PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/18/22 EST. NO. 001 TIME 02:12 PM R.E. NAME: WU, ADRIAN 12-0J34U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/18/22 EST. NO. 001 TIME 02:12 PM R.E. NAME: WU, ADRIAN 12-0J34U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J34U4 TIME 02:12 PM ESTIMATE NO. 001 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: WU, ADRIAN DATE OF THIS ESTIMATE 08/18/22 LOCATION PROGRESS ESTIMATE 12-ORA-5-29.6/29.6 ----------------- 12-ORA-55-R6.4/10.3 SECURITY PAVING COMPANY, INC. IN ORANGE COUNTY IN IRVINE, SANTA 3075 TOWNSGATE ROAD; ANA, AND TUSTIN ON RTE 5 AT NEWPORT WESTLAKE VILLAGE CA 91361 AVE UNDERCROSSING AND ON RTE 55 FROM 0.4 MI NORTH OF RTE 55/405 SEP TO 0.1 MI SOUTH OF RTE 5/55 SEP FED. AID NO. ACNH-X059(84)E CONSTRUCT NORTHBOUND AUXILIARY LANE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 7,500.0000 7,500.00 0.000 0 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 20,000.0000 20,000.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 9,600.0000 8,448,000.00 5.000 48,000.00 5.000 48,000 004 DISPUTE RESOLUTION BOARD ON-SITE EA 6,000.0000 120,000.00 0.000 0 MEETING 005 HOURLY OFF-SITE HR 200.0000 16,000.00 0.000 0 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 SAFETY QUALITY CONTROL MANAGER LS 742,000.0000 742,000.00 0.000 0 007 CONSTRUCTION AREA SIGNS LS 610,800.0000 610,800.00 0.050 30,540.00 0.050 30,540 008 TRAFFIC CONTROL SYSTEM LS 2,268,000.0000 2,268,000.00 0.000 0 009 TRAFFIC CONTROL SUPERVISOR DAY 1,165.0000 256,300.00 0.000 0 010 FLASHING ARROW SIGN EA 2,200.0000 24,200.00 0.000 0 011 TYPE II BARRICADE EA 75.0000 16,500.00 0.000 0 012 TYPE III BARRICADE EA 125.0000 13,750.00 0.000 0 013 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 78,750.00 0.000 0 014 PORTABLE RADAR SPEED FEEDBACK SIGN EA 40.0000 130,000.00 0.000 0 SYSTEM DAY 015 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 13,250.0000 13,250.00 0.000 0 016 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 5,000.0000 325,000.00 0.000 0 017 TEMPORARY RAILING (TYPE K) LF 14.7000 2,366,700.00 0.000 0 018 ALTERNATIVE TEMPORARY CRASH CUSHION EA 3,200.0000 124,800.00 0.000 0 019 TEMPORARY CRASH CUSHION MODULE EA 210.0000 291,900.00 0.000 0 020 TEMPORARY TRAFFIC SCREEN LF 5.1000 627,300.00 0.000 0 021 TEMPORARY RADAR SPEED FEEDBACK EA 4,500.0000 9,000.00 0.000 0 SIGN SYSTEM 022 JOB SITE MANAGEMENT LS 146,500.0000 146,500.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J34U4 TIME 02:12 PM ESTIMATE NO. 001 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: WU, ADRIAN DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PREPARE STORM WATER POLLUTION PREVENTION LS 5,000.0000 5,000.00 0.000 0 PLAN 024 RAIN EVENT ACTION PLAN EA 500.0000 32,500.00 0.000 0 025 STORM WATER SAMPLING AND ANALYSIS DAY EA 525.0000 10,500.00 0.000 0 026 STORM WATER ANNUAL REPORT EA 2,000.0000 10,000.00 0.000 0 027 TEMPORARY COVER SQYD 5.0000 30,000.00 0.000 0 028 TEMPORARY CHECK DAM LF 8.0000 32,640.00 0.000 0 029 TEMPORARY DRAINAGE INLET PROTECTION EA 275.0000 112,750.00 0.000 0 030 TEMPORARY FIBER ROLL LF 4.0000 250,000.00 0.000 0 031 TEMPORARY SILT FENCE LF 4.3000 62,780.00 0.000 0 032 TEMPORARY CONSTRUCTION ENTRANCE EA 4,200.0000 37,800.00 0.000 0 033 STREET SWEEPING LS 138,000.0000 138,000.00 0.000 0 034 TEMPORARY CONCRETE WASHOUT LS 131,000.0000 131,000.00 0.000 0 035 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 450.0000 4,500.00 