PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/30/09 EST. NO.05 TIME 10:00 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0J0104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/30/09 EST. NO.05 TIME 10:00 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0J0104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION BELAIRE WEST -8,000.00 04 JFL -1,000.00 04 RET BELAIREWEST/JFL 9,000.00 05 9,000.00 0.00 LIQUIDATED DAMAGES LD'S 14 DAYS @ $1000 -14,000.00 03 LD'S 14DAYS@$1000.00 14,000.00 04 0.00 0.00 TOTAL DEDUCTIONS 9,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 12/30/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0104 TIME 10:00 AM ESTIMATE NO. 05 BID OPENING 01/08/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/09/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 12/30/09 LOCATION FINAL ESTIMATE 12-ORA-57-17.6/ .0 -------------- BELAIRE WEST LANDSCAPE, INC. IN ORANGE COUNTY IN FULLERTON AT 7371 WALNUT AVENUE NUTWOOD AVENUE UNDERCROSSING BUENA PARK, CA 90620 FED. AID NO. N O N E REPAIR COLLAPSED SLOPE EMBANKMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500.00 02 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 1.000 750.00 PROGRAM 03 TEMPORARY GRAVEL BAG BERM LF 5.0000 2,750.00 550.000 2,750.00 04 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 1,000.00 1.000 500.00 05 STREET SWEEPING LS 1,000.0000 1,000.00 1.000 1,000.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 1.000 500.00 07 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 1.000 2,500.00 08 TRAFFIC CONTROL SYSTEM LS 5,000.0000 5,000.00 1.000 5,000.00 09 TYPE III BARRICADE EA 120.0000 1,560.00 13.000 1,560.00 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,000.0000 6,000.00 1.000 6,000.00 11 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 1,020.00 1,275.000 1,275.00 STRIPE 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,280.00 1,695.000 1,695.00 13 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 3,050.00 1,255.000 3,137.50 14 REMOVE PAVEMENT MARKER EA 1.0000 210.00 168.000 168.00 15 REMOVE ROADSIDE SIGN EA 50.0000 100.00 1.000 50.00 16 REMOVE ROADSIDE SIGN PANEL EA 50.0000 200.00 4.000 200.00 17 REMOVE CONCRETE CY 100.0000 5,700.00 57.000 5,700.00 18 CLEARING AND GRUBBING LS 1,000.0000 1,000.00 1.000 1,000.00 19 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 20 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 1,095.00 73.000 1,095.00 (0.063"-UNFRAMED) 21 ROADSIDE SIGN - ONE POST EA 160.0000 480.00 4.000 640.00 22 INSTALL ROADSIDE SIGN PANEL ON EA 60.0000 240.00 2.000 120.00 EXISTING POST PROGRAM CAS145 PAGE 2 DATE 12/30/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0104 TIME 10:00 AM ESTIMATE NO. 05 BID OPENING 01/08/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/09/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 12/30/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 SLOPE PAVING (CONCRETE) SQFT 20.0000 143,200.00 7,260.000 145,200.00 24 MINOR CONCRETE (CURB, SIDEWALK AND CY 350.0000 15,050.00 49.000 17,150.00 CURB RAMP) 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,220.00 1,218.000 1,218.00 26 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 870.00 602.000 903.00 27 THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 3,050.00 1,217.000 3,042.50 28 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 500.00 535.000 535.00 (BROKEN 36-12) 29 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 240.00 96.000 192.00 30 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 372.00 90.000 360.00 31 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 32 MODIFY SIGNAL AND ADJUST PULL BOX LS 11,000.0000 11,000.00 1.000 11,000.00 PROGRAM CAS145 PAGE 3 DATE 12/30/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0104 TIME 10:00 AM ESTIMATE NO. 05 BID OPENING 01/08/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/09/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 12/30/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 217,241.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 8,307.56 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 225,548.56 33 MOBILIZATION LS 5,000.0000 5,000.00 1.000 5,000.00 ORIGINAL CONTRACT AMOUNT 217,937.00 TOTAL WORK COMPLETED 0.00 230,548.56 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 9,000.00 0.00 TOTAL 9,000.00 230,548.56 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/10/09 75 03/23/09 02/25/09 07/09/09 95 0 10 10 100% 100% PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 12/30/09