PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/28/08 EST. NO.02 TIME 01:53 PM R.E. NAME: PIRZADEH, BEHROOZ 12-0H9704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/28/08 EST. NO.02 TIME 01:53 PM R.E. NAME: PIRZADEH, BEHROOZ 12-0H9704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE NON SUBMITAL CEM4401 -10,000.00 02 -10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS -3,000.00 02 -3,000.00 -3,000.00 TOTAL DEDUCTIONS -13,000.00 -13,000.00 PROGRAM CAS145 PAGE 1 DATE 07/28/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H9704 TIME 01:53 PM ESTIMATE NO. 02 BID OPENING 02/21/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/14/08 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 07/28/08 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 12-ORA-91-0.7/4.6 ---------------------------------- J. MCLOUGHLIN ENGINEERING IN ORANGE COUNTY IN ANAHEIM AND 10641 FULTON CT. FULLERTON FROM GILBERT STREET RANCHO CUCAMONGA, CA 91730 UNDERCROSSING TO 0.1 MILE WEST OF ACACIA AVENUE UNDERCROSSING FED. AID NO. N O N E REMOVE AND REPLACE CONCRETE SLABS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,800.0000 1,800.00 0.500 900.00 1.000 1,800.00 02 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 0.250 187.50 1.000 750.00 S) PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 55.0000 1,100.00 20.000 1,100.00 20.000 1,100.00 04 STREET SWEEPING LS 3,200.0000 3,200.00 0.200 640.00 1.000 3,200.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,500.0000 2,500.00 0.200 500.00 1.000 2,500.00 06 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.250 1,875.00 1.000 7,500.00 S) 07 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.500 10,000.00 1.000 20,000.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.500 1,500.00 1.000 3,000.00 S) 09 REMOVE ROADSIDE SIGN EA 85.0000 425.00 5.000 425.00 5.000 425.00 10 REPLACE CONCRETE PAVEMENT CY 610.0000 195,200.00 160.000 97,600.00 479.500 292,495.00 (RAPID STRENGTH CONCRETE) 11 DOWEL BAR (SMOOTH, EPOXY COATED) EA 52.0000 19,240.00 126.000 6,552.00 342.000 17,784.00 12 GRIND EXISTING CONCRETE SQYD 15.0000 14,400.00 1,200.000 18,000.00 1,200.000 18,000.00 S) PAVEMENT 13 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 144.00 12.000 144.00 12.000 144.00 (0.063"-UNFRAMED) 14 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.5000 1,054.00 68.000 1,054.00 68.000 1,054.00 (0.080"-UNFRAMED) 15 ROADSIDE SIGN - ONE POST EA 400.0000 2,000.00 5.000 2,000.00 5.000 2,000.00 16 4" THERMOPLASTIC TRAFFIC STRIPE LF 4.5000 4,860.00 1,785.000 8,032.50 1,785.000 8,032.50 S) 17 PAVEMENT MARKER (NON-REFLECTIVE) EA 8.7500 1,137.50 192.000 1,680.00 192.000 1,680.00 S) 18 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.7500 516.25 90.000 787.50 90.000 787.50 S) 19 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 20 INDUCTIVE LOOP DETECTOR EA 365.0000 12,775.00 35.000 12,775.00 35.000 12,775.00 S) PROGRAM CAS145 PAGE 2 DATE 07/28/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0H9704 TIME 01:53 PM ESTIMATE NO. 02 BID OPENING 02/21/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/14/08 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 07/28/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 166,752.50 396,027.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 166,752.50 396,027.00 21 MOBILIZATION LS 10,000.0000 10,000.00 1.000 10,000.00 ORIGINAL CONTRACT AMOUNT 302,601.75 TOTAL WORK COMPLETED 166,752.50 406,027.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -13,000.00 -13,000.00 TOTAL 153,752.50 393,027.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/21/08 65 06/05/08 04/07/08 07/14/08 65 4 0 0 100% 100% PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 07/28/08