0.000 0 036 WATER QUALITY MONITORING REPORT EA 500.0000 2,000.00 0.000 0 037 TEMPORARY CHANNEL DIVERSION SYSTEMS LS 434,000.0000 434,000.00 0.000 0 038 HEALTH AND SAFETY PLAN LS 7,500.0000 7,500.00 0.000 0 039 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.2000 6,752.00 0.000 0 STRIPE (HAZARDOUS WASTE) 040 TREATED WOOD WASTE LB 0.7500 158,250.00 0.000 0 041 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 042 VIBRATION MONITORING LS 143,000.0000 143,000.00 0.000 0 043 PHOTO AND VIDEO SURVEY OF EXISTING LS 107,000.0000 107,000.00 0.000 0 NON-HIGHWAY FACILITIES 044 BUILDING SURVEY AND MONITORING LS 60,000.0000 60,000.00 0.000 0 045 REMOVE CONCRETE (STRUCTURE) CY 285.0000 31,350.00 0.000 0 046 REMOVE CONCRETE (MISCELLANEOUS) (SQFT) SQFT 1.4000 166,600.00 0.000 0 047 CLEARING AND GRUBBING (LS) LS 778,000.0000 778,000.00 0.000 0 048 DUST PALLIATIVE LS 100,000.0000 100,000.00 0.000 0 049 ROADWAY EXCAVATION CY 25.8000 8,875,200.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J34U4 TIME 02:12 PM ESTIMATE NO. 001 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: WU, ADRIAN DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 STRUCTURE EXCAVATION (BRIDGE) CY 174.0000 785,958.00 0.000 0 (F) 051 STRUCTURE EXCAVATION (LANE CHANNEL) CY 71.0000 1,565,905.00 0.000 0 (F) 052 STRUCTURE EXCAVATION (CULVERT) CY 37.2000 861,849.60 0.000 0 (F) 053 STRUCTURE EXCAVATION (RETAINING WALL) CY 49.5000 2,303,482.50 0.000 0 (F) 054 STRUCTURE EXCAVATION (SOUND WALL) CY 400.0000 4,800.00 0.000 0 (F) 055 STRUCTURE EXCAVATION (GROUND ANCHOR CY 110.0000 11,000.00 0.000 0 (F) WALL) 056 SAND BEDDING CY 97.0000 230,957.00 0.000 0 057 STRUCTURE BACKFILL (BRIDGE) CY 86.0000 445,824.00 0.000 0 (F) 058 STRUCTURE BACKFILL (CULVERT) CY 59.7000 707,922.60 0.000 0 (F) 059 STRUCTURE BACKFILL (SLURRY CEMENT) CY 190.0000 559,360.00 0.000 0 (F) 060 STRUCTURE BACKFILL (RETAINING WALL) CY 64.7500 2,440,427.50 0.000 0 (F) 061 STRUCTURE BACKFILL (SOUND WALL) CY 291.0000 2,328.00 0.000 0 (F) 062 STRUCTURE BACKFILL (LANE CHANNEL) CY 36.0000 271,872.00 0.000 0 (F) 063 STRUCTURE BACKFILL (GROUND ANCHOR WALL) CY 376.0000 3,384.00 0.000 0 (F) 064 PERVIOUS BACKFILL MATERIAL CY 100.0000 499,800.00 0.000 0 (F) 065 PERVIOUS BACKFILL MATERIAL (RETAINING CY 171.0000 117,135.00 0.000 0 (F) WALL) 066 DITCH EXCAVATION CY 37.0000 51,060.00 0.000 0 067 IMPORTED BORROW (CY) CY 13.0000 1,160,900.00 0.000 0 068 LIGHTWEIGHT FILL (EPS BLOCK) CY 304.0000 6,682,832.00 0.000 0 069 GASOLINE RESISTANT GEOMEMBRANE SQYD 41.3500 768,944.60 0.000 0 070 PLANTING LUMP SUM LS 2,112,000.0000 2,112,000.00 0.000 0 071 2" GALVANIZED STEEL PIPE LF 66.0000 25,278.00 0.000 0 (F) (SUPPLY LINE ON BRIDGE) 072 3" GALVANIZED STEEL PIPE LF 115.5000 26,796.00 0.000 0 (F) (SUPPLY LINE ON BRIDGE) 073 IRRIGATION LUMP SUM LS 1,844,400.0000 1,844,400.00 0.000 0 074 FINISHING ROADWAY LS 133,600.0000 133,600.00 0.000 0 075 CLASS 2 AGGREGATE SUBBASE CY 29.7000 2,132,460.00 0.000 0 076 CLASS 4 AGGREGATE SUBBASE CY 54.8500 58,141.