PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/26/11 EST. NO.01 TIME 07:33 AM R.E. NAME: JAVAHERNESHAN,MAJID 12-0J7604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/26/11 EST. NO.01 TIME 07:33 AM R.E. NAME: JAVAHERNESHAN,MAJID 12-0J7604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J7604 TIME 07:33 AM ESTIMATE NO. 01 BID OPENING 01/27/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/11 R.E. NAME: JAVAHERNESHAN,MAJID DATE OF THIS ESTIMATE 04/26/11 LOCATION RERUN PROGRESS ESTIMATE 12-ORA-55-5.5/12.0 ----------------------- AUTOBAHN CONSTRUCTION INC IN ORANGE COUNTY IN COSTA MESA P O BOX 11238 SANTA ANA AND TUSTIN FROM SANTA ANA CA 927111238 PAULARINO AVENUE TO 0.2 MILE NORTH OF 17TH STREET FED. AID NO. N O N E REMOVE HOV BUFFER AND RESTRIPE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 0.500 125.00 0.500 125.00 02 PREPARE WATER POLLUTION CONTROL LS 835.0000 835.00 0.750 626.25 0.750 626.25 PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 11,750.00 60.000 3,000.00 60.000 3,000.00 04 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.500 4,500.00 0.500 4,500.00 05 TRAFFIC CONTROL SYSTEM LS 60,000.0000 60,000.00 0.300 18,000.00 0.300 18,000.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 14,130.0000 14,130.00 0.300 4,239.00 0.300 4,239.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.3000 64,800.00 122,334.000 36,700.20 122,334.000 36,700.20 STRIPE (HAZARDOUS WASTE) 08 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 1.5000 600.00 0.000 0.00 MARKING (HAZARDOUS WASTE) 09 REMOVE PAINTED TRAFFIC STRIPE LF 0.2500 16,450.00 33,925.000 8,481.25 33,925.000 8,481.25 10 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 18,690.00 34,540.000 10,362.00 34,540.000 10,362.00 11 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.0000 3,950.00 2,352.000 2,352.00 2,352.000 2,352.00 12 REMOVE PAVEMENT MARKER EA 0.7500 6,652.50 5,713.000 4,284.75 5,713.000 4,284.75 13 REMOVE ROADSIDE SIGN EA 150.0000 6,750.00 0.000 0.00 14 LEAD COMPLIANCE PLAN LS 850.0000 850.00 1.000 850.00 1.000 850.00 15 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.7500 2,550.00 0.000 0.00 (0.063"-UNFRAMED) 16 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 150.0000 1,950.00 0.000 0.00 METHOD) 17 INSTALL ROADSIDE SIGN PANEL ON EA 150.0000 300.00 0.000 0.00 EXISTING POST 18 BARRIER MARKER EA 2.0000 1,780.00 0.000 0.00 19 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 21,210.00 34,283.000 10,284.90 34,283.000 10,284.90 20 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 8,000.00 10,566.000 10,566.00 10,566.000 10,566.00 21 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 21,300.00 3,843.000 11,529.00 3,843.000 11,529.00 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 700.00 0.000 0.00 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 04/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J7604 TIME 07:33 AM ESTIMATE NO. 01 BID OPENING 01/27/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/11 R.E. NAME: JAVAHERNESHAN,MAJID DATE OF THIS ESTIMATE 04/26/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,300.00 1,027.000 1,027.00 1,027.000 1,027.00 (BROKEN 17-7) 24 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 44,475.00 26,777.000 20,082.75 26,777.000 20,082.75 (BROKEN 36-12) 25 PAINT TRAFFIC STRIPE (1-COAT) LF 0.1500 510.00 0.000 0.00 26 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2000 18,380.00 33,820.000 6,764.00 33,820.000 6,764.00 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.8500 34,200.00 5,974.000 17,025.90 5,974.000 17,025.90 28 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 100.0000 100.00 0.500 50.00 0.500 50.00 SYSTEM ELEMENTS DURING CONSTRUCTION 29 INDUCTIVE LOOP DETECTOR EA 350.0000 20,300.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 04/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J7604 TIME 07:33 AM ESTIMATE NO. 01 BID OPENING 01/27/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/11 R.E. NAME: JAVAHERNESHAN,MAJID DATE OF THIS ESTIMATE 04/26/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 170,850.00 170,850.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 170,850.00 170,850.00 ORIGINAL CONTRACT AMOUNT 391,762.50 TOTAL WORK COMPLETED 170,850.00 170,850.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 170,850.00 170,850.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/01/11 45 03/16/11 03/16/11 05/27/11 18 7 0 0 43% 40% PROGRESS IS SATISFACTORY JAVAHERNESHAN,MAJID RESIDENT ENGINEER PROGRAM CAS145 DATE 04/26/11