PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/24/08 EST. NO.07 TIME 07:43 AM R.E. NAME: JAVAHERNESHAN, MAJID 12-0H0184 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 006 0001 33,275.40 A.C. @ L.S.(+) 011508 N 1 0 33,275.40 TOTAL THIS ESTIMATE 11,506.60 TOTAL PREVIOUS ESTIMATE 44,782.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/24/08 EST. NO.07 TIME 07:43 AM R.E. NAME: JAVAHERNESHAN, MAJID 12-0H0184 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H0184 TIME 07:43 AM ESTIMATE NO. 07 BID OPENING 02/15/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: JAVAHERNESHAN, MAJID DATE OF THIS ESTIMATE 01/24/08 LOCATION RERUN PROGRESS ESTIMATE 12-ORA-57-20.0/20.3 ----------------------- GRIFFITH COMPANY IN ORANGE COUNTY IN BREA FROM 2020 SOUTH YALE STREET ROUTE 99 AND 57 SEPARATION TO BIRCH SANTA ANA, CA 92704 STREET UNDERCROSSING FED. AID NO. ACST-P057(52)E ,PH-P057(52)E WIDEN HIGHWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE CL-1.8) M 18.0000 10,440.00 640.000 11,520.00 S) 02 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.040 120.00 1.000 3,000.00 PREVENTION PLAN 03 WATER POLLUTION CONTROL LS 18,000.0000 18,000.00 0.050 900.00 1.000 18,000.00 04 TEMPORARY DRAINAGE INLET PROTECTION EA 230.0000 2,760.00 12.000 2,760.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) EA 1,325.0000 1,325.00 1.000 1,325.00 06 CONSTRUCTION AREA SIGNS LS 8,000.0000 8,000.00 0.500 4,000.00 1.000 8,000.00 S) 07 TRAFFIC CONTROL SYSTEM LS 16,000.0000 16,000.00 0.050 800.00 1.000 16,000.00 S) 08 TYPE II BARRICADE EA 315.0000 1,575.00 5.000 1,575.00 S) 09 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.1000 6,193.00 3,394.000 3,733.40 S) 10 CHANNELIZER (SURFACE MOUNTED) EA 108.0000 1,620.00 25.000 2,700.00 S) 11 TEMPORARY PAVEMENT MARKER EA 4.5000 5,175.00 0.000 0.00 S) 12 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,650.0000 3,300.00 2.000 3,300.00 S) 13 TEMPORARY RAILING (TYPE K) M 45.0000 33,750.00 745.000 33,525.00 14 TEMPORARY CRASH CUSHION MODULE EA 356.0000 4,984.00 14.000 4,984.00 15 TEMPORARY TRAFFIC SCREEN M 38.7000 29,025.00 750.000 29,025.00 16 REMOVE CHAIN LINK FENCE M 13.4000 8,844.00 640.000 8,576.00 17 REMOVE MILEPOST MARKER EA 22.3000 22.30 1.000 22.30 18 REMOVE METAL BEAM GUARD RAILING M 20.9000 501.60 24.000 501.60 19 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 2.2300 7,113.70 2,188.000 4,879.24 STRIPE 20 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.6700 4,358.70 1,362.000 2,274.54 21 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 22.3000 1,003.50 9.180 204.71 10.180 227.01 22 REMOVE PAVEMENT MARKER EA 1.1100 1,443.00 1,233.000 1,368.63 PROGRAM CAS145 PAGE 2 DATE 01/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H0184 TIME 07:43 AM ESTIMATE NO. 07 BID OPENING 02/15/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: JAVAHERNESHAN, MAJID DATE OF THIS ESTIMATE 01/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 REMOVE ROADSIDE SIGN EA 83.6000 167.20 2.000 167.20 24 REMOVE ROADSIDE SIGN EA 83.6000 83.60 1.000 83.60 (STRAP AND SADDLE BRACKET