PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/25/09 EST. NO.02 TIME 11:10 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0H7104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/25/09 EST. NO.02 TIME 11:10 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0H7104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/25/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H7104 TIME 11:10 AM ESTIMATE NO. 02 BID OPENING 05/22/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 03/25/09 LOCATION RERUN PROGRESS ESTIMATE 12-ORA-39-3.9/19.2 ----------------------- O'DONNELL CONSTRUCTION INC IN ORANGE COUNTY AT VARIOUS 559 W. COVINA BLVD LOCATIONS FROM NEWMAN AVENUE TO SAN DIMAS, CA 91773-2911 IMPERIAL HIGHWAY FED. AID NO. N O N E CONSTRUCT BUS PADS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.750 3,750.00 0.850 4,250.00 02 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 0.300 750.00 0.850 2,125.00 S) PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 500.00 2.000 500.00 2.000 500.00 S) 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 0.850 2,550.00 0.850 2,550.00 05 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.850 1,700.00 0.850 1,700.00 S) 06 TRAFFIC CONTROL SYSTEM LS 22,000.0000 22,000.00 0.750 16,500.00 0.850 18,700.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.850 2,550.00 0.850 2,550.00 S) 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 918.00 1,231.000 738.60 1,231.000 738.60 S) 09 REMOVE PAVEMENT MARKER EA 2.0000 106.00 42.000 84.00 42.000 84.00 S) 10 REMOVE ROADSIDE SIGN EA 100.0000 100.00 0.000 0.00 11 REMOVE CONCRETE CURB LF 22.0000 16,060.00 285.000 6,270.00 644.000 14,168.00 12 ROADWAY EXCAVATION CY 100.0000 66,000.00 458.000 45,800.00 458.000 45,800.00 13 CLASS 2 AGGREGATE SUBBASE CY 176.0000 26,400.00 146.000 25,696.00 146.000 25,696.00 14 HOT MIX ASPHALT (TYPE A) TON 142.0000 63,900.00 0.000 0.00 15 CONCRETE PAVEMENT CY 673.0000 174,980.00 247.000 166,231.00 247.000 166,231.00 (RAPID STRENGTH CONCRETE) 16 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 180.00 0.000 0.00 (0.080"-UNFRAMED) 17 ROADSIDE SIGN - ONE POST EA 400.0000 400.00 0.000 0.00 18 MINOR CONCRETE (CURB) CY 660.0000 47,520.00 63.260 41,751.60 63.260 41,751.60 19 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 600.00 0.000 0.00 S) 20 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.5000 560.00 0.000 0.00 S) 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,695.00 0.000 0.00 S) (BROKEN 17-7) 22 PAINT PAVEMENT MARKING (2-COAT) SQFT 1.1000 1,001.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 03/25/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H7104 TIME 11:10 AM ESTIMATE NO. 02 BID OPENING 05/22/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 03/25/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 583.00 0.000 0.00 S) 24 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 600.0000 600.00 1.000 600.00 1.000 600.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 25 INTERCONNECTION CONDUIT AND CONDUCTOR LS 6,000.0000 6,000.00 1.000 6,000.00 1.000 6,000.00 S) 26 INDUCTIVE LOOP DETECTOR LS 5,000.0000 5,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 03/25/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H7104 TIME 11:10 AM ESTIMATE NO. 02 BID OPENING 05/22/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 03/25/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 321,471.20 333,444.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 321,471.20 333,444.20 27 MOBILIZATION LS 45,000.0000 45,000.00 1.000 45,000.00 1.000 45,000.00 ORIGINAL CONTRACT AMOUNT 495,603.00 TOTAL WORK COMPLETED 366,471.20 378,444.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 366,471.20 378,444.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/29/08 165 08/14/08 08/13/08 04/15/09 146 2 0 0 76% 88% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU EXTENDED CLOSURES PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 03/25/09