PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/08 EST. NO.02 TIME 01:34 PM R.E. NAME: PIRZADEH, BEHROOZ 12-0J0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/08 EST. NO.02 TIME 01:34 PM R.E. NAME: PIRZADEH, BEHROOZ 12-0J0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0304 TIME 01:34 PM ESTIMATE NO. 02 BID OPENING 05/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 10/24/08 LOCATION PROGRESS ESTIMATE 12-ORA-5-33.3/ .0 ----------------- TRUESDELL CORPORATION IN ORANGE COUNTY ON ROUTES 5 AND 91 1310 W. 23RD STREET AT VARIOUS LOCATIONS TEMPE, ARIZONA 85282-1821 FED. AID NO. N O N E JOINT SEALS AND TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.200 400.00 0.400 800.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.750 750.00 0.750 750.00 PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 6,000.00 5.000 1,500.00 10.000 3,000.00 04 STREET SWEEPING LS 300.0000 300.00 0.000 0.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.000 0.00 06 CONSTRUCTION AREA SIGNS LS 38,000.0000 38,000.00 0.200 7,600.00 0.700 26,600.00 S) 07 TRAFFIC CONTROL SYSTEM LS 88,000.0000 88,000.00 0.200 17,600.00 0.400 35,200.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,400.0000 8,400.00 0.200 1,680.00 0.400 3,360.00 S) 09 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.2500 41,500.00 6,550.000 8,187.50 6,550.000 8,187.50 S) STRIPE 10 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 21,360.00 3,603.000 2,882.40 3,603.000 2,882.40 S) 11 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.6000 3,920.00 84.000 470.40 84.000 470.40 S) 12 REMOVE PAVEMENT MARKER EA 1.0000 3,990.00 655.000 655.00 655.000 655.00 S) 13 REMOVE ROADSIDE SIGN EA 250.0000 3,750.00 0.000 0.00 14 REMOVE UNSOUND CONCRETE CF 90.0000 32,517.00 25.800 2,322.00 15 CLEAN BRIDGE DECK SQFT 0.1800 22,266.00 68,728.000 12,371.04 68,728.000 12,371.04 16 BRIDGE REMOVAL (PORTION), LOCATION A LS 28,800.0000 28,800.00 0.000 0.00 17 BRIDGE REMOVAL (PORTION), LOCATION B LS 10,400.0000 10,400.00 0.000 0.00 18 LEAD COMPLIANCE PLAN LS 2,650.0000 2,650.00 0.750 1,987.50 0.750 1,987.50 19 AGGREGATE BASE (APPROACH SLAB) CY 648.0000 9,720.00 15.000 9,720.00 15.000 9,720.00 20 STRUCTURAL CONCRETE, BRIDGE CY 1,660.0000 41,500.00 0.000 0.00 F) 21 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,800.0000 225,000.00 127.000 228,600.00 127.000 228,600.00 (TYPE R) 22 CLEAN EXPANSION JOINT LF 27.0000 198,126.00 915.790 24,726.33 1,775.290 47,932.83 PROGRAM CAS145 PAGE 2 DATE 10/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0304 TIME 01:34 PM ESTIMATE NO. 02 BID OPENING 05/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 10/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 RAPID SETTING CONCRETE (PATCH) CF 90.0000 32,517.00 0.000 0.00 24 CORE TREATED BRIDGE DECK EA 135.0000 1,890.00 0.000 0.00 S) 25 JOINT SEAL (MR 1") (SILICONE) LF 23.0000 49,151.00 859.500 19,768.50 S) 26 JOINT SEAL (MR 1 1/2") LF 45.0000 81,900.00 0.000 0.00 S) 27 JOINT SEAL ASSEMBLY (MR 4") LF 282.0000 50,196.00 0.000 0.00 S) 28 JOINT SEAL (MR 2") LF 73.0000 240,900.00 802.460 58,579.58 802.460 58,579.58 S) 29 JOINT SEAL ASSEMBLY (MR=4") LF 150.0000 39,000.00 0.000 0.00 S) (REPLACE NEOPRENE STRIP) 30 BAR REINFORCING STEEL (BRIDGE) LB 10.0000 24,000.00 0.000 0.00 F) 31 TREAT BRIDGE DECK SQFT 0.5000 61,850.00 68,728.000 34,364.00 68,728.000 34,364.00 F) 32 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 63.0000 111,510.00 671.100 42,279.30 671.100 42,279.30 33 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 680.00 0.000 0.00 (0.063"-UNFRAMED) 34 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.2500 3,412.50 0.000 0.00 (0.080"-UNFRAMED) 35 ROADSIDE SIGN - ONE POST EA 365.0000 3,285.00 0.000 0.00 36 ROADSIDE SIGN - TWO POST EA 1,000.0000 4,000.00 0.000 0.00 37 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 19,160.00 0.000 0.00 S) 38 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 2,844.00 0.000 0.00 S) 39 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 970.00 0.000 0.00 S) (BROKEN 12-3) 40 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 2,450.00 0.000 0.00 S) 41 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 8,610.00 0.000 0.00 S) (BROKEN 36-12) 42 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 1,340.00 0.000 0.00 S) (BROKEN 17-7) 43 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 1,470.00 0.000 0.00 S) (BROKEN 36-12) 44 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 3,075.00 0.000 0.00 S) 45 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 7,760.00 0.000 0.00 S) 46 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 100.0000 100.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0304 TIME 01:34 PM ESTIMATE NO. 02 BID OPENING 05/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 10/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 454,353.05 539,830.05 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 454,353.05 539,830.05 47 MOBILIZATION LS 71,843.5000 71,843.50 0.450 32,329.58 0.950 68,251.33 ORIGINAL CONTRACT AMOUNT 1,613,613.00 TOTAL WORK COMPLETED 486,682.63 608,081.38 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 486,682.63 608,081.38 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/07/08 75 07/28/08 07/28/08 12/30/08 27 31 0 0 37% 36% PROGRESS IS SATISFACTORY PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 10/24/08