METHOD) 25 REMOVE SIGN STRUCTURE EA 4,815.0000 4,815.00 1.000 4,815.00 26 REMOVE ASPHALT CONCRETE DIKE M 2.5100 1,480.90 585.600 1,469.86 27 REMOVE CULVERT M 153.0000 3,519.00 22.400 3,427.20 28 REMOVE DOWNDRAIN EA 1,285.0000 1,285.00 1.000 1,285.00 29 REMOVE DELINEATOR EA 17.7000 548.70 31.000 548.70 31.000 548.70 30 RELOCATE ROADSIDE SIGN-TWO POST EA 334.0000 334.00 1.000 334.00 31 CAP INLET EA 1,750.0000 3,500.00 2.000 3,500.00 32 CLEARING AND GRUBBING LS 19,750.0000 19,750.00 1.000 19,750.00 33 ROADWAY EXCAVATION M3 47.5000 94,525.00 3,167.000 150,432.50 34 ROADWAY EXCAVATION (TYPE Y-1) M3 58.7000 41,090.00 702.000 41,207.40 (AERIALLY DEPOSITED LEAD) 35 LEAD COMPLIANCE PLAN LS 10,500.0000 10,500.00 1.000 10,500.00 36 HIGHWAY PLANTING LS 25,800.0000 25,800.00 0.050 1,290.00 1.000 25,800.00 S) 37 PLANT ESTABLISHMENT WORK LS 8,000.0000 8,000.00 0.500 4,000.00 0.500 4,000.00 S) 38 IRRIGATION SYSTEM LS 40,500.0000 40,500.00 0.050 2,025.00 1.000 40,500.00 S) 39 CLASS 2 AGGREGATE SUBBASE M3 50.0000 54,500.00 1,163.000 58,150.00 40 LEAN CONCRETE BASE M3 224.5000 44,900.00 200.000 44,900.00 41 ASPHALT CONCRETE (TYPE A) TONN 78.5000 69,865.00 385.990 30,300.22 1,025.600 80,509.60 42 ASPHALT CONCRETE BASE (TYPE A) TONN 80.0000 62,400.00 905.090 72,407.20 43 PLACE ASPHALT CONCRETE DIKE M 9.0000 5,310.00 683.000 6,147.00 44 CONCRETE PAVEMENT M3 405.0000 162,000.00 400.000 162,000.00 45 SEAL PAVEMENT JOINT M 17.5000 5,250.00 300.000 5,250.00 46 MINOR CONCRETE (MINOR STRUCTURE) M3 1,820.0000 23,660.00 14.240 25,916.80 47 FURNISH SIGN STRUCTURE (TRUSS) KG 12.0000 229,320.00 19,110.000 229,320.00 SF) 48 INSTALL SIGN STRUCTURE (TRUSS) KG 0.8400 16,052.40 19,110.000 16,052.40 SF) 49 FURNISH LAMINATED PANEL SIGN M2 209.0000 8,151.00 39.000 8,151.00 S) (25.4 MM-TYPE A) PROGRAM CAS145 PAGE 3 DATE 01/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H0184 TIME 07:43 AM ESTIMATE NO. 07 BID OPENING 02/15/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: JAVAHERNESHAN, MAJID DATE OF THIS ESTIMATE 01/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 FURNISH SINGLE SHEET ALUMINUM SIGN M2 120.0000 168.00 1.400 168.00 S) (1.6 MM-UNFRAMED) 51 FURNISH SINGLE SHEET ALUMINUM SIGN M2 130.0000 611.00 4.700 611.00 S) (2.0 MM-UNFRAMED) 52 FURNISH SINGLE SHEET ALUMINUM SIGN M2 188.0000 714.40 3.800 714.40 S) (1.6 MM-FRAMED) 53 1524 MM CAST-IN-DRILLED-HOLE M 3,380.0000 50,700.00 15.000 50,700.00 S) CONCRETE PILE (SIGN FOUNDATION) 54 ROADSIDE SIGN - ONE POST EA 261.0000 1,566.00 6.000 1,566.00 6.000 1,566.00 S) 55 ROADSIDE SIGN - TWO POST EA 417.0000 417.00 1.000 417.00 1.000 417.00 S) 56 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 156.0000 156.00 1.000 156.00 1.000 156.00 S) METHOD) 57 450 MM REINFORCED CONCRETE PIPE M 294.0000 7,056.00 23.800 6,997.20 58 600 MM REINFORCED CONCRETE PIPE M 385.0000 119,350.00 311.800 120,043.00 59 CURB RAMP DETECTABLE WARNING SURFACE M2 885.0000 2,035.50 2.300 2,035.50 60 MISCELLANEOUS IRON AND STEEL KG 5.5000 10,340.00 1,874.000 10,307.00 61 CHAIN LINK FENCE (TYPE CL-1.8) M 49.0000 32,340.00 660.000 