PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/25/09 EST. NO.02 TIME 10:28 AM R.E. NAME: UPADHYAYA, NITA 12-0J6004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/25/09 EST. NO.02 TIME 10:28 AM R.E. NAME: UPADHYAYA, NITA 12-0J6004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/25/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J6004 TIME 10:28 AM ESTIMATE NO. 02 BID OPENING 04/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: UPADHYAYA, NITA DATE OF THIS ESTIMATE 08/25/09 LOCATION PROGRESS ESTIMATE 12-ORA-91-R13.6/R18.1 ----------------- MODERN ALLOYS, INC. IN ORANGE CO IN ANAHEIM AT VARIOUS 11172 WESTERN AVE. LOCATIONS FROM 0.9 MI WEST OF WEIR STANTON, CA 90680 CANYON UNDERCROSSING TO 0.1 MI EAST OF COAL CANYONU UNDRCROSSING FED. AID NO. N O N E REMOVE METAL GURAD BEAM RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 4,990.0000 4,990.00 0.100 499.00 0.200 998.00 03 PREPARE WATER POLLUTION CONTROL LS 575.0000 575.00 0.250 143.75 0.750 431.25 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 420.0000 2,520.00 3.000 1,260.00 3.000 1,260.00 05 TEMPORARY HYDRAULIC MULCH SQYD 28.0000 1,344.00 0.000 0.00 (BONDED FIBER MATRIX) 06 STREET SWEEPING LS 4,000.0000 4,000.00 0.500 2,000.00 0.500 2,000.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,600.0000 2,600.00 0.500 1,300.00 0.500 1,300.00 08 CONSTRUCTION AREA SIGNS LS 3,600.0000 3,600.00 0.400 1,440.00 09 TRAFFIC CONTROL SYSTEM LS 27,800.0000 27,800.00 0.170 4,726.00 0.240 6,672.00 10 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 1,050.00 25.000 750.00 40.000 1,200.00 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,200.0000 8,200.00 0.000 0.00 12 TEMPORARY RAILING (TYPE K) LF 12.2500 96,162.50 4,359.000 53,397.75 7,939.000 97,252.75 13 TEMPORARY CRASH CUSHION MODULE EA 120.0000 11,760.00 70.000 8,400.00 112.000 13,440.00 14 TEMPORARY TRAFFIC SCREEN LF 2.0000 13,040.00 3,037.000 6,074.00 6,117.000 12,234.00 15 REMOVE METAL BEAM GUARD RAILING LF 3.8000 23,560.00 2,717.000 10,324.60 6,257.000 23,776.60 16 CLEARING AND GRUBBING LS 8,500.0000 8,500.00 0.850 7,225.00 1.000 8,500.00 17 ROADWAY EXCAVATION CY 84.0000 13,440.00 80.000 6,720.00 100.000 8,400.00 18 AGGREGATE BASE CY 73.7000 15,477.00 15.500 1,142.35 15.500 1,142.35 19 CLASS 2 AGGREGATE BASE CY 73.7000 21,373.00 15.500 1,142.35 15.500 1,142.35 20 HOT MIX ASPHALT (TYPE A) TON 134.0000 45,560.00 205.990 27,602.66 205.990 27,602.66 21 MINOR CONCRETE (MINOR STRUCTURE) CY 5,100.0000 26,010.00 2.500 12,750.00 2.500 12,750.00 F) 22 18" REINFORCED CONCRETE PIPE LF 141.0000 16,920.00 76.000 10,716.00 76.000 10,716.00 PROGRAM CAS145 PAGE 2 DATE 08/25/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J6004 TIME 10:28 AM ESTIMATE NO. 02 BID OPENING 04/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: UPADHYAYA, NITA DATE OF THIS ESTIMATE 08/25/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MISCELLANEOUS IRON AND STEEL LB 1.7500 2,282.00 0.000 0.00 F) 24 METAL BEAM GUARD RAILING (WOOD POST) LF 55.0000 2,090.00 0.000 0.00 25 END ANCHOR ASSEMBLY (TYPE SFT) EA 840.0000 840.00 0.000 0.00 26 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,440.0000 2,440.00 0.000 0.00 27 CONCRETE BARRIER (TYPE 60) LF 36.2500 221,850.00 3,649.500 132,294.38 3,649.500 132,294.38 28 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 600.0000 600.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 08/25/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J6004 TIME 10:28 AM ESTIMATE NO. 02 BID OPENING 04/23/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: UPADHYAYA, NITA DATE OF THIS ESTIMATE 08/25/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 288,467.84 364,552.34 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 288,467.84 364,552.34 ORIGINAL CONTRACT AMOUNT 579,083.50 TOTAL WORK COMPLETED 288,467.84 364,552.34 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 288,467.84 364,552.34 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/21/09 100 07/06/09 06/05/09 10/26/09 55 0 0 0 62% 55% PROGRESS IS SATISFACTORY UPADHYAYA, NITA RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 08/25/09