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J34U4 TIME 02:12 PM ESTIMATE NO. 001 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: WU, ADRIAN DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 CLASS 2 AGGREGATE BASE (CY) CY 43.1000 2,185,170.00 0.000 0 078 ASPHALT-RUBBER BINDER TON 1,060.0000 6,360.00 0.000 0 079 PRECOATED AGGREGATE (SEAL COAT) TON 530.0000 20,670.00 0.000 0 080 HOT MIX ASPHALT (TYPE A) TON 88.1500 18,158,900.00 0.000 0 081 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 125.5000 3,112,400.00 0.000 0 082 PLACE HOT MIX ASPHALT DIKE LF 3.6500 44,165.00 0.000 0 083 PLACE HOT MIX ASPHALT SQYD 110.0000 1,650.00 0.000 0 (MISCELLANEOUS AREA) 084 TACK COAT TON 900.0000 540,000.00 0.000 0 085 REMOVE ASPHALT CONCRETE DIKE LF 2.5000 41,000.00 0.000 0 086 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.4500 269,610.00 0.000 0 087 JOINTED PLAIN CONCRETE PAVEMENT CY 312.0000 4,648,800.00 0.000 0 088 JOINTED PLAIN CONCRETE PAVEMENT CY 677.0000 561,910.00 0.000 0 (RSC) 089 DRILL AND BOND (DOWEL BAR) EA 25.0000 45,000.00 0.000 0 090 DRILL AND BOND (TIE BAR) EA 18.0000 131,760.00 0.000 0 091 JOINT SEAL (SILICONE) LF 20.0000 2,800.00 0.000 0 092 ISOLATION JOINT SEAL (SILICONE) LF 13.8000 229,080.00 0.000 0 093 REMOVE CONCRETE PAVEMENT (SQYD) SQYD 11.0000 143,000.00 0.000 0 094 GRIND EXISTING CONCRETE SQYD 5.1500 106,090.00 0.000 0 PAVEMENT 095 GROUND ANCHOR (SUBHORIZONTAL) EA 6,890.0000 261,820.00 0.000 0 096 FURNISH STEEL PILING (HP 12 X 84) LF 92.0000 411,700.00 0.000 0 097 DRIVE STEEL PILE (HP 12 X 84) EA 1,470.0000 123,480.00 0.000 0 098 FURNISH STEEL PILING (HP 14 X 89) LF 102.0000 642,906.00 0.000 0 099 DRIVE STEEL PILE (HP 14 X 89) EA 1,456.0000 205,296.00 0.000 0 100 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 143.0000 2,383,810.00 0.000 0 101 16" CAST-IN-DRILLED-HOLE CONCRETE LF 90.7500 35,392.50 0.000 0 PILING (SOUND WALL) 102 54" CAST-IN-DRILLED-HOLE CONCRETE LF 1,000.0000 330,000.00 0.000 0 PILE (SIGN FOUNDATION) 103 60" CAST-IN-DRILLED-HOLE CONCRETE LF 1,120.0000 683,200.00 0.000 0 PILE (SIGN FOUNDATION) PROGRAM CAS145 PAGE 5 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J34U4 TIME 02:12 PM ESTIMATE NO. 001 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: WU, ADRIAN DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 579.0000 564,525.00 0.000 0 (F) 105 STRUCTURAL CONCRETE, BRIDGE CY 891.0000 1,590,435.00 0.000 0 (F) 106 STRUCTURAL CONCRETE, BRIDGE CY 891.0000 853,578.00 0.000 0 (F) (POLYMER FIBER) 107 STRUCTURAL CONCRETE, RETAINING WALL CY 657.0000 8,084,385.00 0.000 0 (F) 108 STRUCTURAL CONCRETE, SOUND WALL CY 758.0000 34,110.00 0.000 0 (F) 109 STRUCTURAL CONCRETE, BARRIER SLAB CY 640.0000 495,360.00 0.000 0 (F) 110 STRUCTURAL CONCRETE, LOAD CY 548.0000 729,388.00 0.000 0 (F) DISTRIBUTION SLAB 111 STRUCTURAL CONCRETE, APPROACH SLAB CY 941.0000 416,863.00 0.000 0 (F) (TYPE N) 112 STRUCTURAL CONCRETE, APPROACH SLAB CY 923.0000 282,438.00 0.000 0 (TYPE R) 113 STRUCTURAL CONCRETE, BOX CULVERT CY 900.0000 3,826,800.00 0.000 0 (F) 114 STRUCTURAL CONCRETE, LANE CHANNEL CY 756.0000 4,250,988.00 0.000 0 (F) 115 STRUCTURAL CONCRETE, HEADWALL CY 2,014.0000 151,050.00 0.000 0 (F) 116 STRUCTURAL CONCRETE, DRAINAGE INLET CY 2,395.0000 1,954,320.00 0.000 0 (F) 117 MINOR CONCRETE (MINOR STRUCTURE) CY 819.0000 308,763.00 0.000 0 (F) 118 ARCHITECTURAL TREATMENT SQFT 16.0000 125,536.00 0.000 0 (F) 119 ARCHITECTURAL SURFACE (BARRIER) EA 130.0000 94,640.00 0.000 0 (F) 120 FRACTURED RIB TEXTURE SQFT 2.5000 174,182.50 0.000 0 (F) 121 DRILL AND BOND DOWEL LF 41.5000 25,522.50 0.000 0 122 CLEAN EXPANSION JOINT LF 36.0000 27,900.00 0.000 0 123 FURNISH PRECAST PRESTRESSED CONCRETE EA 16,430.0000 180,730.00 0.000 0 GIRDER (20'-30') 124 FURNISH PRECAST PRESTRESSED CONCRETE EA 16,430.0000 230,020.00 0.000 0 GIRDER (30'-40') 125 FURNISH PRECAST PRESTRESSED CONCRETE EA 