PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/24/08 EST. NO.01 TIME 10:48 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0J0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/24/08 EST. NO.01 TIME 10:48 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0J0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0304 TIME 10:48 AM ESTIMATE NO. 01 BID OPENING 05/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 09/24/08 LOCATION PROGRESS ESTIMATE 12-ORA-5-33.3/ .0 ----------------- TRUESDELL CORPORATION IN ORANGE COUNTY ON ROUTES 5 AND 91 1310 W. 23RD STREET AT VARIOUS LOCATIONS TEMPE, ARIZONA 85282-1821 FED. AID NO. N O N E JOINT SEALS AND TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.200 400.00 0.200 400.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.000 0.00 PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 6,000.00 5.000 1,500.00 5.000 1,500.00 04 STREET SWEEPING LS 300.0000 300.00 0.000 0.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.000 0.00 06 CONSTRUCTION AREA SIGNS LS 38,000.0000 38,000.00 0.500 19,000.00 0.500 19,000.00 S) 07 TRAFFIC CONTROL SYSTEM LS 88,000.0000 88,000.00 0.200 17,600.00 0.200 17,600.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,400.0000 8,400.00 0.200 1,680.00 0.200 1,680.00 S) 09 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.2500 41,500.00 0.000 0.00 S) STRIPE 10 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 21,360.00 0.000 0.00 S) 11 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.6000 3,920.00 0.000 0.00 S) 12 REMOVE PAVEMENT MARKER EA 1.0000 3,990.00 0.000 0.00 S) 13 REMOVE ROADSIDE SIGN EA 250.0000 3,750.00 0.000 0.00 14 REMOVE UNSOUND CONCRETE CF 90.0000 32,517.00 25.800 2,322.00 25.800 2,322.00 15 CLEAN BRIDGE DECK SQFT 0.1800 22,266.00 0.000 0.00 16 BRIDGE REMOVAL (PORTION), LOCATION A LS 28,800.0000 28,800.00 0.000 0.00 17 BRIDGE REMOVAL (PORTION), LOCATION B LS 10,400.0000 10,400.00 0.000 0.00 18 LEAD COMPLIANCE PLAN LS 2,650.0000 2,650.00 0.000 0.00 19 AGGREGATE BASE (APPROACH SLAB) CY 648.0000 9,720.00 0.000 0.00 20 STRUCTURAL CONCRETE, BRIDGE CY 1,660.0000 41,500.00 0.000 0.00 F) 21 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,800.0000 225,000.00 0.000 0.00 (TYPE R) 22 CLEAN EXPANSION JOINT LF 27.0000 198,126.00 859.500 23,206.50 859.500 23,206.50 PROGRAM CAS145 PAGE 2 DATE 09/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0304 TIME 10:48 AM ESTIMATE NO. 01 BID OPENING 05/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 09/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 RAPID SETTING CONCRETE (PATCH) CF 90.0000 32,517.00 0.000 0.00 24 CORE TREATED BRIDGE DECK EA 135.0000 1,890.00 0.000 0.00 S) 25 JOINT SEAL (MR 1") (SILICONE) LF 23.0000 49,151.00 859.500 19,768.50 859.500 19,768.50 S) 26 JOINT SEAL (MR 1 1/2") LF 45.0000 81,900.00 0.000 0.00 S) 27 JOINT SEAL ASSEMBLY (MR 4") LF 282.0000 50,196.00 0.000 0.00 S) 28 JOINT SEAL (MR 2") LF 73.0000 240,900.00 0.000 0.00 S) 29 JOINT SEAL ASSEMBLY (MR=4") LF 150.0000 39,000.00 0.000 0.00 S) (REPLACE NEOPRENE STRIP) 30 BAR REINFORCING STEEL (BRIDGE) LB 10.0000 24,000.00 0.000 0.00 F) 31 TREAT BRIDGE DECK SQFT 0.5000 61,850.00 0.000 0.00 F) 32 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 63.0000 111,510.00 0.000 0.00 33 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 680.00 0.000 0.00 (0.063"-UNFRAMED) 34 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.2500 3,412.50 0.000 0.00 (0.080"-UNFRAMED) 35 ROADSIDE SIGN - ONE POST EA 365.0000 3,285.00 0.000 0.00 36 ROADSIDE SIGN - TWO POST EA 1,000.0000 4,000.00 0.000 0.00 37 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 19,160.00 0.000 0.00 S) 38 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 2,844.00 0.000 0.00 S) 39 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 970.00 0.000 0.00 S) (BROKEN 12-3) 40 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 2,450.00 0.000 0.00 S) 41 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 8,610.00 0.000 0.00 S) (BROKEN 36-12) 42 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 1,340.00 0.000 0.00 S) (BROKEN 17-7) 43 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 1,470.00 0.000 0.00 S) (BROKEN 36-12) 44 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 3,075.00 0.000 0.00 S) 45 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 7,760.00 0.000 0.00 S) 46 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 100.0000 100.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0304 TIME 10:48 AM ESTIMATE NO. 01 BID OPENING 05/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/08 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 09/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 85,477.00 85,477.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 85,477.00 85,477.00 47 MOBILIZATION LS 71,843.5000 71,843.50 0.500 35,921.75 0.500 35,921.75 ORIGINAL CONTRACT AMOUNT 1,613,613.00 TOTAL WORK COMPLETED 121,398.75 121,398.75 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 121,398.75 121,398.75 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/07/08 75 07/28/08 07/28/08 12/29/08 9 30 0 0 8% 12% PROGRESS IS SATISFACTORY PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 09/24/08