PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/19/07 EST. NO.02 TIME 07:13 AM R.E. NAME: ZOKAI, FARID 12-0H2494 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/19/07 EST. NO.02 TIME 07:13 AM R.E. NAME: ZOKAI, FARID 12-0H2494 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/19/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H2494 TIME 07:13 AM ESTIMATE NO. 02 BID OPENING 04/05/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/11/07 R.E. NAME: ZOKAI, FARID DATE OF THIS ESTIMATE 07/19/07 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 12-ORA-133-8.3/ .0 ---------------------------------- AUTOBAHN CONSTRUCTION INC IN ORANGE COUNTY IN IRVINE AT P O BOX 11238 ROUTE 133 AND 405 SEPARATION SANTA ANA CA 92711 FED. AID NO. N O N E RESURFACE ASPHALT CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 300.0000 300.00 0.500 150.00 1.000 300.00 PROGRAM 02 WATER POLLUTION CONTROL LS 500.0000 500.00 0.750 375.00 1.000 500.00 03 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 200.00 2.500 125.00 3.000 150.00 04 STREET SWEEPING LS 1,000.0000 1,000.00 0.750 750.00 1.000 1,000.00 05 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.300 2,250.00 1.000 7,500.00 S) 06 TRAFFIC CONTROL SYSTEM LS 10,000.0000 10,000.00 0.750 7,500.00 1.000 10,000.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,800.0000 1,800.00 0.750 1,350.00 1.000 1,800.00 S) 08 REMOVE METAL BEAM GUARD RAILING M 65.0000 1,625.00 19.000 1,235.00 19.000 1,235.00 09 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 2.0000 720.00 0.000 0.00 STRIPE 10 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 0.5000 255.00 510.000 255.00 510.000 255.00 11 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 20.0000 500.00 13.000 260.00 13.000 260.00 12 REMOVE PAVEMENT MARKER EA 1.0000 110.00 78.000 78.00 78.000 78.00 13 REMOVE ROADSIDE SIGN (WOOD POST) EA 120.0000 240.00 2.000 240.00 2.000 240.00 14 REMOVE ASPHALT CONCRETE DIKE M 1.5000 420.00 225.000 337.50 225.000 337.50 15 REMOVE DELINEATOR EA 25.0000 150.00 18.000 450.00 18.000 450.00 16 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 12.0000 20,880.00 2,375.000 28,500.00 2,375.000 28,500.00 S) 17 REMOVE CONCRETE (CURB AND GUTTER) M 120.0000 6,240.00 13.000 1,560.00 13.000 1,560.00 18 REMOVE BRIDGE RAILING M 150.0000 4,500.00 30.000 4,500.00 30.000 4,500.00 19 CLEARING AND GRUBBING LS 500.0000 500.00 0.750 375.00 1.000 500.00 20 LEAD COMPLIANCE PLAN LS 800.0000 800.00 0.000 0.00 21 ASPHALT CONCRETE (TYPE A) TONN 100.0000 1,800.00 25.000 2,500.00 25.000 2,500.00 22 ASPHALT CONCRETE (OPEN GRADED) TONN 200.0000 30,000.00 169.000 33,800.00 169.000 33,800.00 PROGRAM CAS145 PAGE 2 DATE 07/19/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H2494 TIME 07:13 AM ESTIMATE NO. 02 BID OPENING 04/05/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/11/07 R.E. NAME: ZOKAI, FARID DATE OF THIS ESTIMATE 07/19/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 350.0000 87,500.00 321.000 112,350.00 321.000 112,350.00 24 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 12.0000 300.00 25.000 300.00 25.000 300.00 25 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 12.0000 2,640.00 158.000 1,896.00 158.000 1,896.00 26 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 12.0000 420.00 35.000 420.00 35.000 420.00 27 GROOVE EXISTING CONCRETE PAVEMENT M2 1.0000 1,830.00 952.000 952.00 952.000 952.00 28 FURNISH SINGLE SHEET ALUMINUM SIGN M2 140.0000 980.00 7.000 980.00 7.000 980.00 (1.6 MM-UNFRAMED) 29 FURNISH SINGLE SHEET ALUMINUM SIGN M2 200.0000 2,200.00 11.000 2,200.00 11.000 2,200.00 (2.0 MM-FRAMED) 30 ROADSIDE SIGN - ONE POST EA 60.0000 1,560.00 25.000 1,500.00 25.000 1,500.00 31 ROADSIDE SIGN - TWO POST EA 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 32 INSTALL ROADSIDE SIGN EA 2,800.0000 2,800.00 1.000 2,800.00 1.000 2,800.00 (LAMINATED WOOD BOX TYPE) (TWO POSTS) 33 MINOR CONCRETE (CURB AND GUTTER) M3 850.0000 6,800.00 4.000 3,400.00 4.000 3,400.00 34 DELINEATOR (CLASS 1) EA 30.0000 630.00 19.000 570.00 19.000 570.00 35 METAL BEAM GUARD RAILING (WOOD POST) M 100.0000 4,000.00 40.000 4,000.00 40.000 4,000.00 S) 36 TRANSITION RAILING (TYPE WB) EA 8,000.0000 16,000.00 2.000 16,000.00 2.000 16,000.00 S) 37 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000.00 S) 38 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 S) 39 THERMOPLASTIC PAVEMENT MARKING M2 20.0000 500.00 23.000 460.00 23.000 460.00 S) 40 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.7000 532.00 830.000 581.00 830.000 581.00 S) 41 200 MM THERMOPLASTIC TRAFFIC STRIPE M 4.5000 450.00 93.000 418.50 93.000 418.50 S) 42 100 MM THERMOPLASTIC TRAFFIC STRIPE M 4.0000 520.00 137.000 548.00 137.000 548.00 S) (BROKEN 10.98 M - 3.66 M) 43 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 120.00 40.000 120.00 40.000 120.00 S) 44 PAVEMENT MARKER (RETROREFLECTIVE-SPECIAL EA 5.0000 130.00 25.000 125.00 25.000 125.00 S) TYPE G) 45 PAVEMENT MARKER (RETROREFLECTIVE-SPECIAL EA 5.0000 215.00 36.000 180.00 36.000 180.00 S) TYPE H) 46 INDUCTIVE LOOP DETECTOR LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 S) PROGRAM CAS145 PAGE 3 DATE 07/19/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H2494 TIME 07:13 AM ESTIMATE NO. 02 BID OPENING 04/05/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/11/07 R.E. NAME: ZOKAI, FARID DATE OF THIS ESTIMATE 07/19/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 245,891.00 254,766.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 245,891.00 254,766.00 47 MOBILIZATION LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000.00 ORIGINAL CONTRACT AMOUNT 234,667.00 TOTAL WORK COMPLETED 250,891.00 259,766.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 250,891.00 259,766.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/04/07 45 05/21/07 05/21/07 07/11/07 36 0 0 0 100% 100% ZOKAI, FARID RESIDENT ENGINEER PROGRAM CAS145 DATE 07/19/07