16,430.0000 115,010.00 0.000 0 GIRDER (40'-50') 126 FURNISH PRECAST PRESTRESSED CONCRETE EA 16,430.0000 230,020.00 0.000 0 GIRDER (60'-70') 127 FURNISH PRECAST PRESTRESSED CONCRETE EA 16,430.0000 32,860.00 0.000 0 GIRDER (70'-80') 128 FURNISH PRECAST PRESTRESSED CONCRETE EA 16,430.0000 147,870.00 0.000 0 GIRDER (80'-90') 129 FURNISH PRECAST PRESTRESSED EA 28,620.0000 57,240.00 0.000 0 CONCRETE BOX GIRDER (20'-30') 130 FURNISH PRECAST PRESTRESSED CONCRETE BOX EA 28,620.0000 57,240.00 0.000 0 GIRDER (50'-60') PROGRAM CAS145 PAGE 6 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J34U4 TIME 02:12 PM ESTIMATE NO. 001 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: WU, ADRIAN DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 ERECT PRECAST PRESTRESSED CONCRETE EA 4,240.0000 241,680.00 0.000 0 GIRDER 132 ERECT PRECAST PRESTRESSED CONCRETE BOX EA 5,830.0000 23,320.00 0.000 0 GIRDER 133 JOINT SEAL (MR 1/2") LF 177.0000 3,540.00 0.000 0 134 JOINT SEAL (MR 1") LF 119.0000 126,973.00 0.000 0 135 BAR REINFORCING STEEL (BRIDGE) LB 1.8300 2,494,279.02 0.000 0 (F) 136 BAR REINFORCING STEEL (RETAINING WALL) LB 1.6100 2,663,777.20 0.000 0 (F) 137 BAR REINFORCING STEEL (SOUND WALL) LB 5.4500 23,560.35 0.000 0 (F) 138 BAR REINFORCING STEEL (BOX CULVERT) LB 1.3500 994,964.85 0.000 0 (F) 139 BAR REINFORCING STEEL (LANE CHANNEL) LB 1.4300 2,008,875.44 0.000 0 (F) 140 BAR REINFORCING STEEL (EPOXY COATED) LB 1.8500 48,880.70 0.000 0 (F) (BRIDGE) 141 BAR REINFORCING STEEL (GALVANIZED) LB 4.0500 13,802.40 0.000 0 (F) 142 HEADED BAR REINFORCEMENT EA 14.5000 464.00 0.000 0 143 STRUCTURAL SHOTCRETE CY 1,700.0000 102,000.00 0.000 0 144 FURNISH SIGN STRUCTURE (TRUSS) LB 4.9000 2,310,727.30 0.000 0 (F) 145 INSTALL SIGN STRUCTURE (TRUSS) LB 0.3500 164,954.65 0.000 0 (F) 146 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 8.6000 138,503.00 0.000 0 (F) WITHOUT WALKWAY) 147 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 0.7000 11,273.50 0.000 0 (F) WITHOUT WALKWAY) 148 REMOVE PEDESTRIAN BARRICADE EA 750.0000 9,750.00 0.000 0 149 REMOVE SIGN STRUCTURE WALKWAY (EA) EA 3,400.0000 6,800.00 0.000 0 150 REMOVE SIGN STRUCTURE (EA) EA 4,470.0000 151,980.00 0.000 0 151 REMOVE BRIDGE MOUNTED SIGN EA 2,500.0000 7,500.00 0.000 0 152 MODIFY SIGN STRUCTURE EA 13,250.0000 13,250.00 0.000 0 (SAFETY CABLE RETROFIT) 153 PEDESTRIAN BARRICADE EA 4,000.0000 96,000.00 0.000 0 154 SOUND WALL (MASONRY BLOCK) SQFT 27.8000 345,303.80 0.000 0 (F) 155 RENEWABLE DIESEL REPORT EA 500.0000 8,000.00 0.000 0 156 REMOVE RETAINING WALL (LF) LF 111.0000 380,730.00 0.000 0 157 REMOVE CONCRETE DECK SURFACE SQFT 47.7000 17,505.90 0.000 0 PROGRAM CAS145 PAGE 7 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J34U4 TIME 02:12 PM ESTIMATE NO. 001 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: WU, ADRIAN DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.8000 5,997.60 0.000 0 159 REFINISH BRIDGE DECK SQFT 27.6000 19,071.60 0.000 0 160 FURNISH POLYESTER CONCRETE OVERLAY CF 76.3000 219,972.90 0.000 0 161 PLACE POLYESTER CONCRETE OVERLAY SQFT 3.6000 26,989.20 0.000 0 (F) 162 BRIDGE REMOVAL (PORTION), LOCATION A LS 62,500.0000 62,500.00 0.000 0 163 BRIDGE REMOVAL (PORTION), LOCATION B LS 129,300.0000 129,300.00 0.000 0 164 BRIDGE REMOVAL (PORTION), LOCATION C LS 114,500.0000 114,500.00 0.000 0 165 BRIDGE REMOVAL (PORTION), LOCATION D LS 79,500.0000 79,500.00 0.000 0 166 BRIDGE AND GROUND ANCHOR WALL LS 50,000.0000 