.00 11 TEMPORARY TRAFFIC SCREEN M 10.0000 1,100.00 42.680 426.80 110.680 1,106.80 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 10.0000 540.00 54.000 540.00 54.000 540.00 13 REMOVE PAVEMENT MARKER EA 2.0000 76.00 10.000 20.00 10.000 20.00 14 REMOVE CURB M 25.0000 400.00 20.240 506.00 20.240 506.00 15 REMOVE CONCRETE (MISCELLANEOUS) M2 20.0000 160.00 71.650 1,433.00 71.650 1,433.00 16 BRIDGE REMOVAL (PORTION) LS 3,000.0000 3,000.00 0.000 0.00 17 ROADWAY EXCAVATION M3 102.0000 34,986.00 174.100 17,758.20 174.100 17,758.20 18 LEAN CONCRETE BASE M3 200.0000 26,000.00 53.480 10,696.00 53.480 10,696.00 19 CONCRETE PAVEMENT (RAMP TERMINI) M3 300.0000 66,000.00 99.320 29,796.00 99.320 29,796.00 20 METAL (BARRIER MOUNTED SIGN) KG 25.0000 5,750.00 0.000 0.00 21 ROADSIDE SIGN - ONE POST EA 1,000.0000 2,000.00 0.000 0.00 22 MINOR CONCRETE (CURB, SIDEWALK AND M3 500.0000 2,000.00 2.000 1,000.00 2.000 1,000.00 CURB RAMP) PROGRAM CAS145 PAGE 2 DATE 02/18/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0G1504 TIME 10:27 AM ESTIMATE NO. 02 BID OPENING 05/06/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/05 R.E. NAME: AMUTH, KAUSI DATE OF THIS ESTIMATE 02/18/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CHAIN LINK RAILING (TYPE 7 MODIFIED) M 1,600.0000 9,600.00 0.000 0.00 SF) 24 TUBULAR HANDRAILING (MODIFIED) M 350.0000 5,950.00 0.000 0.00 SF) 25 THERMOPLASTIC PAVEMENT MARKING M2 30.0000 1,650.00 0.000 0.00 26 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 165.00 0.000 0.00 27 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 360.00 0.000 0.00 28 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 58.00 0.000 0.00 (BROKEN 1.83 M - 0.30 M) 29 PAVEMENT MARKER (RETROREFLECTIVE-SPECIAL EA 12.0000 444.00 0.000 0.00 TYPE G) 30 PAVEMENT MARKER (RETROREFLECTIVE-SPECIAL EA 28.0000 252.00 0.000 0.00 TYPE H) 31 MODIFY SIGNAL AND LIGHTING LS 32,000.0000 32,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 02/18/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0G1504 TIME 10:27 AM ESTIMATE NO. 02 BID OPENING 05/06/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/05 R.E. NAME: AMUTH, KAUSI DATE OF THIS ESTIMATE 02/18/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 87,813.90 110,459.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 87,813.90 110,459.90 ORIGINAL CONTRACT AMOUNT 252,301.00 TOTAL WORK COMPLETED 87,813.90 110,459.90 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 87,813.90 110,459.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/07/04 45 01/03/05 01/03/05 03/09/05 26 5 0 0 43% 58% PROGRESS IS SATISFACTORY AMUTH, KAUSI RESIDENT ENGINEER PROGRAM CAS145 DATE 02/18/05