PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/26/09 EST. NO.02 TIME 01:06 PM R.E. NAME: PIRZADEH, BEHROOZ 12-0J0104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/26/09 EST. NO.02 TIME 01:06 PM R.E. NAME: PIRZADEH, BEHROOZ 12-0J0104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0104 TIME 01:06 PM ESTIMATE NO. 02 BID OPENING 01/08/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 05/26/09 LOCATION RERUN PROGRESS ESTIMATE 12-ORA-57-17.6/ .0 ----------------------- BELAIRE WEST LANDSCAPE, INC. IN ORANGE COUNTY IN FULLERTON AT 7371 WALNUT AVENUE NUTWOOD AVENUE UNDERCROSSING BUENA PARK, CA 90620 FED. AID NO. N O N E REPAIR COLLAPSED SLOPE EMBANKMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.470 235.00 0.770 385.00 02 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 0.100 75.00 1.000 750.00 PROGRAM 03 TEMPORARY GRAVEL BAG BERM LF 5.0000 2,750.00 250.000 1,250.00 415.000 2,075.00 04 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 1,000.00 0.450 225.00 0.750 375.00 05 STREET SWEEPING LS 1,000.0000 1,000.00 0.770 770.00 0.770 770.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.000 0.00 07 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.300 750.00 0.600 1,500.00 08 TRAFFIC CONTROL SYSTEM LS 5,000.0000 5,000.00 0.470 2,350.00 0.770 3,850.00 09 TYPE III BARRICADE EA 120.0000 1,560.00 5.000 600.00 10.000 1,200.00 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,000.0000 6,000.00 0.470 2,820.00 0.770 4,620.00 11 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 1,020.00 0.000 0.00 STRIPE 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,280.00 0.000 0.00 13 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 3,050.00 0.000 0.00 14 REMOVE PAVEMENT MARKER EA 1.0000 210.00 0.000 0.00 15 REMOVE ROADSIDE SIGN EA 50.0000 100.00 0.000 0.00 16 REMOVE ROADSIDE SIGN PANEL EA 50.0000 200.00 0.000 0.00 17 REMOVE CONCRETE CY 100.0000 5,700.00 12.000 1,200.00 40.000 4,000.00 18 CLEARING AND GRUBBING LS 1,000.0000 1,000.00 0.500 500.00 1.000 1,000.00 19 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.500 500.00 20 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 1,095.00 0.000 0.00 (0.063"-UNFRAMED) 21 ROADSIDE SIGN - ONE POST EA 160.0000 480.00 0.000 0.00 22 INSTALL ROADSIDE SIGN PANEL ON EA 60.0000 240.00 0.000 0.00 EXISTING POST PROGRAM CAS145 PAGE 2 DATE 05/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0104 TIME 01:06 PM ESTIMATE NO. 02 BID OPENING 01/08/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 05/26/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 SLOPE PAVING (CONCRETE) SQFT 20.0000 143,200.00 2,000.000 40,000.00 2,000.000 40,000.00 24 MINOR CONCRETE (CURB, SIDEWALK AND CY 350.0000 15,050.00 0.000 0.00 CURB RAMP) 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,220.00 0.000 0.00 26 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 870.00 0.000 0.00 27 THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 3,050.00 0.000 0.00 28 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 500.00 0.000 0.00 (BROKEN 36-12) 29 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 240.00 0.000 0.00 30 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 372.00 0.000 0.00 31 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.300 150.00 SYSTEM ELEMENTS DURING CONSTRUCTION 32 MODIFY SIGNAL AND ADJUST PULL BOX LS 11,000.0000 11,000.00 0.300 3,300.00 PROGRAM CAS145 PAGE 3 DATE 05/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0104 TIME 01:06 PM ESTIMATE NO. 02 BID OPENING 01/08/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 05/26/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 50,775.00 64,475.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 50,775.00 64,475.00 33 MOBILIZATION LS 5,000.0000 5,000.00 0.450 2,250.00 0.950 4,750.00 ORIGINAL CONTRACT AMOUNT 217,937.00 TOTAL WORK COMPLETED 53,025.00 69,225.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 53,025.00 69,225.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/10/09 75 03/23/09 02/25/09 06/11/09 59 0 0 0 31% 79% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU WAITING FOR CEMENT SAMPL PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 05/26/09