50,000.00 0.000 0 MONITORING 167 BRIDGE MONITORING LS 50,000.0000 50,000.00 0.000 0 168 REMOVE RETAINING WALL (PORTION), LS 26,500.0000 26,500.00 0.000 0 LOCATION A 169 REMOVE RETAINING WALL (PORTION), LS 10,600.0000 10,600.00 0.000 0 LOCATION B 170 18" ALTERNATIVE PIPE CULVERT LF 88.0000 57,200.00 0.000 0 171 24" ALTERNATIVE PIPE CULVERT LF 138.0000 103,500.00 0.000 0 172 18" ALTERNATIVE SLOTTED PIPE LF 207.0000 149,040.00 0.000 0 173 GROSS SOLIDS REMOVAL DEVICE LINEAR EA 158,000.0000 158,000.00 0.000 0 RADIAL TYPE LR-2 (4) 174 GROSS SOLIDS REMOVAL DEVICE LINEAR EA 197,000.0000 197,000.00 0.000 0 RADIAL TYPE LR-3 (8) 175 66" REINFORCED CONCRETE PIPE LF 442.0000 1,025,440.00 0.000 0 176 18" REINFORCED CONCRETE PIPE (CLASS IV) LF 110.0000 410,300.00 0.000 0 177 24" REINFORCED CONCRETE PIPE (CLASS IV) LF 114.0000 1,311,000.00 0.000 0 178 30" REINFORCED CONCRETE PIPE (CLASS IV) LF 166.0000 683,920.00 0.000 0 179 36" REINFORCED CONCRETE PIPE (CLASS IV) LF 200.0000 330,000.00 0.000 0 180 48" REINFORCED CONCRETE PIPE (CLASS IV) LF 354.0000 56,640.00 0.000 0 181 54" REINFORCED CONCRETE PIPE (CLASS IV) LF 366.0000 146,400.00 0.000 0 182 60" REINFORCED CONCRETE PIPE (CLASS IV) LF 413.0000 470,820.00 0.000 0 183 42" REINFORCED CONCRETE PIPE (CLASS V) LF 289.0000 210,970.00 0.000 0 184 14"X23" OVAL SHAPED REINFORCED LF 213.0000 117,150.00 0.000 0 CONCRETE PIPE (CLASS IV) PROGRAM CAS145 PAGE 8 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J34U4 TIME 02:12 PM ESTIMATE NO. 001 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: WU, ADRIAN DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 185 19"X30" OVAL SHAPED REINFORCED LF 225.0000 101,250.00 0.000 0 CONCRETE PIPE (CLASS IV) 186 4" PLASTIC PIPE UNDERDRAIN LF 43.0000 13,502.00 0.000 0 187 4" SLOTTED PLASTIC PIPE LF 27.9000 25,947.00 0.000 0 188 GEOCOMPOSITE DRAIN SQFT 6.5000 138,658.00 0.000 0 189 DRAINAGE INLET MARKER EA 530.0000 7,950.00 0.000 0 190 18" CORRUGATED STEEL PIPE RISER LF 212.0000 1,908.00 0.000 0 (.079" THICK) 191 WELDED STEEL PIPE CASING (BRIDGE) LF 140.0000 21,840.00 0.000 0 192 18" CONCRETE FLARED END SECTION EA 2,088.0000 4,176.00 0.000 0 193 24" CONCRETE FLARED END SECTION EA 2,205.0000 19,845.00 0.000 0 194 18" ALTERNATIVE FLARED END SECTION EA 689.0000 689.00 0.000 0 195 24" ALTERNATIVE FLARED END SECTION EA 742.0000 2,226.00 0.000 0 196 36" PRECAST CONCRETE PIPE INLET LF 424.0000 14,840.00 0.000 0 197 36" PRECAST CONCRETE PIPE MANHOLE LF 392.0000 19,600.00 0.000 0 198 ABANDON CULVERT (LF) LF 31.0000 17,670.00 0.000 0 199 REMOVE GRATED LINE DRAIN LF 37.0000 25,160.00 0.000 0 200 REMOVE OVERSIDE DRAIN EA 1,272.0000 5,088.00 0.000 0 201 REMOVE CULVERT (LF) LF 50.0000 800,000.00 0.000 0 202 REMOVE REINFORCED CONCRETE BOX CULVERT CY 109.0000 281,220.00 0.000 0 (CY) 203 REMOVE INLET EA 1,485.0000 222,750.00 0.000 0 204 REMOVE HEADWALL EA 1,485.0000 22,275.00 0.000 0 205 REMOVE MANHOLE EA 2,915.0000 29,150.00 0.000 0 206 REMOVE CONCRETE FLARED END SECTION (EA) EA 635.0000 7,620.00 0.000 0 207 ADJUST INLET EA 2,860.0000 34,320.00 0.000 0 208 ADJUST MANHOLE TO GRADE EA 1,930.0000 9,650.00 0.000 0 209 REMOVE CONCRETE (CHANNEL) CY 36.0000 243,000.00 0.000 0 210 CAP INLET EA 1,910.0000 9,550.00 0.000 0 211 CAP MANHOLE EA 1,910.0000 3,820.00 0.000 0 PROGRAM CAS145 PAGE 9 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J34U4 TIME 02:12 PM ESTIMATE NO. 001 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: