PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/02/07 EST. NO.03 TIME 09:22 AM R.E. NAME: THAI, DANH 12-0H2244 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 1,400.00 A.C. @ L.S.(+) 041807 N 1 0 1,400.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 1,400.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/02/07 EST. NO.03 TIME 09:22 AM R.E. NAME: THAI, DANH 12-0H2244 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/02/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H2244 TIME 09:22 AM ESTIMATE NO. 03 BID OPENING 06/15/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/10/07 R.E. NAME: THAI, DANH DATE OF THIS ESTIMATE 05/02/07 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 12-ORA-405-7.7/ .0 ---------------------------------- T D S ENGINEERING IN ORANGE COUNTY IN IRVINE AT 2899 AGOURA ROAD, SUITE 171 MACARTHUR BOULEVARD OVERCROSSING WESTLAKE VILLAGE, CA 91361 FED. AID NO. N O N E MODIFY SIGNAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 1.000 750.00 PROGRAM 02 WATER POLLUTION CONTROL LS 750.0000 750.00 1.000 750.00 03 CONSTRUCTION AREA SIGNS LS 100.0000 100.00 1.000 100.00 S) 04 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 1.000 25,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 400.0000 400.00 1.000 400.00 1.000 400.00 S) 06 REMOVE METAL BEAM GUARD RAILING M 30.0000 1,260.00 42.000 1,260.00 S) 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 23.0000 9,660.00 54.000 1,242.00 420.000 9,660.00 S) STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.6500 2,541.00 257.000 424.05 1,540.000 2,541.00 S) 09 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 17.0000 2,040.00 10.000 170.00 120.000 2,040.00 S) 10 REMOVE PAVEMENT MARKER EA 1.0000 150.00 48.000 48.00 150.000 150.00 S) 11 REMOVE ROADSIDE SIGN (WOOD POST) EA 100.0000 100.00 1.000 100.00 12 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 13 FURNISH SIGN STRUCTURE (TRUSS) KG 10.0000 94,250.00 9,425.000 94,250.00 F) 14 INSTALL SIGN STRUCTURE (TRUSS) KG 2.0000 18,850.00 9,425.000 18,850.00 SF) 15 1524 MM CAST-IN-DRILLED-HOLE M 1,500.0000 12,000.00 8.000 12,000.00 S) CONCRETE PILE (SIGN FOUNDATION) 16 ROADSIDE SIGN - ONE POST EA 300.0000 300.00 1.000 300.00 17 ROADSIDE SIGN - TWO POST EA 600.0000 600.00 1.000 600.00 18 CURB RAMP DETECTABLE WARNING SURFACE M2 540.0000 3,240.00 6.000 3,240.00 19 METAL BEAM GUARD RAILING (WOOD POST) M 96.0000 3,936.00 41.000 3,936.00 S) 20 TRANSITION RAILING (TYPE WB) EA 4,250.0000 4,250.00 1.000 4,250.00 S) 21 CRASH CUSHION (TYPE CAT) EA 6,350.0000 6,350.00 1.000 6,350.00 S) 22 CRASH CUSHION (TYPE CAT) BACKUP EA 645.0000 645.00 1.000 645.00 S) PROGRAM CAS145 PAGE 2 DATE 05/02/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H2244 TIME 09:22 AM ESTIMATE NO. 03 BID OPENING 06/15/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/10/07 R.E. NAME: THAI, DANH DATE OF THIS ESTIMATE 05/02/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC PAVEMENT MARKING M2 40.0000 4,800.00 10.000 400.00 120.000 4,800.00 S) 24 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.6500 1,320.00 630.000 1,039.50 800.000 1,320.00 S) 25 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0000 1,440.00 94.000 282.00 480.000 1,440.00 S) 26 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.6500 214.50 2.000 3.30 130.000 214.50 S) (BROKEN 1.83 M - 0.30 M) 27 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.6500 973.50 695.000 1,146.75 S) (BROKEN 5.18 M - 2.14 M) 28 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 750.00 176.000 880.00 S) 29 MODIFY RAMP METERING SYSTEM LS 26,802.0000 26,802.00 1.000 26,802.00 S) 30 MODIFY SIGNAL AND LIGHTING LS 25,000.0000 25,000.00 1.000 25,000.00 S) PROGRAM CAS145 PAGE 3 DATE 05/02/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H2244 TIME 09:22 AM ESTIMATE NO. 03 BID OPENING 06/15/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/10/07 R.E. NAME: THAI, DANH DATE OF THIS ESTIMATE 05/02/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 4,008.85 249,775.25 ADJUSTMENT OF COMPENSATION 1,400.00 1,400.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 5,408.85 251,175.25 ORIGINAL CONTRACT AMOUNT 249,472.00 TOTAL WORK COMPLETED 5,408.85 251,175.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 5,408.85 251,175.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/29/06 45 01/08/07 12/26/06 04/10/07 60 12 15 0 100% 100% THAI, DANH RESIDENT ENGINEER PROGRAM CAS145 DATE 05/02/07