32,340.00 S) 62 DELINEATOR (CLASS 1) EA 20.8000 540.80 26.000 540.80 S) 63 MILEPOST MARKER EA 52.0000 52.00 1.000 52.00 1.000 52.00 S) 64 GUARD RAILING DELINEATOR EA 20.8500 458.70 22.000 458.70 S) 65 METAL BEAM GUARD RAILING (WOOD POST) M 82.0000 9,020.00 110.000 9,020.00 S) 66 END ANCHOR ASSEMBLY (TYPE SFT) EA 875.0000 1,750.00 2.000 1,750.00 S) 67 END ANCHOR ASSEMBLY (TYPE CA) EA 850.0000 850.00 1.000 850.00 S) 68 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,700.0000 3,700.00 1.000 3,700.00 S) 69 THERMOPLASTIC PAVEMENT MARKING M 41.7000 2,001.60 60.000 2,502.00 60.000 2,502.00 S) 70 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5500 7,347.00 5,232.000 8,109.60 5,232.000 8,109.60 S) 71 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.1000 1,333.00 426.000 1,320.60 426.000 1,320.60 S) 72 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.1000 441.00 222.000 466.20 222.000 466.20 S) (BROKEN 3.66 M - 0.92 M) 73 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.3000 37.70 29.000 37.70 29.000 37.70 S) (BROKEN 1.83 M - 0.30 M) 74 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.3000 572.00 437.000 568.10 437.000 568.10 S) (BROKEN 5.18 M - 2.14 M) 75 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.3000 2,795.00 2,079.000 2,702.70 2,079.000 2,702.70 S) (RECESSED, BROKEN 10.98 M - 3.66 M) 76 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.3500 399.50 171.000 401.85 171.000 401.85 S) (BROKEN 10.98 M - 3.66 M) PROGRAM CAS145 PAGE 4 DATE 01/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H0184 TIME 07:43 AM ESTIMATE NO. 07 BID OPENING 02/15/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: JAVAHERNESHAN, MAJID DATE OF THIS ESTIMATE 01/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.6000 1,534.00 576.000 1,497.60 576.000 1,497.60 S) 78 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.2000 3,692.00 738.000 3,837.60 738.000 3,837.60 S) 79 LIGHTING (TEMPORARY) LS 24,700.0000 24,700.00 1.000 24,700.00 S) 80 MODIFY RAMP METERING SYSTEM LS 15,300.0000 15,300.00 0.050 765.00 1.000 15,300.00 S) 81 MODIFY LIGHTING AND SIGN ILLUMINATION LS 62,000.0000 62,000.00 0.050 3,100.00 1.000 62,000.00 S) PROGRAM CAS145 PAGE 5 DATE 01/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H0184 TIME 07:43 AM ESTIMATE NO. 07 BID OPENING 02/15/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: JAVAHERNESHAN, MAJID DATE OF THIS ESTIMATE 01/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 71,688.58 1,539,791.73 ADJUSTMENT OF COMPENSATION 33,275.40 33,275.40 EXTRA WORK 0.00 11,506.60 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 104,963.98 1,584,573.73 82 MOBILIZATION LS 130,000.0000 130,000.00 1.000 130,000.00 ORIGINAL CONTRACT AMOUNT 1,599,718.80 TOTAL WORK COMPLETED 104,963.98 1,714,573.73 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 104,963.98 1,714,573.73 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/09/07 190 07/09/07 07/09/07 04/15/08 120 9 0 0 PLANT ESTABLISHMENT PERI PROGRESS IS SATISFACTORY JAVAHERNESHAN, MAJID RESIDENT ENGINEER PROGRAM CAS145 DATE 01/24/08