PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/05 EST. NO.04 TIME 01:35 PM R.E. NAME: RAMADAN, KIFAH 12-0G8304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/05 EST. NO.04 TIME 01:35 PM R.E. NAME: RAMADAN, KIFAH 12-0G8304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/24/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0G8304 TIME 01:35 PM ESTIMATE NO. 04 BID OPENING 05/12/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/05 R.E. NAME: RAMADAN, KIFAH DATE OF THIS ESTIMATE 10/24/05 LOCATION RERUN PROGRESS ESTIMATE 12-ORA-55-4.7/4.7 ----------------------- BEADOR CONSTRUCTION COMPANY, IN ORANGE COUNTY IN COSTA MESA AT INC. ROUTE 55 AND 73 SEPARATION 26320 LESTER CIRCLE CORONA, CA 92883 FED. AID NO. N O N E REPAIR HINGES AND BEARING PADS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY SUPPORT LS 133,000.0000 133,000.00 0.150 19,950.00 1.000 133,000.00 02 TEMPORARY DECK BRIDGING LS 30,000.0000 30,000.00 1.000 30,000.00 1.000 30,000.00 03 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.250 375.00 1.000 1,500.00 PROGRAM 04 WATER POLLUTION CONTROL LS 7,500.0000 7,500.00 1.000 7,500.00 1.000 7,500.00 05 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.250 1,250.00 1.000 5,000.00 S) 06 TRAFFIC CONTROL SYSTEM LS 53,375.0000 53,375.00 1.000 53,375.00 1.000 53,375.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN EA 4,000.0000 8,000.00 1.000 4,000.00 1.000 4,000.00 S) 08 BRIDGE REMOVAL (PORTION) LS 75,000.0000 75,000.00 1.000 75,000.00 1.000 75,000.00 09 LEAD COMPLIANCE PLAN LS 700.0000 700.00 1.000 700.00 10 STRUCTURAL CONCRETE, BRIDGE M3 4,000.0000 28,000.00 7.000 28,000.00 7.000 28,000.00 F) 11 JOINT SEAL ASSEMBLY (MR 90 MM) M 1,000.0000 12,000.00 12.000 12,000.00 12.000 12,000.00 S) 12 BAR REINFORCING STEEL (BRIDGE) KG 35.0000 6,125.00 175.000 6,125.00 175.000 6,125.00 F) PROGRAM CAS145 PAGE 2 DATE 10/24/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0G8304 TIME 01:35 PM ESTIMATE NO. 04 BID OPENING 05/12/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/05 R.E. NAME: RAMADAN, KIFAH DATE OF THIS ESTIMATE 10/24/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 237,575.00 356,200.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 237,575.00 356,200.00 13 MOBILIZATION LS 37,500.0000 37,500.00 0.050 1,875.00 1.000 37,500.00 ORIGINAL CONTRACT AMOUNT 397,700.00 TOTAL WORK COMPLETED 239,450.00 393,700.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 239,450.00 393,700.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/08/05 65 07/07/05 06/23/05 10/21/05 80 2 0 0 97% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU CCO PENDING RAMADAN, KIFAH RESIDENT ENGINEER PROGRAM CAS145 DATE 10/24/05