PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/04/06 EST. NO.04 TIME 07:09 AM R.E. NAME: NADERI, ARSALAN 12-0G9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 377.07 A.C. @ L.S.(+) 112206 N 1 0 377.07 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 377.07 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/04/06 EST. NO.04 TIME 07:09 AM R.E. NAME: NADERI, ARSALAN 12-0G9104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/04/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0G9104 TIME 07:09 AM ESTIMATE NO. 04 BID OPENING 05/25/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/06 R.E. NAME: NADERI, ARSALAN DATE OF THIS ESTIMATE 12/04/06 LOCATION SEMI-FINAL ESTIMATE 12-ORA-39-16.6/16.9 ------------------- HIGHLAND CONSTRUCTION, INC. IN ORANGE COUNTY IN BUENA PARK ON 133 N. PIXLEY STREET ROUTE 39 FROM CAMERON DRIVE TO ORANGE, CA 92868 DURANGO DRIVE FED. AID NO. N O N E REHABILITATE DRAINAGE CHANNEL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 03 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,000.0000 1,000.00 1.000 1,000.00 04 CONSTRUCTION AREA SIGNS LS 19,000.0000 19,000.00 1.000 19,000.00 05 TRAFFIC CONTROL SYSTEM LS 45,000.0000 45,000.00 1.000 45,000.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,300.0000 6,300.00 1.000 6,300.00 07 REMOVE ROADSIDE SIGN (WOOD POST) EA 100.0000 200.00 2.000 200.00 S) 08 REMOVE ROADSIDE SIGN (METAL POST) EA 100.0000 1,100.00 11.000 1,100.00 S) 09 ADJUST PULL BOX TO GRADE EA 300.0000 300.00 1.000 300.00 10 CLEARING AND GRUBBING LS 100.0000 100.00 1.000 100.00 11 IMPORTED BORROW M3 100.0000 9,000.00 207.480 20,748.00 12 ROADSIDE SIGN - ONE POST EA 400.0000 2,800.00 7.000 2,800.00 S) 13 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 400.0000 1,200.00 3.000 1,200.00 S) METHOD) 14 MINOR CONCRETE (CHANNEL LINING) M3 700.0000 283,500.00 465.000 325,500.00 15 CHAIN LINK FENCE (TYPE CL-1.8) M 200.0000 11,000.00 55.000 11,000.00 16 DELINEATOR (CLASS 1) EA 50.0000 1,350.00 27.000 1,350.00 PROGRAM CAS145 PAGE 2 DATE 12/04/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0G9104 TIME 07:09 AM ESTIMATE NO. 04 BID OPENING 05/25/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/06 R.E. NAME: NADERI, ARSALAN DATE OF THIS ESTIMATE 12/04/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 438,098.00 ADJUSTMENT OF COMPENSATION 377.07 377.07 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 377.07 438,475.07 17 MOBILIZATION LS 40,000.0000 40,000.00 1.000 40,000.00 ORIGINAL CONTRACT AMOUNT 424,350.00 TOTAL WORK COMPLETED 377.07 478,475.07 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 377.07 478,475.07 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/29/06 70 07/14/06 07/14/06 10/20/06 69 0 0 0 100% 100% NADERI, ARSALAN RESIDENT ENGINEER PROGRAM CAS145 DATE 12/04/06