WU, ADRIAN DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 212 SAND BACKFILL CY 223.0000 21,854.00 0.000 0 213 REMOVE SLOPE PAVING (SQYD) SQYD 47.0000 11,562.00 0.000 0 214 CONCRETE (CONCRETE APRON) CY 1,400.0000 5,600.00 0.000 0 215 SLOPE PAVING (CONCRETE) CY 1,647.0000 130,113.00 0.000 0 216 ROCK SLOPE PROTECTION CY 200.0000 24,000.00 0.000 0 (150 LB, CLASS III, METHOD B) (CY) 217 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 7.0000 3,500.00 0.000 0 218 MINOR CONCRETE (GUTTER) (LF) LF 42.4000 16,705.60 0.000 0 219 DETECTABLE WARNING SURFACE SQFT 37.0000 7,770.00 0.000 0 220 MINOR CONCRETE (MISCELLANEOUS CY 827.0000 2,613,320.00 0.000 0 CONSTRUCTION) 221 MINOR CONCRETE CY 1,033.0000 45,452.00 0.000 0 (MISCELLANEOUS CONSTRUCTION) (RAPID STRENGTH) 222 REMOVE CONCRETE SQYD 12.2000 37,332.00 0.000 0 (SIDEWALK, DRIVEWAY AND ISLAND) 223 REMOVE CONCRETE (CURB AND GUTTER) LF 5.4000 118,260.00 0.000 0 224 PRE/POST CONSTRUCTION SURVEYS EA 950.0000 18,050.00 0.000 0 225 MISCELLANEOUS IRON AND STEEL LB 4.0000 521,596.00 0.000 0 (F) 226 MISCELLANEOUS METAL (BRIDGE) LB 15.9000 7,950.00 0.000 0 (F) 227 TEMPORARY SIGNAL SYSTEMS (CITY) LS 530,000.0000 530,000.00 0.000 0 228 MODIFY SIGNAL AND LIGHTING SYSTEMS LS 344,600.0000 344,600.00 0.000 0 (CITY) 229 LIGHTING (CITY STREET) LS 93,600.0000 93,600.00 0.000 0 230 ADJUST ACCESS BOX FRAME AND COVER EA 1,800.0000 28,800.00 0.000 0 (UTILITY) 231 ADJUST MANHOLE FRAME AND COVER EA 1,000.0000 8,000.00 0.000 0 (UTILITY) 232 TEMPORARY FENCE (TYPE CL-6) LF 21.0000 352,800.00 0.000 0 233 CHAIN LINK FENCE (TYPE CL-4) LF 23.2000 320,160.00 0.000 0 234 CHAIN LINK FENCE (TYPE CL-6) LF 47.7500 339,980.00 0.000 0 235 CHAIN LINK FENCE (TYPE CL-6 MODIFIED) LF 52.7500 151,392.50 0.000 0 236 4' CHAIN LINK GATE (TYPE CL-6) EA 2,200.0000 15,400.00 0.000 0 237 4' CHAIN LINK GATE (TYPE CL-6 MODIFIED) EA 2,350.0000 4,700.00 0.000 0 PROGRAM CAS145 PAGE 10 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J34U4 TIME 02:12 PM ESTIMATE NO. 001 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: WU, ADRIAN DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 238 10' CHAIN LINK GATE (DOUBLE GATE) EA 3,155.0000 3,155.00 0.000 0 (TYPE CL-6 MODIFIED) 239 REMOVE CHAIN LINK FENCE LF 7.0000 182,000.00 0.000 0 240 REMOVE GATE EA 110.0000 2,310.00 0.000 0 241 REMOVE PAVEMENT MARKER EA 1.1000 85,030.00 0.000 0 242 DELINEATOR (CLASS 1) EA 53.0000 12,720.00 0.000 0 243 GUARD RAILING DELINEATOR EA 34.0000 952.00 0.000 0 244 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.4000 67,440.00 0.000 0 245 OBJECT MARKER (TYPE L-1) EA 170.0000 14,790.00 0.000 0 246 REMOVE ROADSIDE SIGN EA 159.0000 69,960.00 0.000 0 247 REMOVE SIGN FROM SIGN FRAME EA 317.0000 3,170.00 0.000 0 248 REMOVE SIGN PANEL EA 795.0000 2,385.00 0.000 0 249 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 19.2000 13,440.00 0.000 0 250 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 27.0000 402,300.00 0.000 0 251 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 28.1000 2,810.00 0.000 0 252 FURNISH LAMINATED PANEL SIGN SQFT 30.7500 12,607.50 0.000 0 (2 1/2"-TYPE H) 253 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.3000 39,437.00 0.000 0 (0.063"-UNFRAMED) 254 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.7500 34,662.50 0.000 0 (0.080"-UNFRAMED) 255 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.8000 27,824.00 0.000 0 (0.063"-FRAMED) 256 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 