PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/06/07 EST. NO.04 TIME 01:19 PM R.E. NAME: MANSOURI, HOSSAIN 12-0H3704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/06/07 EST. NO.04 TIME 01:19 PM R.E. NAME: MANSOURI, HOSSAIN 12-0H3704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/06/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H3704 TIME 01:19 PM ESTIMATE NO. 04 BID OPENING 05/24/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/21/07 R.E. NAME: MANSOURI, HOSSAIN DATE OF THIS ESTIMATE 12/06/07 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 12-ORA-55-10.3/10.3 ---------------------------------- BEADOR CONSTRUCTION CO. INC. IN ORANGE COUNTY IN TUSTIN AT 26320 LESTER CIRCLE ROUTE 5 AND 55 SEPARATION CORONA, CA 92883 FED. AID NO. N O N E RESURFACE ASPHALT CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,750.0000 2,750.00 1.000 2,750.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 3,300.00 11.000 3,300.00 04 STREET SWEEPING LS 10,000.0000 10,000.00 1.000 10,000.00 05 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000.00 S) 06 TRAFFIC CONTROL SYSTEM LS 24,925.0000 24,925.00 1.000 24,925.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,750.0000 2,750.00 1.000 2,750.00 S) 08 REMOVE METAL BEAM GUARD RAILING M 60.0000 660.00 11.000 660.00 S) 09 REMOVE PAVEMENT MARKER EA 2.0000 140.00 70.000 140.00 S) 10 REMOVE ROADSIDE SIGN EA 70.0000 560.00 8.000 560.00 11 REMOVE DELINEATOR EA 40.0000 2,000.00 20.000 800.00 12 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 5.5000 17,655.00 3,157.740 17,367.57 S) 13 ASPHALT CONCRETE (OPEN GRADED) TONN 130.0000 31,200.00 225.540 29,320.20 14 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 115.0000 54,050.00 413.180 47,515.70 15 ASPHALTIC EMULSION (PAINT BINDER) TONN 1,100.0000 1,100.00 0.900 990.00 16 MINOR CONCRETE (ANCHOR BLOCK) M3 2,600.0000 3,380.00 1.300 3,380.00 17 FURNISH SINGLE SHEET ALUMINUM SIGN M2 185.0000 2,220.00 12.000 2,220.00 (3.2 MM-UNFRAMED) 18 ROADSIDE SIGN - ONE POST EA 300.0000 3,000.00 10.000 3,000.00 19 DELINEATOR (CLASS 1) M2 55.0000 2,750.00 50.000 2,750.00 20 TRANSITION RAILING (TYPE WB) EA 4,400.0000 4,400.00 1.000 4,400.00 S) 21 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.2500 1,575.00 706.800 1,590.30 S) 22 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.5000 630.00 173.140 605.99 S) PROGRAM CAS145 PAGE 2 DATE 12/06/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H3704 TIME 01:19 PM ESTIMATE NO. 04 BID OPENING 05/24/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/21/07 R.E. NAME: MANSOURI, HOSSAIN DATE OF THIS ESTIMATE 12/06/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.5000 455.00 57.000 370.50 S) 24 INDUCTIVE LOOP DETECTOR LS 2,200.0000 2,200.00 1.000 2,200.00 S) 25 MODIFY LIGHTING LS 44,600.0000 44,600.00 1.000 44,600.00 S) PROGRAM CAS145 PAGE 3 DATE 12/06/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H3704 TIME 01:19 PM ESTIMATE NO. 04 BID OPENING 05/24/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/21/07 R.E. NAME: MANSOURI, HOSSAIN DATE OF THIS ESTIMATE 12/06/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 212,195.26 ADJUSTMENT OF COMPENSATION 0.00 831.39 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 0.00 213,026.65 ORIGINAL CONTRACT AMOUNT 222,300.00 TOTAL WORK COMPLETED 0.00 213,026.65 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 213,026.65 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/20/07 180 09/12/07 09/12/07 11/21/07 49 0 0 0 100% 100% MANSOURI, HOSSAIN RESIDENT ENGINEER PROGRAM CAS145 DATE 12/06/07