PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/26/09 EST. NO.05 TIME 10:17 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0J0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 1,286.24 E.W. @ F.A.(+) 100608 N 001 0 0002 1,463.55 100708 N 0002 0 0003 691.33 100708 N 003 0 0004 630.06 101408 N 0004 0 0005 452.90 101508 N 0005 0 0006 881.87 101508 N 0006 0 0008 291.65 102008 N 0008 0 0009 145.83 102508 N 0009 0 0010 149.98 102708 N 0010 0 0011 149.98 102808 N 0011 0 0012 270.21 103008 N 0012 0 0013 149.98 110408 N 0013 0 0014 92.37 110508 N 0014 0 0015 513.27 110608 N 0015 0 0016 179.72 111708 N 0016 0 0017 92.37 111908 N 0018 0 0018 689.12 111308 N 020 0 8,130.43 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 8,130.43 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/26/09 EST. NO.05 TIME 10:17 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0J0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0304 TIME 10:17 AM ESTIMATE NO. 05 BID OPENING 05/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 01/26/09 LOCATION RERUN PROGRESS ESTIMATE 12-ORA-5-33.3/ .0 ----------------------- TRUESDELL CORPORATION IN ORANGE COUNTY ON ROUTES 5 AND 91 1310 W. 23RD STREET AT VARIOUS LOCATIONS TEMPE, ARIZONA 85282-1821 FED. AID NO. N O N E JOINT SEALS AND TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.200 400.00 1.000 2,000.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.050 50.00 1.000 1,000.00 PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 6,000.00 3.000 900.00 20.000 6,000.00 04 STREET SWEEPING LS 300.0000 300.00 1.000 300.00 1.000 300.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 1.000 500.00 1.000 500.00 06 CONSTRUCTION AREA SIGNS LS 38,000.0000 38,000.00 0.100 3,800.00 1.000 38,000.00 S) 07 TRAFFIC CONTROL SYSTEM LS 88,000.0000 88,000.00 0.200 17,600.00 1.000 88,000.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,400.0000 8,400.00 0.200 1,680.00 1.000 8,400.00 S) 09 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.2500 41,500.00 2,500.000 3,125.00 9,050.000 11,312.50 S) STRIPE 10 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 21,360.00 876.000 700.80 4,479.000 3,583.20 S) 11 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.6000 3,920.00 84.000 470.40 168.000 940.80 S) 12 REMOVE PAVEMENT MARKER EA 1.0000 3,990.00 324.000 324.00 979.000 979.00 S) 13 REMOVE ROADSIDE SIGN EA 250.0000 3,750.00 15.000 3,750.00 14 REMOVE UNSOUND CONCRETE CF 90.0000 32,517.00 34.360 3,092.40 15 CLEAN BRIDGE DECK SQFT 0.1800 22,266.00 123,700.000 22,266.00 16 BRIDGE REMOVAL (PORTION), LOCATION A LS 28,800.0000 28,800.00 0.340 9,792.00 1.000 28,800.00 17 BRIDGE REMOVAL (PORTION), LOCATION B LS 10,400.0000 10,400.00 0.000 0.00 18 LEAD COMPLIANCE PLAN LS 2,650.0000 2,650.00 0.950 2,517.50 19 AGGREGATE BASE (APPROACH SLAB) CY 648.0000 9,720.00 15.000 9,720.00 20 STRUCTURAL CONCRETE, BRIDGE CY 1,660.0000 41,500.00 8.000 13,280.00 25.000 41,500.00 F) 21 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,800.0000 225,000.00 127.000 228,600.00 (TYPE R) 22 CLEAN EXPANSION JOINT LF 27.0000 198,126.00 4,085.290 110,302.83 PROGRAM CAS145 PAGE 2 DATE 01/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0304 TIME 10:17 AM ESTIMATE NO. 05 BID OPENING 05/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 01/26/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 RAPID SETTING CONCRETE (PATCH) CF 90.0000 32,517.00 34.360 3,092.40 24 CORE TREATED BRIDGE DECK EA 135.0000 1,890.00 17.000 2,295.00 18.000 2,430.00 S) 25 JOINT SEAL (MR 1") (SILICONE) LF 23.0000 49,151.00 1,608.170 36,987.91 S) 26 JOINT SEAL (MR 1 1/2") LF 45.0000 81,900.00 0.000 0.00 S) 27 JOINT SEAL ASSEMBLY (MR 4") LF 282.0000 50,196.00 57.500 16,215.00 182.500 51,465.00 S) 28 JOINT SEAL (MR 2") LF 73.0000 240,900.00 2,741.460 200,126.58 S) 29 JOINT SEAL ASSEMBLY (MR=4") LF 150.0000 39,000.00 0.000 0.00 S) (REPLACE NEOPRENE STRIP) 30 BAR REINFORCING STEEL (BRIDGE) LB 10.0000 24,000.00 816.000 8,160.00 2,400.000 24,000.00 F) 31 TREAT BRIDGE DECK SQFT 0.5000 61,850.00 123,700.000 61,850.00 F) 32 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 63.0000 111,510.00 2,621.700 165,167.10 33 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 680.00 34.000 680.00 34.000 680.00 (0.063"-UNFRAMED) 34 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.2500 3,412.50 56.000 910.00 236.000 3,835.00 (0.080"-UNFRAMED) 35 ROADSIDE SIGN - ONE POST EA 365.0000 3,285.00 2.000 730.00 9.000 3,285.00 36 ROADSIDE SIGN - TWO POST EA 1,000.0000 4,000.00 4.000 4,000.00 37 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 19,160.00 16,304.000 6,521.60 16,304.000 6,521.60 S) 38 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 2,844.00 288.000 345.60 288.000 345.60 S) 39 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 970.00 568.000 568.00 568.000 568.00 S) (BROKEN 12-3) 40 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 2,450.00 168.000 588.00 168.000 588.00 S) 41 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 8,610.00 9,401.000 3,290.35 9,401.000 3,290.35 S) (BROKEN 36-12) 42 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 1,340.00 0.000 0.00 S) (BROKEN 17-7) 43 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 1,470.00 0.000 0.00 S) (BROKEN 36-12) 44 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 3,075.00 435.000 652.50 435.000 652.50 S) 45 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 7,760.00 768.000 3,072.00 768.000 3,072.00 S) 46 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 100.0000 100.00 1.000 100.00 1.000 100.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 01/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J0304 TIME 10:17 AM ESTIMATE NO. 05 BID OPENING 05/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 01/26/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 97,050.25 1,183,621.27 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 8,130.43 8,130.43 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 105,180.68 1,191,751.70 47 MOBILIZATION LS 71,843.5000 71,843.50 1.000 71,843.50 ORIGINAL CONTRACT AMOUNT 1,613,613.00 TOTAL WORK COMPLETED 105,180.68 1,263,595.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 105,180.68 1,263,595.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/07/08 75 07/28/08 07/28/08 01/29/09 64 55 0 0 74% 85% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU SAFETY COMMITTEE PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 01/26/09