PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/02/09 EST. NO.05 TIME 11:29 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0H7104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/02/09 EST. NO.05 TIME 11:29 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0H7104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE ITEM 15 OUT OF SPEC -2,439.63 03 0.00 -2,439.63 LABOR COMPLIANCE VIOLATION REF. LETTER 04/27/09 -5,000.00 03 RET DED REF 04/27/09 5,000.00 05 5,000.00 0.00 TOTAL DEDUCTIONS 5,000.00 -2,439.63 PROGRAM CAS145 PAGE 1 DATE 07/02/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H7104 TIME 11:29 AM ESTIMATE NO. 05 BID OPENING 05/22/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/16/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 07/02/09 LOCATION FINAL ESTIMATE 12-ORA-39-3.9/19.2 -------------- O'DONNELL CONSTRUCTION INC IN ORANGE COUNTY AT VARIOUS 559 W. COVINA BLVD LOCATIONS FROM NEWMAN AVENUE TO SAN DIMAS, CA 91773-2911 IMPERIAL HIGHWAY FED. AID NO. N O N E CONSTRUCT BUS PADS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000.00 02 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 1.000 2,500.00 S) PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 500.00 2.000 500.00 S) 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 1.000 3,000.00 05 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 1.000 2,000.00 S) 06 TRAFFIC CONTROL SYSTEM LS 22,000.0000 22,000.00 1.000 22,000.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 1.000 3,000.00 S) 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 918.00 1,231.000 738.60 S) 09 REMOVE PAVEMENT MARKER EA 2.0000 106.00 42.000 84.00 S) 10 REMOVE ROADSIDE SIGN EA 100.0000 100.00 1.000 100.00 11 REMOVE CONCRETE CURB LF 22.0000 16,060.00 644.000 14,168.00 12 ROADWAY EXCAVATION CY 100.0000 66,000.00 708.000 70,800.00 13 CLASS 2 AGGREGATE SUBBASE CY 176.0000 26,400.00 178.000 31,328.00 14 HOT MIX ASPHALT (TYPE A) TON 142.0000 63,900.00 0.000 0.00 15 CONCRETE PAVEMENT CY 673.0000 174,980.00 282.000 189,786.00 (RAPID STRENGTH CONCRETE) 16 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 180.00 9.000 180.00 (0.080"-UNFRAMED) 17 ROADSIDE SIGN - ONE POST EA 400.0000 400.00 1.000 400.00 18 MINOR CONCRETE (CURB) CY 660.0000 47,520.00 63.260 41,751.60 19 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 600.00 475.000 712.50 S) 20 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.5000 560.00 13.000 45.50 S) 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,695.00 434.000 651.00 S) (BROKEN 17-7) 22 PAINT PAVEMENT MARKING (2-COAT) SQFT 1.1000 1,001.00 557.000 612.70 S) PROGRAM CAS145 PAGE 2 DATE 07/02/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H7104 TIME 11:29 AM ESTIMATE NO. 05 BID OPENING 05/22/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/16/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 07/02/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 583.00 17.000 187.00 S) 24 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 600.0000 600.00 1.000 600.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 25 INTERCONNECTION CONDUIT AND CONDUCTOR LS 6,000.0000 6,000.00 1.000 6,000.00 S) 26 INDUCTIVE LOOP DETECTOR LS 5,000.0000 5,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 07/02/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H7104 TIME 11:29 AM ESTIMATE NO. 05 BID OPENING 05/22/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/16/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 07/02/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 396,144.90 ADJUSTMENT OF COMPENSATION 0.00 489.78 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 396,634.68 27 MOBILIZATION LS 45,000.0000 45,000.00 1.000 45,000.00 ORIGINAL CONTRACT AMOUNT 495,603.00 TOTAL WORK COMPLETED 0.00 441,634.68 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 5,000.00 -2,439.63 TOTAL 5,000.00 439,195.05 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/29/08 165 08/14/08 08/13/08 04/16/09 164 2 0 0 100% 100% PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 07/02/09