19.3500 14,125.50 0.000 0 (0.080"-FRAMED) 257 METAL (ROADSIDE SIGN) LB 3.7000 22,940.00 0.000 0 258 METAL (BARRIER MOUNTED SIGN) LB 15.9000 100,488.00 0.000 0 259 METAL (WALL MOUNTED SIGN) LB 31.8000 70,278.00 0.000 0 260 ROADSIDE SIGN - ONE POST EA 398.0000 115,420.00 0.000 0 261 ROADSIDE SIGN - TWO POST EA 1,060.0000 57,240.00 0.000 0 262 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 132.5000 19,875.00 0.000 0 METHOD) 263 INSTALL SIGN OVERLAY SQFT 310.0000 40,300.00 0.000 0 264 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 310.0000 548,700.00 0.000 0 PROGRAM CAS145 PAGE 11 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J34U4 TIME 02:12 PM ESTIMATE NO. 001 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: WU, ADRIAN DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 265 INSTALL ROADSIDE SIGN EA 8,500.0000 25,500.00 0.000 0 (LAMINATED WOOD BOX POST) 266 FURNISH LAMINATED WOOD BOX POST (TYPE L) EA 3,870.0000 108,360.00 0.000 0 267 FURNISH LAMINATED WOOD BOX POST (TYPE M) EA 3,500.0000 126,000.00 0.000 0 268 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 73.0000 96,360.00 0.000 0 269 VEGETATION CONTROL (MINOR CONCRETE) SQYD 68.0000 49,640.00 0.000 0 270 CHAIN LINK RAILING (TYPE 7 MODIFIED) LF 255.0000 21,420.00 0.000 0 (F) 271 CABLE RAILING LF 185.5000 1,162,157.50 0.000 0 (F) 272 TRANSITION RAILING (TYPE WB-31) EA 5,300.0000 10,600.00 0.000 0 273 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,270.0000 6,350.00 0.000 0 274 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 5,100.0000 35,700.00 0.000 0 275 SEVERE-DUTY CRASH CUSHION EA 46,600.0000 932,000.00 0.000 0 276 CONCRETE BARRIER (TYPE 60M) LF 108.0000 241,920.00 0.000 0 277 CONCRETE BARRIER (TYPE 60MC) LF 97.0000 486,940.00 0.000 0 278 CONCRETE BARRIER (TYPE 60MD) LF 83.4000 94,742.40 0.000 0 279 CONCRETE BARRIER (TYPE 60MF) LF 286.0000 120,120.00 0.000 0 280 CONCRETE BARRIER (TYPE 60MG) LF 134.0000 45,560.00 0.000 0 281 CONCRETE BARRIER (TYPE 60MGC) LF 223.0000 24,530.00 0.000 0 282 CONCRETE BARRIER (TYPE 60MGF) LF 301.0000 418,390.00 0.000 0 283 CONCRETE BARRIER (TYPE 60MS) LF 104.0000 1,331,200.00 0.000 0 284 CONCRETE BARRIER (TYPE 60MSC) LF 146.0000 1,321,300.00 0.000 0 285 CONCRETE BARRIER (TYPE 60MP) LF 213.0000 16,401.00 0.000 0 286 CONCRETE BARRIER (TYPE 60MCP) LF 291.0000 32,010.00 0.000 0 287 CONCRETE BARRIER (TYPE 60MGD) LF 206.0000 6,798.00 0.000 0 288 CONCRETE BARRIER (TYPE 60PR) LF 275.0000 35,750.00 0.000 0 289 CONCRETE BARRIER (TYPE 60MA MODIFIED) LF 142.0000 109,766.00 0.000 0 (F) 290 CONCRETE BARRIER (TYPE 836) LF 117.0000 138,996.00 0.000 0 (F) 291 CONCRETE BARRIER (TYPE 836A) LF 118.0000 1,053,032.00 0.000 0 (F) PROGRAM CAS145 PAGE 12 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J34U4 TIME 02:12 PM ESTIMATE NO. 001 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: WU, ADRIAN DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 292 CONCRETE BARRIER (TYPE 836B) LF 191.0000 12,224.00 0.000 0 (F) 293 CONCRETE BARRIER (TYPE 836 MODIFIED) LF 165.0000 31,680.00 0.000 0 (F) 294 CONCRETE BARRIER (TYPE 842) LF 161.0000 35,259.00 0.000 0 (F) 295 CONCRETE BARRIER (TYPE 842A) LF 301.0000 10,836.00 0.000 0 (F) 296 REMOVE GUARDRAIL LF 14.3000 190,190.00 0.000 0 297 REMOVE CABLE RAILING LF 77.4000 11,610.00 0.000 0 298 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 299 REMOVE CONCRETE BARRIER LF 27.2000 519,520.00 0.000 0 300 REMOVE CRASH CUSHION EA 2,650.0000 7,950.00 0.000 0 301 REMOVE CRASH CUSHION (SAND FILLED) EA 132.5000 1,855.00 0.000 0 302 CONCRETE BARRIER (TYPE 842 MODIFIED 1) LF 140.0000 36,680.00 0.000 0 (F) 303 CONCRETE BARRIER (TYPE 842 MODIFIED 2) LF 135.0000 74,250.00 0.000 0 (F) 304 THERMOPLASTIC TRAFFIC STRIPE LF 2.0500 401,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 305 THERMOPLASTIC PAVEMENT MARKING SQFT 7.9000 154,840.