PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/26/09 EST. NO.01 TIME 01:08 PM R.E. NAME: T.H. WANG 12-0J7104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/26/09 EST. NO.01 TIME 01:08 PM R.E. NAME: T.H. WANG 12-0J7104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J7104 TIME 01:08 PM ESTIMATE NO. 01 BID OPENING 03/26/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: T.H. WANG DATE OF THIS ESTIMATE 10/26/09 LOCATION PROGRESS ESTIMATE 12-ORA-55-0.3/1.4 ----------------- R.J. NOBLE COMPANY IN ORANGE COUNYTY IN NEWPORT BEACH P.O.BOX 620 AND COSTA MESA FROM ROUTE 1/55 ORANGE, CA 92856-6620 SEPARATION TO 17TH STREET FED. AID NO. N O N E AC OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 12,600.0000 12,600.00 0.500 6,300.00 0.500 6,300.00 02 PREPARE WATER POLLUTION CONTROL LS 875.0000 875.00 1.000 875.00 1.000 875.00 PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 75.0000 2,700.00 18.000 1,350.00 18.000 1,350.00 04 STREET SWEEPING LS 9,850.0000 9,850.00 0.500 4,925.00 0.500 4,925.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 103.0000 103.00 0.000 0.00 06 CONSTRUCTION AREA SIGNS LS 2,050.0000 2,050.00 0.500 1,025.00 0.500 1,025.00 07 TRAFFIC CONTROL SYSTEM LS 5,600.0000 5,600.00 0.500 2,800.00 0.500 2,800.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,150.0000 4,150.00 0.500 2,075.00 0.500 2,075.00 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7100 16,330.00 20,042.000 14,229.82 20,042.000 14,229.82 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.5800 5,656.40 3,182.000 5,027.56 3,182.000 5,027.56 11 ADJUST MONUMENT TO GRADE EA 1,525.0000 1,525.00 0.000 0.00 12 ADJUST MANHOLE TO GRADE EA 1,525.0000 4,575.00 0.000 0.00 13 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0100 34,643.00 5,183.000 5,234.83 5,183.000 5,234.83 14 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 74.0000 367,040.00 1,361.120 100,722.88 1,361.120 100,722.88 15 TACK COAT TON 400.0000 8,400.00 3.680 1,472.00 3.680 1,472.00 16 OBJECT MARKER (TYPE K-1) EA 155.0000 930.00 0.000 0.00 17 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3300 3,240.60 0.000 0.00 18 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 1,842.50 0.000 0.00 19 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.1800 190.80 0.000 0.00 (BROKEN 12-3) 20 THERMOPLASTIC PAVEMENT MARKING SQFT 1.6900 6,050.20 0.000 0.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1400 169.40 0.000 0.00 (BROKEN 6-1) 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1600 3,200.00 0.000 0.00 (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 10/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J7104 TIME 01:08 PM ESTIMATE NO. 01 BID OPENING 03/26/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: T.H. WANG DATE OF THIS ESTIMATE 10/26/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2000 3,104.00 0.000 0.00 24 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 515.0000 515.00 0.500 257.50 0.500 257.50 SYSTEM ELEMENTS DURING CONSTRUCTION 25 INDUCTIVE LOOP DETECTOR EA 185.0000 11,840.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 10/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J7104 TIME 01:08 PM ESTIMATE NO. 01 BID OPENING 03/26/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: T.H. WANG DATE OF THIS ESTIMATE 10/26/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 146,294.59 146,294.59 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 146,294.59 146,294.59 ORIGINAL CONTRACT AMOUNT 507,179.90 TOTAL WORK COMPLETED 146,294.59 146,294.59 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 146,294.59 146,294.59 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/20/09 45 00/00/00 05/05/09 11/19/09 24 1 0 0 28% 53% PROGRESS IS SATISFACTORY T.H. WANG RESIDENT ENGINEER PROGRAM CAS145 DATE 10/26/09