PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/23/08 EST. NO.01 TIME 11:11 AM R.E. NAME: UPDAHYAYA, NITA 12-0H2194 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/23/08 EST. NO.01 TIME 11:11 AM R.E. NAME: UPDAHYAYA, NITA 12-0H2194 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 020 -937.50 01 -937.50 -937.50 TOTAL DEDUCTIONS -937.50 -937.50 PROGRAM CAS145 PAGE 1 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H2194 TIME 11:11 AM ESTIMATE NO. 01 BID OPENING 04/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: UPDAHYAYA, NITA DATE OF THIS ESTIMATE 10/23/08 LOCATION PROGRESS ESTIMATE 12-ORA-261-0.0/6.3 ----------------- R J NOBLE COMPANY IN ORANGE COUNTY IN IRVINE AND P O BOX 620 ORANGE FROM WALNUT AVENUE ORANGE, CA 92856 OVERCROSSING TO ROUTE 241 FED. AID NO. N O N E RUBBERIZED ASPHALT CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 50,000.0000 50,000.00 0.230 11,500.00 0.230 11,500.00 02 PREPARE WATER POLLUTION CONTROL LS 1,600.0000 1,600.00 0.750 1,200.00 0.750 1,200.00 S) PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 33,000.00 65.000 9,750.00 65.000 9,750.00 04 STREET SWEEPING LS 26,000.0000 26,000.00 0.230 5,980.00 0.230 5,980.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 525.0000 525.00 0.000 0.00 06 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.900 18,000.00 0.900 18,000.00 S) 07 TRAFFIC CONTROL SYSTEM LS 101,000.0000 101,000.00 0.230 23,230.00 0.230 23,230.00 S) 08 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 1.3000 7,631.00 30.000 39.00 30.000 39.00 S) 09 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.1000 30,400.00 127,448.000 12,744.80 127,448.000 12,744.80 S) 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 12,500.0000 12,500.00 0.230 2,875.00 0.230 2,875.00 S) 11 REMOVE METAL BEAM GUARD RAILING LF 7.5000 2,175.00 0.000 0.00 S) 12 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.4000 37,240.00 110,356.000 44,142.40 110,356.000 44,142.40 S) STRIPE 13 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 47,950.00 157,683.000 55,189.05 157,683.000 55,189.05 S) 14 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.3000 7,631.00 1,958.000 2,545.40 1,958.000 2,545.40 S) 15 REMOVE PAVEMENT MARKER EA 0.5500 9,240.00 13,262.000 7,294.10 13,262.000 7,294.10 S) 16 REMOVE ROADSIDE SIGN EA 80.0000 880.00 0.000 0.00 17 REMOVE DELINEATOR EA 25.0000 4,250.00 170.000 4,250.00 170.000 4,250.00 18 ADJUST MANHOLE TO GRADE EA 625.0000 11,250.00 0.000 0.00 19 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.0000 41,600.00 4,403.000 17,612.00 4,403.000 17,612.00 S) 20 LEAD COMPLIANCE PLAN LS 5,250.0000 5,250.00 0.750 3,937.50 0.750 3,937.50 21 RUBBERIZED ASPHALT CONCRETE (TYPE G) TON 75.8500 2,298,255.00 4,762.170 361,210.59 4,762.170 361,210.59 22 ASPHALTIC EMULSION (PAINT BINDER) TON 420.0000 54,600.00 5.000 2,100.00 5.000 2,100.00 PROGRAM CAS145 PAGE 2 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H2194 TIME 11:11 AM ESTIMATE NO. 01 BID OPENING 04/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: UPDAHYAYA, NITA DATE OF THIS ESTIMATE 10/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.5000 125.00 0.000 0.00 (0.063"-UNFRAMED) 24 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.5000 2,610.00 0.000 0.00 (0.080"-UNFRAMED) 25 ROADSIDE SIGN - ONE POST EA 340.0000 3,060.00 0.000 0.00 26 ROADSIDE SIGN - TWO POST EA 600.0000 1,200.00 0.000 0.00 27 DELINEATOR (CLASS 1) EA 55.0000 9,350.00 0.000 0.00 28 GUARD RAILING DELINEATOR EA 26.0000 5,460.00 0.000 0.00 29 METAL BEAM GUARD RAILING (WOOD POST) LF 22.5000 26,775.00 0.000 0.00 S) 30 END ANCHOR ASSEMBLY (TYPE SFT) EA 850.0000 9,350.00 0.000 0.00 S) 31 ALTERNATIVE FLARED TERMINAL SYSTEM EA 1,900.0000 20,900.00 0.000 0.00 S) 32 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 49,140.00 0.000 0.00 S) 33 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.4200 8,442.00 0.000 0.00 S) 34 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 633.00 0.000 0.00 S) (BROKEN 12-3) 35 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 11,740.00 0.000 0.00 S) 36 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 40.00 0.000 0.00 S) (BROKEN 6-1) 37 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 18,200.00 0.000 0.00 S) (BROKEN 36-12) 38 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 340.00 0.000 0.00 S) (BROKEN 17-7) 39 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 10,600.00 0.000 0.00 S) 40 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.1000 12,957.00 0.000 0.00 S) 41 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,250.0000 1,250.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 42 INDUCTIVE LOOP DETECTOR EA 250.0000 49,000.00 0.000 0.00 S) 43 MODIFY TRAFFIC MONITORING STATION LS 12,500.0000 12,500.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H2194 TIME 11:11 AM ESTIMATE NO. 01 BID OPENING 04/03/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: UPDAHYAYA, NITA DATE OF THIS ESTIMATE 10/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 583,599.84 583,599.84 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 583,599.84 583,599.84 44 MOBILIZATION LS 40,000.0000 40,000.00 0.750 30,000.00 0.750 30,000.00 ORIGINAL CONTRACT AMOUNT 3,096,649.00 TOTAL WORK COMPLETED 613,599.84 613,599.84 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -937.50 -937.50 TOTAL 612,662.34 612,662.34 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 020 LEAD COMPLIANCE PLAN 4,000.00 5,250.00 1,250.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/15/08 70 10/06/08 09/29/08 01/12/09 16 0 0 0 20% 23% PROGRESS IS SATISFACTORY UPDAHYAYA, NITA RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 10/23/08