PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/28/09 EST. NO.04 TIME 08:41 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0J0004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/28/09 EST. NO.04 TIME 08:41 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0J0004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION JFL -1,000.00 04 PCM -1,000.00 04 -2,000.00 -2,000.00 TOTAL DEDUCTIONS -2,000.00 -2,000.00 PROGRAM CAS145 PAGE 1 DATE 07/28/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0004 TIME 08:41 AM ESTIMATE NO. 04 BID OPENING 01/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 07/28/09 LOCATION RERUN PROGRESS ESTIMATE 12-ORA-57-17.3/ .0 ----------------------- BELAIRE WEST LANDSCAPE, INC. IN ORANGE COUTNY IN FULLERTON AT 7371 WALNUT AVENUE CHAPMAN AVENUE UNDERCROSSING BUENA PARK, CA 90620 FED. AID NO. N O N E REPAIR COLLAPSED SLOPE EMBANKMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.400 200.00 1.000 500.00 02 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 0.100 75.00 1.000 750.00 PROGRAM 03 TEMPORARY GRAVEL BAG BERM LF 5.0000 5,000.00 250.000 1,250.00 1,000.000 5,000.00 04 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 500.00 0.700 350.00 1.000 500.00 05 STREET SWEEPING LS 1,000.0000 1,000.00 0.260 260.00 1.000 1,000.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.260 130.00 1.000 500.00 07 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.400 1,000.00 1.000 2,500.00 08 TRAFFIC CONTROL SYSTEM LS 5,000.0000 5,000.00 0.260 1,300.00 1.000 5,000.00 09 TYPE III BARRICADE EA 120.0000 1,200.00 3.000 360.00 10.000 1,200.00 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,000.0000 6,000.00 0.260 1,560.00 1.000 6,000.00 11 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 730.00 838.000 838.00 12 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 2,325.00 961.000 2,402.50 13 REMOVE PAVEMENT MARKER EA 1.0000 150.00 100.000 100.00 14 REMOVE ROADSIDE SIGN EA 50.0000 200.00 4.000 200.00 15 REMOVE ROADSIDE SIGN PANEL EA 50.0000 200.00 4.000 200.00 16 REMOVE CONCRETE CY 100.0000 8,000.00 12.000 1,200.00 80.000 8,000.00 17 CLEARING AND GRUBBING LS 1,000.0000 1,000.00 1.000 1,000.00 18 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 525.00 35.000 525.00 35.000 525.00 (0.063"-UNFRAMED) 19 ROADSIDE SIGN - ONE POST EA 160.0000 640.00 2.000 320.00 4.000 640.00 20 INSTALL ROADSIDE SIGN PANEL ON EA 60.0000 240.00 4.000 240.00 4.000 240.00 EXISTING POST 21 SLOPE PAVING (CONCRETE) SQFT 18.0000 136,800.00 4,700.000 84,600.00 7,700.000 138,600.00 22 MINOR CONCRETE (MISCELLANEOUS CY 350.0000 23,100.00 60.000 21,000.00 68.000 23,800.00 CONSTRUCTION) PROGRAM CAS145 PAGE 2 DATE 07/28/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0004 TIME 08:41 AM ESTIMATE NO. 04 BID OPENING 01/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 07/28/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 200.00 200.000 200.00 24 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 360.00 300.000 450.00 25 THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 2,325.00 961.000 2,402.50 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 290.00 321.000 321.00 (BROKEN 36-12) 27 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 220.00 40.000 80.00 28 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 160.00 55.000 220.00 29 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.300 150.00 1.000 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 30 SIGNAL AND LIGHTING LS 50,000.0000 50,000.00 0.300 15,000.00 1.000 50,000.00 PROGRAM CAS145 PAGE 3 DATE 07/28/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0004 TIME 08:41 AM ESTIMATE NO. 04 BID OPENING 01/29/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 07/28/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 129,520.00 253,669.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 129,520.00 253,669.00 31 MOBILIZATION LS 5,000.0000 5,000.00 0.050 250.00 1.000 5,000.00 ORIGINAL CONTRACT AMOUNT 255,915.00 TOTAL WORK COMPLETED 129,770.00 258,669.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -2,000.00 -2,000.00 TOTAL 127,770.00 256,669.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/27/09 75 03/23/09 03/16/09 07/24/09 89 0 0 0 96% 100% PROGRESS IS SATISFACTORY PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 07/28/09