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 306 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2800 174,160.00 0.000 0 307 PAINT PAVEMENT MARKING (2-COAT) SQFT 9.7000 52,380.00 0.000 0 308 REMOVE PAINTED TRAFFIC STRIPE LF 0.1800 111,960.00 0.000 0 309 REMOVE PAINTED PAVEMENT MARKING SQFT 1.4000 7,560.00 0.000 0 310 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6200 125,860.00 0.000 0 311 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.9500 3,569.50 0.000 0 312 CONTRAST STRIPE THERMOPLASTIC LF 0.8000 127,200.00 0.000 0 313 TRAFFIC STRIPE TAPE (WARRANTY) LF 2.8000 795,200.00 0.000 0 314 ELECTRIC SERVICE FOR IRRIGATION LS 269,400.0000 269,400.00 0.000 0 315 RAMP METERING SYSTEM LS 1,823,500.0000 1,823,500.00 0.000 0 316 COMMUNICATION SYSTEMS LS 6,316,000.0000 6,316,000.00 0.000 0 317 TEMPORARY LIGHTING SYSTEMS LS 4,904,600.0000 4,904,600.00 0.000 0 318 TEMPORARY SIGNAL SYSTEMS LS 1,115,700.0000 1,115,700.00 0.000 0 PROGRAM CAS145 PAGE 13 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J34U4 TIME 02:12 PM ESTIMATE NO. 001 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: WU, ADRIAN DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 319 TEMPORARY RAMP METERING SYSTEMS LS 1,892,400.0000 1,892,400.00 0.000 0 320 TEMPORARY COMMUNICATION SYSTEMS LS 385,000.0000 385,000.00 0.000 0 321 MODIFYING LIGHTING SYSTEMS LS 4,812,000.0000 4,812,000.00 0.000 0 322 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 990,600.0000 990,600.00 0.000 0 323 REMOVING LIGHTING SYSTEMS LS 237,700.0000 237,700.00 0.000 0 324 REMOVING SIGNAL AND LIGHTING SYSTEMS LS 63,300.0000 63,300.00 0.000 0 325 REMOVING RAMP METERING SYSTEMS LS 22,200.0000 22,200.00 0.000 0 326 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 327 72" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,215.0000 243,000.00 0.000 0 (SIGN FOUNDATION) 328 78" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 1,320.0000 112,200.00 0.000 0 (SIGN FOUNDATION) 329 FURNISH SIGN STRUCTURE (VERSATILE TRUSS) LB 5.2500 4,184,250.00 0.000 0 330 INSTALL SIGN STRUCTURE (VERSATILE TRUSS) LB 0.3500 278,950.00 0.000 0 331 ALUMINUM WALKWAY GRATING SQFT 97.5000 555,750.00 0.000 0 (VERSATILE TRUSS) PROGRAM CAS145 PAGE 14 DATE 08/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J34U4 TIME 02:12 PM ESTIMATE NO. 001 BID OPENING 03/10/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/22 R.E. NAME: WU, ADRIAN DATE OF THIS ESTIMATE 08/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 78,540.00 78,540.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 78,540.00 78,540.00 332 MOBILIZATION LS 11,430,000.0000 11,430,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 193,587,475.71 TOTAL WORK COMPLETED 78,540.00 78,540.00 MATERIALS ON HAND ON SITE 2,375,456.12 2,375,456.12 DEDUCTIONS 0.00 0.00 TOTAL 2,453,996.12 2,453,996.12 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/16/22 880 08/10/22 08/10/22 03/08/27 5 3 0 0 0% 1% PROGRESS IS SATISFACTORY WU, ADRIAN RESIDENT ENGINEER