PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/27/08 EST. NO.01 TIME 09:49 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0J4604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/27/08 EST. NO.01 TIME 09:49 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0J4604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/27/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J4604 TIME 09:49 AM ESTIMATE NO. 01 BID OPENING 02/07/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/08 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 05/27/08 LOCATION PROGRESS ESTIMATE 12-ORA-55-0.0/0.5 ----------------- ALL AMERICAN ASPHALT IN ORANGE COUNTY IN NEWPORT BEACH P.O. BOX 2229 FROM FINLEY AVENUE TO OLD NEWPORT CORONA, CA 92878-2229 BOULEVARD OFF-RAMP FED. AID NO. N O N E RESURFACE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,400.0000 2,400.00 0.800 1,920.00 0.800 1,920.00 02 PREPARE WATER POLLUTION CONTROL LS 670.0000 670.00 0.800 536.00 0.800 536.00 S) PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 314.0000 1,256.00 4.000 1,256.00 4.000 1,256.00 04 STREET SWEEPING LS 4,000.0000 4,000.00 0.800 3,200.00 0.800 3,200.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 1.000 500.00 1.000 500.00 06 CONSTRUCTION AREA SIGNS LS 4,000.0000 4,000.00 0.800 3,200.00 0.800 3,200.00 S) 07 TRAFFIC CONTROL SYSTEM LS 7,500.0000 7,500.00 0.800 6,000.00 0.800 6,000.00 S) 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,600.0000 4,600.00 0.800 3,680.00 0.800 3,680.00 S) 09 REMOVE ROADSIDE SIGN PANEL EA 21.0000 105.00 5.000 105.00 5.000 105.00 10 ADJUST SEWER CLEANOUT TO GRADE EA 385.0000 770.00 0.000 0.00 11 ADJUST WATER VALVE COVER TO GRADE EA 385.0000 1,155.00 4.000 1,540.00 4.000 1,540.00 12 ADJUST MANHOLE TO GRADE EA 450.0000 1,800.00 4.000 1,800.00 4.000 1,800.00 13 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.5000 24,725.00 10,894.000 27,235.00 10,894.000 27,235.00 S) 14 RUBBERIZED ASPHALT CONCRETE (TYPE G) TON 90.0000 120,600.00 1,317.000 118,530.00 1,317.000 118,530.00 15 ASPHALTIC EMULSION (PAINT BINDER) TON 575.0000 1,552.50 2.700 1,552.50 2.700 1,552.50 16 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 517.00 0.000 0.00 (0.063"-UNFRAMED) 17 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 36.0000 108.00 0.000 0.00 METHOD) 18 INSTALL ROADSIDE SIGN PANEL ON EA 36.0000 72.00 0.000 0.00 EXISTING POST 19 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 1,353.00 0.000 0.00 S) 20 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 695.50 0.000 0.00 S) 21 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 348.00 0.000 0.00 S) (BROKEN 12-3) 22 THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 4,114.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 05/27/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J4604 TIME 09:49 AM ESTIMATE NO. 01 BID OPENING 02/07/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/08 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 05/27/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 120.00 0.000 0.00 S) (BROKEN 6-1) 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,145.00 0.000 0.00 S) (BROKEN 17-7) 25 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.9000 1,159.00 0.000 0.00 S) 26 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.3000 506.00 0.000 0.00 S) 27 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 28 INDUCTIVE LOOP DETECTOR EA 192.0000 4,800.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 05/27/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J4604 TIME 09:49 AM ESTIMATE NO. 01 BID OPENING 02/07/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/08 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 05/27/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 171,054.50 171,054.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 171,054.50 171,054.50 ORIGINAL CONTRACT AMOUNT 192,571.00 TOTAL WORK COMPLETED 171,054.50 171,054.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 171,054.50 171,054.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/07/08 30 03/24/08 03/24/08 06/04/08 21 0 0 0 88% 70% PROGRESS IS SATISFACTORY PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 05/27/08