PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/27/09 EST. NO.03 TIME 07:05 AM R.E. NAME: UPADHYAYA, NITA 12-0J8504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,395.99 E.W. @ F.A.(+) 031609 N 1 0 0002 333.93 031909 N 2 0 002 0001 -345.15 A.C. @ L.S.(-) 041009 N CCO2 0 003 0001 8,280.00 E.W. @ L.S.(+) 031809 N 1 0 004 0001 -5,361.46 A.C. @ U.P.(-) 041009 N 001 0 005 0001 7,900.39 E.W. @ F.A.(+) 032009 N 1 0 0002 3,567.70 032509 N 2 0 15,771.40 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 15,771.40 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/27/09 EST. NO.03 TIME 07:05 AM R.E. NAME: UPADHYAYA, NITA 12-0J8504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 013 -8,500.00 02 OVERBID ITEM NO. 013 8,500.00 03 OVERBID ITEM NO. 014 -1,000.00 01 OVERBID ITEM NO. 014 -500.00 02 OVERBID ITEM NO. 014 1,500.00 03 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 04/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J8504 TIME 07:05 AM ESTIMATE NO. 03 BID OPENING 10/30/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/02/09 R.E. NAME: UPADHYAYA, NITA DATE OF THIS ESTIMATE 04/27/09 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 12-ORA-5-28.4/ .0 ---------------------------------------- TDS ENGINEERING IN ORANGE COUNTY IN TUSTIN ON ROUTE 1014 S WESTLAKE BLVD STE14136 5 AT TUSTIN RANCH ROAD NORTHBOUND WESTLAKE VILLAGE, CA 91361 ON RAMP FED. AID NO. N O N E HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.250 1,250.00 1.000 5,000.00 02 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 0.250 625.00 1.000 2,500.00 PROGRAM 03 TEMPORARY DRAINAGE INLET PROTECTION EA 1,000.0000 1,000.00 1.000 1,000.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000.00 05 CONSTRUCTION AREA SIGNS LS 100.0000 100.00 0.250 25.00 1.000 100.00 S) 06 TRAFFIC CONTROL SYSTEM LS 8,000.0000 8,000.00 0.250 2,000.00 1.000 8,000.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 100.0000 100.00 0.250 25.00 1.000 100.00 S) 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.0000 3,390.00 1,053.000 3,159.00 S) STRIPE 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 1,939.00 2,785.000 1,949.50 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 460.00 225.000 450.00 11 REMOVE PAVEMENT MARKER EA 10.0000 910.00 91.000 910.00 12 REMOVE DELINEATOR EA 25.0000 625.00 25.000 625.00 13 CLEARING AND GRUBBING LS 10,000.0000 10,000.00 1.000 10,000.00 14 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.250 1,000.00 1.000 4,000.00 15 HOT MIX ASPHALT (OPEN GRADED) TON 90.0000 36,000.00 108.900 9,801.00 328.900 29,601.00 16 TACK COAT TON 1,250.0000 2,500.00 2.000 2,500.00 17 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 1,400.00 48.060 961.20 83.060 1,661.20 (0.063"-UNFRAMED) 18 ROADSIDE SIGN - ONE POST EA 1,000.0000 2,000.00 2.000 2,000.00 4.000 4,000.00 19 DELINEATOR (CLASS 1) EA 100.0000 2,900.00 32.000 3,200.00 32.000 3,200.00 20 OBJECT MARKER (TYPE K-1) EA 100.0000 100.00 1.000 100.00 1.000 100.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 675.00 2,190.000 657.00 2,190.000 657.00 S) 22 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 90.00 422.000 126.60 422.000 126.60 S) PROGRAM CAS145 PAGE 2 DATE 04/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J8504 TIME 07:05 AM ESTIMATE NO. 03 BID OPENING 10/30/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/02/09 R.E. NAME: UPADHYAYA, NITA DATE OF THIS ESTIMATE 04/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC PAVEMENT MARKING SQFT 2.7000 621.00 395.000 1,066.50 395.000 1,066.50 S) 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 268.00 1,173.000 234.60 1,173.000 234.60 S) (BROKEN 17-7) 25 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 364.00 76.000 304.00 76.000 304.00 S) 26 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 27 MODIFY RAMP METERING SYSTEM LS 7,158.0000 7,158.00 1.000 7,158.00 S) PROGRAM CAS145 PAGE 3 DATE 04/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J8504 TIME 07:05 AM ESTIMATE NO. 03 BID OPENING 10/30/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/02/09 R.E. NAME: UPADHYAYA, NITA DATE OF THIS ESTIMATE 04/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 24,375.90 90,402.40 ADJUSTMENT OF COMPENSATION -5,706.61 -5,706.61 EXTRA WORK 21,478.01 21,478.01 SUBTOTAL AMOUNT EARNED 40,147.30 106,173.80 ORIGINAL CONTRACT AMOUNT 94,100.00 TOTAL WORK COMPLETED 40,147.30 106,173.80 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 50,147.30 106,173.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 013 CLEARING AND GRUBBING 1,500.00 10,000.00 8,500.00 014 LEAD COMPLIANCE PLAN 2,000.00 4,000.00 2,000.00 DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/10/08 45 12/26/08 12/26/08 04/02/09 44 21 2 0 100% 100% UPADHYAYA, NITA RESIDENT ENGINEER PROGRAM CAS145 DATE 04/27/09